Pulse Seismic Inc.
TSX:PSD.TO
2.3 (CAD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 15.948 | 5.822 | -0.5 | -1.358 | 1.356 | 23.016 | 27.422 | 5.847 | 0 | 0.901 | 1.745 | 20.311 | 17.024 | 16.988 | 14.975 | 13.244 | 6.528 | 2.549 | 11.909 | 3.827 | 9.018 | 6.123 | 7.418 | 6.508 | 4.003 | 0.894 | 1.982 | 5.709 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 15.948 | 5.822 | -0.5 | -1.358 | 1.356 | 23.016 | 27.422 | 5.847 | 0 | 0.901 | 1.745 | 20.311 | 17.024 | 16.988 | 14.975 | 13.244 | 6.528 | 2.549 | 11.909 | 3.827 | 9.018 | 6.123 | 7.418 | 6.508 | 4.003 | 0.894 | 1.982 | 5.709 |
Nettovorderingen
| 6.281 | 1.486 | 15.03 | 7.527 | 4.243 | 4.35 | 5.536 | 5.809 | 6.158 | 7.083 | 6.792 | 18.654 | 16.638 | 11.393 | 14.64 | 16.702 | 14.686 | 18.406 | 20.594 | 12.832 | 15.652 | 17.896 | 5.125 | 4.735 | 0.895 | 0.01 | 0.009 | 0.022 |
Voorraad
| 0 | 0 | 0.5 | 1.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.425 | 1.098 | 0.993 | 0.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.292 | 0.43 | 0.363 | 0.248 | 0.347 | 0.281 | 0.262 | 0.364 | 0.292 | 0.275 | 0.333 | 0.245 | 0.359 | 0.434 | 0.4 | 0.15 | 5.426 | 0.362 | 0.316 | 0.234 | 0.234 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0.541 |
Totaal vlottende activa
| 22.521 | 7.738 | 15.393 | 7.775 | 5.946 | 27.647 | 33.22 | 12.02 | 6.45 | 8.259 | 8.87 | 39.21 | 34.021 | 28.815 | 30.015 | 30.096 | 27.065 | 22.415 | 33.812 | 17.586 | 24.904 | 24.229 | 12.543 | 11.243 | 4.898 | 0.904 | 1.991 | 6.272 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.33 | 0.032 | 0.278 | 0.939 | 1.598 | 0.103 | 0.174 | 0.343 | 0.489 | 0.663 | 0.849 | 1.053 | 0.567 | 3.077 | 0.707 | 0.938 | 0.663 | 5.179 | 13.859 | 15.042 | 0.968 | 1.204 | 0.761 | 9.331 | 0.033 | 0 | 1.141 | 10.522 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 18.307 | 27.41 | 37.228 | 46.888 | 57.853 | 11.024 | 18.299 | 32.594 | 47.623 | 66.504 | 88.242 | 121.635 | 0 | 122.49 | 67.441 | 79.612 | 91.06 | 101.039 | 80.448 | 75.01 | 79.419 | 66.322 | 14.486 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 18.307 | 27.41 | 37.228 | 46.888 | 57.853 | 11.024 | 18.299 | 32.594 | 47.623 | 66.504 | 88.242 | 121.635 | 99.208 | 122.49 | 67.441 | 79.612 | 91.06 | 101.039 | 80.448 | 75.01 | 79.419 | 66.322 | 14.486 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 1.14 | 4.319 | -0.301 | 0 | 0 | -2.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.624 | 0 | 0 | -1.14 | -4.319 | 0.301 | 0.495 | 1.936 | 2.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.059 | 5.68 | 2.367 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -0 | 0.042 | -37.506 | -47.827 | 4.41 | 0.073 | -0.495 | -1.936 | 0.056 | 0.056 | 0.056 | 0.556 | 16.882 | 0.056 | 0.056 | 1.737 | 5.685 | 0.961 | 1.45 | 0.788 | 0.986 | 1.504 | 0.407 | 7.383 | 9.427 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 19.261 | 27.484 | 37.506 | 48.967 | 63.861 | 11.2 | 18.473 | 32.937 | 48.168 | 67.223 | 89.147 | 123.244 | 116.657 | 125.623 | 68.204 | 82.287 | 97.408 | 107.179 | 95.757 | 90.84 | 83.432 | 74.71 | 18.021 | 16.714 | 9.46 | 0 | 1.141 | 10.522 |
Totaal activa
| 41.782 | 35.222 | 52.899 | 56.742 | 69.807 | 38.847 | 51.693 | 44.957 | 54.618 | 75.482 | 98.017 | 162.454 | 150.678 | 154.438 | 98.219 | 112.383 | 124.473 | 129.594 | 129.569 | 108.426 | 108.336 | 98.939 | 30.564 | 27.957 | 14.358 | 0.904 | 3.133 | 16.794 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 2.643 | 1.077 | 2.593 | 0.994 | 1.138 | 0.976 | 2.324 | 0.558 | 0.711 | 1.577 | 1.248 | 23.394 | 0 | -7.8 | -4.487 | 4.954 | 2.178 | 4.944 | 6.748 | 4.466 | 14.841 | 10.999 | 3.91 | 7.7 | 1.244 | 0.013 | 0.203 | 0.465 |
Kortlopende schulden
| 0.065 | 0.021 | 0.479 | 0.815 | 2.315 | -0.108 | 0 | -0.083 | 0.222 | -1.577 | -1.438 | 12.998 | 12.998 | 12.998 | 6.998 | 6.798 | 8.004 | 8.004 | 6.068 | 5.662 | 4.172 | 3 | 0.299 | 0.675 | 0 | 0 | 0 | 0.737 |
Belastingschulden
| 0.419 | 0 | 2.527 | 0.215 | 0 | 0 | 7.485 | 0 | 0 | 0 | 0 | 2.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.399 | 0.047 | 0.045 | 0.15 | 1.897 | 0.867 | 0.925 | 0.788 | 0.423 | 1.191 | 1.146 | 1.519 | 2.01 | 2.741 | 1.21 | 3.98 | 2.897 | 3.786 | 4 | 3.613 | 9.551 | 4.354 | 1.541 | 0 | 0 | 0 | 0 | -0.737 |
Overige kortlopende verplichtingen
| 7.884 | -1.077 | -2.593 | -0.994 | -1.138 | -0.868 | -2.324 | -0.475 | -0.613 | 0.195 | 0.19 | -23.394 | 13.996 | 20.798 | 11.485 | -4.954 | -0.451 | -4.944 | -6.748 | -4.466 | -14.787 | -9.696 | -3.755 | -7.427 | -1.12 | -0.005 | -0.203 | 0.272 |
Totaal kortlopende verplichtingen
| 15.053 | 1.145 | 5.644 | 2.174 | 5.35 | 1.843 | 10.734 | 1.346 | 1.454 | 2.963 | 2.394 | 40.672 | 29.004 | 20.937 | 10.719 | 15.732 | 14.806 | 16.734 | 16.816 | 13.741 | 28.618 | 19.656 | 5.905 | 8.648 | 1.367 | 0.022 | 0.203 | 1.203 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 0.204 | 0 | 2.286 | 28.258 | 31.257 | 0 | 0 | 0 | 0 | 5.367 | 21.85 | 13.69 | 33.564 | 48.388 | 20.409 | 26.188 | 23.543 | 31.996 | 20.772 | 11.203 | 16.269 | 20.492 | 0.074 | 0.281 | 5.848 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.533 | 0.264 | 0.572 | 0.962 | 1.107 | 1.674 | 2.941 | 4.873 | 7.699 | 8.574 | 7.466 | 11.316 | 5.037 | 3.286 | 3.746 | 4.175 | 6.95 | 5.507 | 9.549 | 5.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.337 | 0.317 | 0.256 | 0.082 | 0.12 | 0.092 | 0.208 | 0.092 | 0.076 | 0.177 | 0.345 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.324 | 0.823 | 2.12 | 4.661 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1.074 | 0.581 | 3.114 | 29.302 | 32.484 | 1.766 | 3.149 | 4.965 | 7.775 | 14.118 | 29.661 | 25.232 | 38.601 | 51.674 | 24.155 | 30.363 | 30.493 | 37.503 | 30.321 | 17.178 | 16.593 | 21.315 | 2.194 | 4.942 | 5.848 | 0 | 0 | 0 |
Totaal passiva
| 16.127 | 1.726 | 8.758 | 31.476 | 37.834 | 3.609 | 13.883 | 6.311 | 9.229 | 17.081 | 32.055 | 65.904 | 67.605 | 72.611 | 34.874 | 46.095 | 45.299 | 54.237 | 47.137 | 30.919 | 45.211 | 40.971 | 8.099 | 13.59 | 7.216 | 0.022 | 0.203 | 1.203 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 72.957 | 74.35 | 74.569 | 74.581 | 74.581 | 74.581 | 74.896 | 77.531 | 76.504 | 78.782 | 81.673 | 83.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -50.736 | -43.812 | -33.13 | -51.815 | -45.029 | -41.728 | -39.64 | -41.102 | -33.299 | -22.78 | -18.11 | 10.535 | -8.717 | -11.564 | -10.194 | -7.398 | 5.203 | 19.165 | 29.545 | 26.527 | 21.027 | 16.039 | 7.801 | 2.361 | -30.625 | -30.778 | -29.927 | -16.333 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 78.688 | 0 | 0 | 0 | -3.947 | -3.711 | -3.476 | -3.216 | -2.933 | -16.728 | -6.802 | 0.449 | -2.52 | -2.16 | -0.27 | 0.393 | 0.393 | 0.909 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3.434 | 2.958 | 2.702 | 2.5 | 2.421 | 2.385 | 2.554 | 2.217 | -76.504 | 2.399 | 2.399 | 2.854 | 95.737 | 97.102 | 77.015 | 76.902 | 76.904 | 72.92 | 59.689 | 50.531 | 44.618 | 44.089 | 14.934 | 11.613 | 37.375 | 30.751 | 32.857 | 31.925 |
Totaal eigen vermogen van aandeelhouders
| 25.655 | 33.496 | 44.141 | 25.266 | 31.973 | 35.238 | 37.81 | 38.646 | 45.389 | 58.401 | 65.962 | 96.55 | 83.073 | 81.827 | 63.345 | 66.288 | 79.174 | 75.357 | 82.432 | 77.507 | 63.125 | 57.968 | 22.465 | 14.367 | 7.142 | 0.882 | 2.929 | 15.592 |
Totaal eigen vermogen
| 25.655 | 33.496 | 44.141 | 25.266 | 31.973 | 35.238 | 37.81 | 38.646 | 45.389 | 58.401 | 65.962 | 96.55 | 83.073 | 81.827 | 63.345 | 66.288 | 79.174 | 75.357 | 82.432 | 77.507 | 63.125 | 57.968 | 22.465 | 14.367 | 7.142 | 0.882 | 2.929 | 15.592 |
Totaal passiva en aandeelhoudersvermogen
| 41.782 | 35.222 | 52.899 | 56.742 | 69.807 | 38.847 | 51.693 | 44.957 | 54.618 | 75.482 | 98.017 | 162.454 | 150.678 | 154.438 | 98.219 | 112.383 | 124.473 | 129.594 | 129.569 | 108.426 | 108.336 | 98.939 | 30.564 | 27.957 | 14.358 | 0.904 | 3.133 | 16.794 |