Prosafe SE (PRS.OL) - Balans per kwartaal

Home
PRS.OL
Financiële Gegevens

58.2 (NOK) • At close November 17, 2023

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	65.9	63.4	72.4	49	75.2	74.6	89.4	74.5	57.6	64.7	71.5	107.1	119.9	141.7	150.5	164.5	177.5	183.6	188.4	216	120.5	109.3	131.5	266.1	274.6	254	226.6	207.8	218.8	250.6	205.5	183.4	68.2	71	56.9	85.2	94.9	151.4	122.2	145.6	77.4	57.6	113.3	118	78.5	81.5	103.5	103.2	73.4	88.9	93.4	83.6	87.2	78.7	98.3	108.8	89.6	99.5	88.5
Kortetermijnbeleggingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	65.9	63.4	72.4	49	75.2	74.6	89.4	74.5	57.6	64.7	71.5	107.1	119.9	141.7	150.5	164.5	177.5	183.6	188.4	216	120.5	109.3	131.5	266.1	274.6	254	226.6	207.8	218.8	250.6	205.5	183.4	68.2	71	56.9	85.2	94.9	151.4	122.2	145.6	77.4	57.6	113.3	118	78.5	81.5	103.5	103.2	73.4	88.9	93.4	83.6	87.2	78.7	98.3	108.8	89.6	99.5	88.5
Nettovorderingen Numbers are in millions	22.5	0	29.1	0	0	0	27.2	434	0	0	19.8	0	0	0	19.6	0	0	0	21.7	0	0	0	43.9	0	0	0	55.8	0	0	0	87.9	0	0	0	71.6	0	0	0	106.6	0	0	0	61.8	0	0	0	82.8	0	0	0	52.1	0	0	0	0	0	0	0	41
Voorraad Numbers are in millions	0	0	5	0	0	0	4.8	-394.2	0	0	0.7	0	0	0	1.2	0	0	0	1.7	0	0	0	2	0	0	0	1	0	0	0	0.9	0	0	0	0.9	0	0	0	0.8	0	0	0	0.7	0	0	0	2.7	0	0	0	4.4	0	0	0	0	0	0	0	0
Overige vlottende activa Numbers are in millions	8.1	8.6	0.7	7	7.1	7.2	0.6	4.4	46.2	24.9	1.6	39.8	49.6	25	0.9	14	6.6	15.9	1.2	30.6	53.6	45	0.9	48.3	61.8	49.9	0.7	58.4	41.6	43.5	0.5	90.9	86.6	111.5	19.1	112.9	91.5	109.7	15.7	93.6	109.3	66.4	16.7	102.8	104.2	62.4	17.7	149.3	111.3	96.1	42.4	98.9	133.6	72.9	20.6	93.6	140.4	113.4	80.9
Totaal vlottende activa Numbers are in millions	96.5	98.4	107.2	82.8	99.8	94.8	122	118.7	103.8	89.6	93.6	146.9	169.5	166.7	172.2	178.5	184.1	199.5	213	246.6	174.1	154.3	178.3	314.4	336.4	303.9	284.1	266.2	260.4	294.1	294.8	274.3	154.8	182.5	148.5	198.1	186.4	261.1	245.3	239.2	186.7	124	192.5	220.8	182.7	143.9	206.7	252.5	184.7	185	192.3	182.5	220.8	151.6	136.4	267.2	230	212.9	210.4
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	373.1	377.7	385.5	388.9	389.7	384.3	378	383.2	389.3	395.5	399.6	400.4	407.3	415.8	415.5	419.6	427.3	437.9	1,267.2	1,275	1,528	1,527.1	1,550.9	1,576.9	1,600.4	1,626.3	1,656.1	1,679.9	2,091.9	2,121.1	2,155.4	2,206.1	2,213.9	2,216.9	1,812.1	1,911.9	1,822.6	1,663.7	1,344.6	1,297.8	1,271.4	1,241.6	1,200.6	1,078.7	1,075.2	1,068.3	1,037.3	948	973.4	961.3	957.1	910.4	924.2	911.2	903.3	891.4	902.9	908.4	918.4
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	0	0	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7
Immateriële activa Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill en immateriële activa Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7	226.7
Langetermijnbeleggingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.2	0	0	0	6.9	0	0	0	10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingvorderingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende activa Numbers are in millions	2.4	1.9	0	1.2	1.3	1.3	0	1.3	1.6	1.9	-0.4	2.4	2.5	3.2	0	3.4	3.3	1.8	0	2.6	2.8	3	2.4	15.7	10	10.2	-0.1	11.2	12.3	13.9	0	4.1	4.3	4.7	-0.1	5.5	6	6	0.2	5.2	5.1	5.1	0.1	16.5	18.3	20.3	16.5	22.2	5	5	0	4.9	4.7	4.5	0	4.4	4.5	4.6	0
Totaal niet-vlottende activa Numbers are in millions	375.5	379.6	385.5	390.1	391	385.6	378	384.5	390.9	397.4	399.2	402.8	409.8	419	415.5	423	430.6	439.7	1,267.2	1,277.6	1,530.8	1,530.1	1,558.5	1,592.6	1,610.4	1,636.5	1,662.9	1,691.1	2,330.9	2,361.7	2,392.1	2,436.9	2,444.9	2,448.3	2,038.7	2,144.1	2,055.3	1,896.4	1,571.5	1,529.7	1,503.2	1,473.4	1,427.4	1,321.9	1,320.2	1,315.3	1,280.5	1,196.9	1,205.1	1,193	1,183.8	1,142	1,155.6	1,142.4	1,130	1,122.5	1,134.1	1,139.7	1,145.1
Totaal activa Numbers are in millions	472	478	492.7	472.9	490.8	480.4	500	503.2	494.7	487	492.8	549.7	579.3	585.7	587.7	601.5	614.7	639.2	1,480.2	1,524.2	1,704.9	1,684.4	1,736.8	1,907	1,946.8	1,940.4	1,947	1,957.3	2,591.3	2,655.8	2,686.9	2,711.2	2,599.7	2,630.8	2,187.2	2,342.2	2,241.7	2,157.5	1,816.8	1,768.9	1,689.9	1,597.4	1,619.9	1,542.7	1,502.9	1,459.2	1,487.2	1,449.4	1,389.8	1,378	1,376.1	1,324.5	1,376.4	1,294	1,266.4	1,389.7	1,364.1	1,352.6	1,355.5
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	29.6	22	4.1	22.4	32.8	24.7	3.1	18.5	0	0	1.8	0	0	0	1.4	0	0	0	3.1	0	0	0	2.2	0	0	0	3.5	0	0	0	16.9	0	0	0	17.8	0	0	0	18.6	0	0	0	4.7	0	0	0	9.3	0	0	0	5.3	0	0	0	10.4	0	0	0	8.7
Kortlopende schulden Numbers are in millions	4.8	4.5	4	3.4	2.8	2.8	3.7	3.2	3	1.9	0.9	1,495.8	1,461.7	1,447.4	1,430.7	1,406.4	1,393.4	1,343.7	1,321.2	40.9	43.8	43.6	44.5	18.5	18.5	18.6	18.6	18.6	17.9	47.9	47.9	53	196	166.8	139.5	30.6	33	32.1	0	0	0	0	0	34	33.9	35.1	64.8	107.8	88.4	80.1	3.6	98.3	141.5	87.7	0	59.5	106.5	78.1	38.5
Belastingschulden Numbers are in millions	7.7	10.1	10.1	16.2	16.9	16.7	18	17.2	0	0	10.7	0	0	0	9	0	0	0	13.3	0	0	0	14.7	0	0	0	18.2	0	0	0	22.8	0	0	0	14	0	0	0	17.7	0	0	0	18.6	0	0	0	20.2	0	0	0	17.3	0	0	0	24.1	0	0	0	38.5
Uitgestelde opbrengsten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1,321.2	0	0	0	-44.5	0	0	0	-18.6	0	0	0	81.2	0	0	0	144.1	0	0	0	0	0	0	0	0	0	0	0	83.7	0	0	0	30.1	0	0	0	0	0	0	0	38.5
Overige kortlopende verplichtingen Numbers are in millions	-29.6	-22	19.3	-22.4	-32.8	-24.7	14.4	-18.5	34.3	35.8	16.7	31.5	84.1	94.9	9	23.8	26	36.4	1,351.7	49.3	54.3	75	100.5	59.7	65.6	66.7	37.6	86.2	84.2	96.3	-33.4	105.8	106.1	135.8	-27.6	175.3	203.1	212	127.4	77.7	69.6	71.6	47.6	64.8	76.5	92.5	-28.8	0	0	0	27.6	0	0	0	28.2	0	0	0	-18.3
Totaal kortlopende verplichtingen Numbers are in millions	42.1	36.6	41.6	42	52.5	44.2	42.3	38.9	37.3	37.7	31.9	1,527.3	1,545.8	1,542.3	1,451.5	1,430.2	1,419.4	1,380.1	1,371.2	90.2	98.1	118.6	119.6	78.2	84.1	85.3	62.8	104.8	102.1	144.2	152.3	158.8	302.1	302.6	305.6	205.9	236.1	244.1	182.3	77.7	69.6	71.6	75.6	98.8	110.4	127.6	158.5	107.8	88.4	80.1	89.2	98.3	141.5	87.7	73.1	59.5	106.5	78.1	114.6
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	413.5	414.5	415.5	416.2	417.4	418	418.5	419.3	421.1	421.8	422.4	80.1	80.6	80.1	78.7	79.8	79.2	77.1	76.7	1,388.6	1,202.4	1,171.3	1,198.5	1,371.5	1,326.1	1,324.7	1,329.1	1,329	1,335.7	1,336.3	1,342.9	1,373.3	1,520.7	1,554.9	1,107.5	1,277.3	1,185.6	1,096.7	830.1	919.4	876.6	786.5	779.6	697.7	695.9	654.5	745.6	841.2	818.5	814.8	756.9	772.6	804.6	785.5	705.4	929.9	915.3	974.5	876.6
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	51.1	0	0	0	42.6	0	0	0	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4.1	0	0	0	6	0	0	0	7.8	0	0	0	13.4	0	0	0	20.1	0	0	0	28.1	0	0	0	33.6	0	0	0	41.7	0	0	0	53.8
Overige niet-vlottende verplichtingen Numbers are in millions	1.6	1.6	1.8	1.6	1.6	1.7	1.9	1.7	1.9	2.2	2.2	2.1	2.2	2.3	6	14.4	15.5	40.9	29.9	31.2	30	22.1	18.5	34.2	40.3	43.9	53.4	67.9	68.2	61.1	56.2	102.1	98.4	90.8	-0.1	81.9	59.4	71.6	-0.1	45.2	53.1	37.8	-0.1	40.5	36	64.3	38.7	0	0	0	34.6	0	0	0	35.9	0	0	0	46.6
Totaal niet-vlottende verplichtingen Numbers are in millions	415.1	416.1	417.3	417.8	419	419.7	420.4	421	423	424	424.6	82.2	82.8	82.4	84.7	94.2	94.7	118	106.6	1,419.8	1,232.4	1,193.4	1,217	1,405.7	1,366.4	1,368.6	1,386.6	1,396.9	1,403.9	1,397.4	1,405.1	1,475.4	1,619.1	1,645.7	1,166.3	1,359.2	1,245	1,168.3	886	964.6	929.7	824.3	804.6	738.2	731.9	718.8	812.4	841.2	818.5	814.8	825.1	772.6	804.6	785.5	783	929.9	915.3	974.5	977
Totaal passiva Numbers are in millions	457.2	452.7	458.9	459.8	471.5	463.9	462.7	459.9	460.3	461.7	456.5	1,609.5	1,628.6	1,624.7	1,536.2	1,524.4	1,514.1	1,498.1	1,477.8	1,510	1,330.5	1,312	1,336.6	1,483.9	1,450.5	1,453.9	1,449.4	1,501.7	1,506	1,541.6	1,557.4	1,634.2	1,921.2	1,948.3	1,471.9	1,565.1	1,481.1	1,412.4	1,068.3	1,042.3	999.3	895.9	880.2	837	842.3	846.4	970.9	949	906.9	894.9	914.3	870.9	946.1	873.2	856.1	989.4	1,021.8	1,052.6	1,091.6
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	24.8	24.8	24.8	16	16	12.4	12.4	12.4	12.4	497.5	497.5	9.7	9.1	9.1	9.1	9.1	9	9	9	9	9	9	9	9	9	8.9	8.9	7.9	7.9	7.9	7.9	6.7	72.1	72.1	72.1	65.9	65.9	65.9	65.9	65.9	65.9	65.9	65.9	65.9	65.9	68.2	63.9	63.9	63.9	63.9	63.9	63.9	63.9	63.9	63.9	63.9	63.9	63.9	263.9
Ingehouden winsten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige gereserveerde algehele resultaten Numbers are in millions	-10	0	0	0	0	0	0	0	0	0	0	0	0	0	-2,569.7	0	0	0	-1,947.6	0	0	0	-1,514.4	0	0	0	-1,473.5	0	0	0	-1,086.3	0	0	0	-891.5	0	0	0	-660.4	0	0	0	-597.4	0	0	0	-544.4	0	0	0	-502.6	0	0	0	-437.4	0	0	0	0
Overige totale aandeelhoudersvermogen Numbers are in millions	0	0.5	9	-2.9	3.3	4.1	24.9	30.9	22	-472.2	-461.2	-1,069.5	-1,058.4	-1,048.1	1,612.1	-932	-908.4	-867.9	1,941	5.2	365.4	363.4	1,905.6	414.1	487.3	477.6	1,962.2	447.7	1,077.4	1,106.3	2,207.9	1,070.3	606.4	610.4	1,534.7	711.2	694.7	679.2	1,343.1	660.7	624.7	635.6	1,271.3	639.8	594.7	544.6	996.8	436.5	419	419.2	900.5	389.7	366.4	356.9	783.8	336.4	278.4	236.1	0
Totaal eigen vermogen van aandeelhouders Numbers are in millions	14.8	25.3	33.8	13.1	19.3	16.5	37.3	43.3	34.4	25.3	36.3	-1,059.8	-1,049.3	-1,039	-948.5	-922.9	-899.4	-858.9	2.4	14.2	374.4	372.4	400.2	423.1	496.3	486.5	497.6	455.6	1,085.3	1,114.2	1,129.5	1,077	678.5	682.5	715.3	777.1	760.6	745.1	748.6	726.6	690.6	701.5	739.8	705.7	660.6	612.8	516.3	500.4	482.9	483.1	461.8	453.6	430.3	420.8	410.3	400.3	342.3	300	263.9
Totaal eigen vermogen Numbers are in millions	14.8	25.3	33.8	13.1	19.3	16.5	37.3	43.3	34.4	25.3	36.3	-1,059.8	-1,049.3	-1,039	-948.5	-922.9	-899.4	-858.9	2.4	14.2	374.4	372.4	400.2	423.1	496.3	486.5	497.6	455.6	1,085.3	1,114.2	1,129.5	1,077	678.5	682.5	715.3	777.1	760.6	745.1	748.6	726.6	690.6	701.5	739.8	705.7	660.6	612.8	516.3	500.4	482.9	483.1	461.8	453.6	430.3	420.8	410.3	400.3	342.3	300	263.9
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	472	478	492.7	472.9	490.8	480.4	500	503.2	494.7	487	492.8	549.7	579.3	585.7	587.7	601.5	614.7	639.2	1,480.2	1,524.2	1,704.9	1,684.4	1,736.8	1,907	1,946.8	1,940.4	1,947	1,957.3	2,591.3	2,655.8	2,686.9	2,711.2	2,599.7	2,630.8	2,187.2	2,342.2	2,241.7	2,157.5	1,816.9	1,768.9	1,689.9	1,597.4	1,620	1,542.7	1,502.9	1,459.2	1,487.2	1,449.4	1,389.8	1,378	1,376.1	1,324.5	1,376.4	1,294	1,266.4	1,389.7	1,364.1	1,352.6	1,355.5

Prosafe SE

OSE:PRS.OL Add to watchlist

OSE:PRS.OL