Prosafe SE
OSE:PRS.OL
58.2 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 96 | 199.4 | 140.1 | 57.1 | 225.2 | 328.7 | 281.9 | 474 | 474.7 | 548.7 | 523.5 | 505.6 | 449.6 | 442.4 | 397.9 | 491.1 | 527.1 | 365.6 | 295.3 |
Kosten van de omzet
| 31.1 | 29.5 | 33 | 44.5 | 93.5 | 113 | 127.2 | 115.7 | 86.5 | 64.3 | 61.5 | 57.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 64.9 | 169.9 | 107.1 | 12.6 | 131.7 | 215.7 | 154.7 | 358.3 | 388.2 | 484.4 | 462 | 447.9 | 449.6 | 442.4 | 397.9 | 491.1 | 527.1 | 365.6 | 295.3 |
Brutowinstmarge
| 0.676 | 0.852 | 0.764 | 0.221 | 0.585 | 0.656 | 0.549 | 0.756 | 0.818 | 0.883 | 0.883 | 0.886 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 6.1 | 5.5 | 4.5 | 6.4 | 10 | 8.5 | 15.5 | 33.6 | 39.1 | 43.9 | 36.4 | 34.2 | 31.3 | 0 | 53.2 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 6.1 | 5.5 | 4.5 | 6.4 | 10 | 8.5 | 15.5 | 33.6 | 39.1 | 43.9 | 36.4 | 34.2 | 31.3 | 0 | 53.2 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 132 | 111.7 | 59.8 | 118.3 | 155.7 | 144.5 | 187.2 | 172.7 | 192.2 | 180.5 | 196 | 185.4 | 221.3 | 126.1 | 258.9 | 304.9 | 215.6 | 191.7 |
Bedrijfskosten
| 108.2 | 137.5 | 116.2 | 66.2 | 128.3 | 164.2 | 160 | 220.8 | 211.8 | 236.1 | 216.9 | 230.2 | 216.7 | 221.3 | 179.3 | 258.9 | 304.9 | 215.6 | 191.7 |
Bedrijfsresultaat
| -41.6 | 25.1 | -39.1 | -68.8 | 35.1 | 53 | -578.2 | 52.8 | 30.8 | 248.3 | 245.1 | 222.4 | 192.3 | 221.1 | 218.6 | 232.2 | 222.2 | 150 | 103.6 |
Bedrijfsresultaat ratio
| -0.433 | 0.126 | -0.279 | -1.205 | 0.156 | 0.161 | -2.051 | 0.111 | 0.065 | 0.453 | 0.468 | 0.44 | 0.428 | 0.5 | 0.549 | 0.473 | 0.422 | 0.41 | 0.351 |
Totaal overige inkomsten en kosten netto
| -31.6 | -15.3 | 970.1 | -878.9 | -430.2 | -160.1 | -634 | 52.2 | -216.5 | -57 | -41.4 | -39.7 | -75.8 | -18.9 | -77.7 | -76.8 | -64.5 | -7 | -15.9 |
Inkomen voor belasting
| -73.2 | 9.8 | 931 | -947.7 | -395.1 | -108.6 | -639.3 | 189.7 | -40.1 | 191.3 | 203.7 | 178 | 157.1 | 202.2 | 140.9 | 155.4 | 157.7 | 143 | 87.7 |
Inkomen voor belasting ratio
| -0.763 | 0.049 | 6.645 | -16.597 | -1.754 | -0.33 | -2.268 | 0.4 | -0.084 | 0.349 | 0.389 | 0.352 | 0.349 | 0.457 | 0.354 | 0.316 | 0.299 | 0.391 | 0.297 |
Belastingkosten
| -5.4 | 8.3 | 3.1 | 2.4 | 4.8 | 5.9 | 7.8 | 17.1 | 10.5 | 12.5 | 4.6 | 0.5 | -0.9 | 3.7 | 13.7 | -9.4 | 14 | 14.9 | 122.8 |
Nettowinst
| -67.8 | 1.5 | 927.9 | -950.1 | -399.9 | -114.5 | -647.1 | 172.6 | -50.6 | 178.8 | 199.1 | 177.5 | 158 | 198.5 | 127.2 | 202.8 | 143.7 | 128.1 | 46.4 |
Nettowinstmarge
| -0.706 | 0.008 | 6.623 | -16.639 | -1.776 | -0.348 | -2.295 | 0.364 | -0.107 | 0.326 | 0.38 | 0.351 | 0.351 | 0.449 | 0.32 | 0.413 | 0.273 | 0.35 | 0.157 |
WPA (Winst Per Aandeel)
| -6 | 0.17 | 263.27 | -10,798.19 | -4,544.99 | -1,301.33 | -8,981.01 | 8,360 | -12,981.02 | 46,335 | 51,822 | 48,774 | 43,286 | 54,261 | 34,751 | 54,261 | 38,409 | 7,989.2 | 3,370.44 |
Verwaterde WPA
| -6 | 0.17 | 263.27 | -10,798.19 | -4,544.99 | -1,301.33 | -7,354.5 | 8,100 | -12,981.02 | 46,335 | 51,822 | 48,774 | 43,286 | 54,261 | 34,751 | 54,261 | 38,409 | 7,989.2 | 3,370.44 |
EBITDA
| -16.7 | 54.6 | 35.6 | 786 | 474.8 | 54.1 | 689.7 | 490.7 | 335.1 | 381.6 | 318.4 | 244.4 | 305.4 | 307.1 | 316 | 285.1 | 298.2 | 232.8 | 152.6 |
EBITDA ratio
| -0.174 | 0.274 | 0.254 | 13.765 | 2.108 | 0.165 | 2.447 | 1.035 | 0.706 | 0.695 | 0.608 | 0.483 | 0.679 | 0.694 | 0.794 | 0.581 | 0.566 | 0.637 | 0.517 |