Prophecy International Holdings Limited (PRO.AX) - Winst- en verliesrekening per kwartaal

Home
PRO.AX
Financiële Gegevens

0.675 (AUD) • At close November 8, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.

	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q2	2017 Q2	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2
Omzet Numbers are in millions	11.552	11.49	10.588	9.02	8.858	7.573	6.542	6.299	6.261	7.333	5.92	6.194	5.911	4.769	8.152	5.693	4.672	2.98	4.098	2.691	4.197	1.658	1.658	1.658	1.17	1.17	1.17	1.17	1.212	1.212	1.212	1.212	1.531	1.531	1.531	1.531	1.386	1.386	1.386	1.386	1.256	1.256	1.256	1.256	0.803	0.803	0.803	0.803	1.172	1.172	1.172	1.172	1.093	1.093	1.093	1.093	1.576	1.576	1.576	1.576	2.202	2.202	2.202	2.202	2.485	2.485	2.485	2.485	0	0	0	0	0	0	0	0	0	0	0	0
Kosten van de omzet Numbers are in millions	13.571	13.923	11.436	11.635	-0.438	-0	-0.101	-0.379	-0.135	-0.019	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.037	0.037	0.037	0.037	0.14	0.14	0.14	0.14	0.012	0.012	0.012	0.012	0.106	0.106	0.106	0.106	0.197	0.197	0.197	0.197	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Brutowinst Numbers are in millions	-2.019	-2.433	-0.848	-2.615	9.296	7.574	6.643	6.678	6.396	7.352	5.92	6.194	5.911	4.769	8.152	5.693	4.672	2.98	4.098	2.691	4.197	1.658	1.658	1.658	1.17	1.17	1.17	1.17	1.212	1.212	1.212	1.212	1.531	1.531	1.531	1.531	1.386	1.386	1.386	1.386	1.256	1.256	1.256	1.256	0.766	0.766	0.766	0.766	1.032	1.032	1.032	1.032	1.081	1.081	1.081	1.081	1.47	1.47	1.47	1.47	2.005	2.005	2.005	2.005	2.485	2.485	2.485	2.485	0	0	0	0	0	0	0	0	0	0	0	0
Brutowinstmarge Numbers are in millions	-0.175	-0.212	-0.08	-0.29	1.049	1	1.015	1.06	1.021	1.003	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0.954	0.954	0.954	0.954	0.881	0.881	0.881	0.881	0.989	0.989	0.989	0.989	0.933	0.933	0.933	0.933	0.91	0.91	0.91	0.91	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0
Onderzoek- en ontwikkelingskosten Numbers are in millions	0.021	0	0.155	0	0.332	0	0.466	0	0.513	0	0.526	0	0	0	0	0.602	0	0.479	0	0.89	0	0.236	0.236	0.236	0.177	0.177	0.177	0.177	0.203	0.203	0.203	0.203	0.162	0.162	0.162	0.162	0.126	0.126	0.126	0.126	0.104	0.104	0.104	0.104	0.075	0.075	0.075	0.075	0.227	0.227	0.227	0.227	0.155	0.155	0.155	0.155	0	0	0	0	0.108	0.108	0.108	0.108	0.223	0.223	0.223	0.223	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	0.091	0	0.042	0	8.387	0	6.3	0	6.361	0	4.046	0	0	0	0	3.022	0	0	0	0	0	0.999	0.999	0.999	0.921	0.921	0.921	0.921	0.869	0.869	0.869	0.869	0.715	0.715	0.715	0.715	0.719	0.719	0.719	0.719	0.524	0.524	0.524	0.524	0.661	0.661	0.661	0.661	0.914	0.914	0.914	0.914	1.031	1.031	1.031	1.031	1.455	1.455	1.455	1.455	2.184	2.184	2.184	2.184	2.005	2.005	2.005	2.005	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop- en marketingkosten Numbers are in millions	0.879	0	0.461	0	0.156	0	0.187	0	0.14	0	0.355	0	0	0	0	0.076	0	0	0	0	0	0.021	0.021	0.021	0.05	0.05	0.05	0.05	0.041	0.041	0.041	0.041	0.124	0.124	0.124	0.124	0.048	0.048	0.048	0.048	0.073	0.073	0.073	0.073	0.019	0.019	0.019	0.019	0.007	0.007	0.007	0.007	0.018	0.018	0.018	0.018	0.02	0.02	0.02	0.02	0.088	0.088	0.088	0.088	-0.692	-0.692	-0.692	-0.692	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	7.909	7.851	7.747	6.67	8.543	8.063	6.487	7.743	6.501	6.604	4.401	4.003	3.312	3.1	3.424	3.099	1.959	2.098	2.064	2.01	2.033	1.021	1.021	1.021	0.971	0.971	0.971	0.971	0.911	0.911	0.911	0.911	0.839	0.839	0.839	0.839	0.768	0.768	0.768	0.768	0.597	0.597	0.597	0.597	0.679	0.679	0.679	0.679	0.921	0.921	0.921	0.921	1.049	1.049	1.049	1.049	1.476	1.476	1.476	1.476	2.272	2.272	2.272	2.272	1.314	1.314	1.314	1.314	0	0	0	0	0	0	0	0	0	0	0	0
Overige kosten Numbers are in millions	7.995	0.15	0.079	0.002	0.001	0	0.101	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.01	-1.01	-1.01	-0.92	-0.92	-0.92	-0.92	-0.938	-0.938	-0.938	-0.938	-0.693	-0.693	-0.693	-0.693	-0.731	-0.731	-0.731	-0.731	-0.53	-0.53	-0.53	-0.53	-0.593	-0.593	-0.593	-0.593	-0.916	-0.916	-0.916	-0.916	-1.067	-1.067	-1.067	-1.067	-1.223	-1.223	-1.223	-1.223	-2.344	-2.344	-2.344	-2.344	0	0	0	0	-0.157	-0.157	-0.157	-0.157	1.216	1.216	1.216	1.216	0.967	0.967	0.967	0.967
Bedrijfskosten Numbers are in millions	7.93	-0.15	-0.079	-0.002	8.542	8.063	6.386	7.743	6.501	6.604	6.602	6.847	5.522	4.692	5.586	4.14	2.777	3.055	2.705	2.491	2.622	0.246	0.246	0.246	0.228	0.228	0.228	0.228	0.176	0.176	0.176	0.176	0.308	0.308	0.308	0.308	0.163	0.163	0.163	0.163	0.172	0.172	0.172	0.172	0.161	0.161	0.161	0.161	0.231	0.231	0.231	0.231	0.137	0.137	0.137	0.137	0.252	0.252	0.252	0.252	0.036	0.036	0.036	0.036	1.536	1.536	1.536	1.536	-0.157	-0.157	-0.157	-0.157	1.216	1.216	1.216	1.216	0.967	0.967	0.967	0.967
Bedrijfsresultaat Numbers are in millions	3.622	-2.282	-0.769	-2.613	-0.748	-1.115	-0.929	-2.224	-1.262	-0.114	-0.682	-0.653	0.389	0.077	2.566	2.043	2.055	0.295	1.393	0.2	1.575	0.294	0.294	0.294	-0.047	-0.047	-0.047	-0.047	0.099	0.099	0.099	0.099	0.356	0.356	0.356	0.356	0.426	0.426	0.426	0.426	0.453	0.453	0.453	0.453	-0.107	-0.107	-0.107	-0.107	-0.179	-0.179	-0.179	-0.179	-0.149	-0.149	-0.149	-0.149	-0.333	-0.333	-0.333	-0.333	-0.495	-0.495	-0.495	-0.495	-1.111	-1.111	-1.111	-1.111	-0.157	-0.157	-0.157	-0.157	1.216	1.216	1.216	1.216	0.967	0.967	0.967	0.967
Bedrijfsresultaat ratio Numbers are in millions	0.314	-0.199	-0.073	-0.29	-0.084	-0.147	-0.142	-0.353	-0.202	-0.016	-0.115	-0.105	0.066	0.016	0.315	0.359	0.44	0.099	0.34	0.074	0.375	0.177	0.177	0.177	-0.04	-0.04	-0.04	-0.04	0.082	0.082	0.082	0.082	0.233	0.233	0.233	0.233	0.307	0.307	0.307	0.307	0.361	0.361	0.361	0.361	-0.134	-0.134	-0.134	-0.134	-0.153	-0.153	-0.153	-0.153	-0.136	-0.136	-0.136	-0.136	-0.211	-0.211	-0.211	-0.211	-0.225	-0.225	-0.225	-0.225	-0.447	-0.447	-0.447	-0.447	0	0	0	0	0	0	0	0	0	0	0	0
Totaal overige inkomsten en kosten netto Numbers are in millions	-5.914	-0.03	-0.031	-0.021	-0.018	-0.02	-0.022	0.352	-4.555	0.005	-0.003	-0.002	-0.002	-0.001	-0	-0.49	-0.16	-0.37	-0.001	0.022	-0.028	0.013	0.013	0.013	0.043	0.043	0.043	0.043	0.064	0.064	0.064	0.064	0.154	0.154	0.154	0.154	0.077	0.077	0.077	0.077	0.057	0.057	0.057	0.057	0.034	0.034	0.034	0.034	0.036	0.036	0.036	0.036	0.054	0.054	0.054	0.054	-0.795	-0.795	-0.795	-0.795	-0.245	-0.245	-0.245	-0.245	0.246	0.246	0.246	0.246	-0.001	-0.001	-0.001	-0.001	0.001	0.001	0.001	0.001	0	0	0	0
Inkomen voor belasting Numbers are in millions	-2.292	-2.312	-0.801	-2.634	-0.766	-1.134	-0.951	-1.873	-5.817	-0.109	-0.684	-0.655	0.387	0.075	2.566	1.553	1.895	-0.075	1.392	0.222	1.547	0.307	0.307	0.307	-0.004	-0.004	-0.004	-0.004	0.163	0.163	0.163	0.163	0.51	0.51	0.51	0.51	0.503	0.503	0.503	0.503	0.511	0.511	0.511	0.511	-0.073	-0.073	-0.073	-0.073	-0.143	-0.143	-0.143	-0.143	-0.095	-0.095	-0.095	-0.095	-1.128	-1.128	-1.128	-1.128	-0.74	-0.74	-0.74	-0.74	-0.865	-0.865	-0.865	-0.865	-0.158	-0.158	-0.158	-0.158	1.217	1.217	1.217	1.217	0.967	0.967	0.967	0.967
Inkomen voor belasting ratio Numbers are in millions	-0.198	-0.201	-0.076	-0.292	-0.086	-0.15	-0.145	-0.297	-0.929	-0.015	-0.116	-0.106	0.065	0.016	0.315	0.273	0.406	-0.025	0.34	0.082	0.369	0.185	0.185	0.185	-0.003	-0.003	-0.003	-0.003	0.134	0.134	0.134	0.134	0.333	0.333	0.333	0.333	0.363	0.363	0.363	0.363	0.407	0.407	0.407	0.407	-0.091	-0.091	-0.091	-0.091	-0.122	-0.122	-0.122	-0.122	-0.087	-0.087	-0.087	-0.087	-0.716	-0.716	-0.716	-0.716	-0.336	-0.336	-0.336	-0.336	-0.348	-0.348	-0.348	-0.348	0	0	0	0	0	0	0	0	0	0	0	0
Belastingkosten Numbers are in millions	0.259	-0.634	-0.438	-0.518	-0.024	-0.207	-0.351	-0.439	-1.015	0.582	0.111	0.005	0.31	0.321	0.793	0.501	0.568	0.049	0.362	0.051	0.449	0.107	0.107	0.107	-0.001	-0.001	-0.001	-0.001	0.08	0.08	0.08	0.08	-0.412	-0.412	-0.412	-0.412	0.013	0.013	0.013	0.013	0.001	0.001	0.001	0.001	0.002	0.002	0.002	0.002	-0.143	-0.143	-0.143	-0.143	-0.095	-0.095	-0.095	-0.095	-1.128	-1.128	-1.128	-1.128	-0.74	-0.74	-0.74	-0.74	-0.865	-0.865	-0.865	-0.865	-0.158	-0.158	-0.158	-0.158	1.217	1.217	1.217	1.217	0.967	0.967	0.967	0.967
Nettowinst Numbers are in millions	-2.557	-1.683	-0.368	-2.12	-0.78	-0.934	-0.604	-1.438	-4.714	-0.79	-0.751	-0.648	0.088	-0.24	1.751	1.02	1.314	-0.123	1.03	0.17	1.098	0.201	0.201	0.201	-0.002	-0.002	-0.002	-0.002	0.083	0.083	0.083	0.083	0.922	0.922	0.922	0.922	0.49	0.49	0.49	0.49	0.51	0.51	0.51	0.51	-0.075	-0.075	-0.075	-0.075	0.006	0.006	0.006	0.006	0	0	0	0	-1.128	-1.128	-1.128	-1.128	-0.801	-0.801	-0.801	-0.801	-1.225	-1.225	-1.225	-1.225	0.001	0.001	0.001	0.001	-0.001	-0.001	-0.001	-0.001	-0	-0	-0	-0
Nettowinstmarge Numbers are in millions	-0.221	-0.147	-0.035	-0.235	-0.088	-0.123	-0.092	-0.228	-0.753	-0.108	-0.127	-0.105	0.015	-0.05	0.215	0.179	0.281	-0.041	0.251	0.063	0.262	0.121	0.121	0.121	-0.002	-0.002	-0.002	-0.002	0.069	0.069	0.069	0.069	0.602	0.602	0.602	0.602	0.353	0.353	0.353	0.353	0.406	0.406	0.406	0.406	-0.093	-0.093	-0.093	-0.093	0.005	0.005	0.005	0.005	0	0	0	0	-0.716	-0.716	-0.716	-0.716	-0.364	-0.364	-0.364	-0.364	-0.493	-0.493	-0.493	-0.493	0	0	0	0	0	0	0	0	0	0	0	0
WPA (Winst Per Aandeel) Numbers are in millions	-0.035	-0.023	-0.005	-0.029	-0.011	-0.013	-0.009	-0.023	-0.074	-0.012	-0.012	-0.01	0.001	-0.004	0.028	0.018	0.024	-0.002	0.019	0.003	0.022	0.004	0.004	0.004	0	0	0	0	0.002	0.002	0.002	0.002	0.02	0.02	0.02	0.02	0.011	0.011	0.011	0.011	0.012	0.012	0.012	0.012	-0.002	-0.002	-0.002	-0.002	0	0	0	0	0	0	0	0	-0.026	-0.026	-0.026	-0.026	-0.019	-0.019	-0.019	-0.019	-0.026	-0.026	-0.026	-0.026	0	0	0	0	0	0	0	0	0	0	0	0
Verwaterde WPA Numbers are in millions	-0.035	-0.023	-0.005	-0.029	-0.011	-0.013	-0.009	-0.023	-0.074	-0.012	-0.012	-0.01	0.001	-0.004	0.028	0.018	0.024	-0.002	0.019	0.003	0.022	0.004	0.004	0.004	0	0	0	0	0.002	0.002	0.002	0.002	0.02	0.02	0.02	0.02	0.011	0.011	0.011	0.011	0.012	0.012	0.012	0.012	-0.002	-0.002	-0.002	-0.002	0	0	0	0	0	0	0	0	-0.026	-0.026	-0.026	-0.026	-0.019	-0.019	-0.019	-0.019	-0.026	-0.026	-0.026	-0.026	0	0	0	0	0	0	0	0	0	0	0	0
EBITDA Numbers are in millions	-2.028	-1.827	0.096	-2.081	0.316	-0.489	0.156	-1.444	-0.24	0.729	-0.5	0.065	1.048	0.667	3.115	2.118	2.161	0.383	1.472	0.283	1.657	0.35	0.35	0.35	0.014	0.014	0.014	0.014	0.19	0.19	0.19	0.19	0.538	0.538	0.538	0.538	0.537	0.537	0.537	0.537	0.541	0.541	0.541	0.541	-0.039	-0.039	-0.039	-0.039	-0.096	-0.096	-0.096	-0.096	-0.023	-0.023	-0.023	-0.023	-2.197	-2.197	-2.197	-2.197	-1.482	-1.482	-1.482	-1.482	-2.034	-2.034	-2.034	-2.034	-0.157	-0.157	-0.157	-0.157	1.216	1.216	1.216	1.216	0.967	0.967	0.967	0.967
EBITDA ratio Numbers are in millions	-0.176	-0.159	0.009	-0.231	0.036	-0.065	0.024	-0.229	-0.038	0.099	-0.084	0.011	0.177	0.14	0.382	0.372	0.463	0.128	0.359	0.105	0.395	0.211	0.211	0.211	0.012	0.012	0.012	0.012	0.156	0.156	0.156	0.156	0.351	0.351	0.351	0.351	0.387	0.387	0.387	0.387	0.431	0.431	0.431	0.431	-0.048	-0.048	-0.048	-0.048	-0.082	-0.082	-0.082	-0.082	-0.021	-0.021	-0.021	-0.021	-1.394	-1.394	-1.394	-1.394	-0.673	-0.673	-0.673	-0.673	-0.819	-0.819	-0.819	-0.819	0	0	0	0	0	0	0	0	0	0	0	0

Prophecy International Holdings Limited

ASX:PRO.AX Add to watchlist

ASX:PRO.AX