Prophecy International Holdings Limited

ASX:PRO.AX

0.675 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 11.71111.73612.9883.1274.1774.3762.63.3171.8695.6034.672.6931.8943.574.455.4045.2955.0393.8584.2824.2693.9366.3818.4689.22625.129
Kortetermijnbeleggingen 0.1030.10.1010.2320.22100000000000000.04200000000
Liquide middelen en kortetermijnbeleggingen 11.81411.73612.9883.1274.3994.3762.63.3171.8695.6034.672.6931.8943.574.455.4045.2955.0393.8994.2824.2693.9366.3818.4689.22625.129
Nettovorderingen 2.9394.0823.4922.8812.9042.212.7391.8883.2172.9831.0341.3761.2330.9820.6491.7531.3780.9140.5760.7980.8041.5612.1865.0398.9037.9893.879
Voorraad 1.038000000.0090.030.0310.0860.0470.0110.0730.0140.0420.0980.0110.0020.0090.0570.0530.504-0-0-000
Overige vlottende activa 0.2192.3381.9221.5160.5120.3480.6780.2590.1910.3960.0710.0710.1490.0010.0010.0010.0030.0070.0110.0240.0190.0930.1450.9372.260.4580.486
Totaal vlottende activa 17.42118.15618.4027.5257.8156.9346.0265.4945.3089.0675.8224.1343.4364.6745.1957.3056.7326.0314.5645.3075.2176.118.71214.44420.38910.4479.494
Niet-vlottende activa:
Materiële vaste activa, netto 1.0091.5380.7631.1661.6350.2510.2420.2660.3350.1790.1310.070.0670.0770.1030.1120.1090.1190.150.2060.2140.3853.1890.5440.470.3690.201
Goodwill 2.1272.1272.1272.1272.1275.1085.1085.1085.1082.1272.7773.1473.1471.021.0200000.2440.2640.2840.3030.3230.3420.3620.381
Immateriële activa 3.1146.0617.0178.1499.41610.29111.62612.17712.5540.8560.70.6330.7680.1740.2060.040.10.160.220.2790.3450.6770.3310.3620.3930.4240.455
Goodwill en immateriële activa 5.2418.1889.14410.27611.54215.416.73417.28517.6622.9833.4763.7793.9141.1941.2260.040.10.160.220.5240.6090.6770.3310.3620.3930.4240.455
Langetermijnbeleggingen 0.0080.0080.0080.0070.0080.0080.0080.0070.0082.7862.998-0.68700000000.0150.108000000
Belastingvorderingen 0.2831.8010.5770.7971.0720.2730.4210.3160.3740.3750.6090.6871.2741.6791.5461.82200000000000.412
Overige niet-vlottende activa 0.87-0.925-0.924-1.476-2.127-0.281-0.429-0.324-0.381-3.162-3.6070.6880.0060.0010.0020.0020.0170.0520.0880.0230.0650.0620.0451.4260.4080-0
Totaal niet-vlottende activa 7.41110.6119.56810.76912.1315.65116.97717.55117.9973.1623.6074.5385.2612.9522.8771.9750.2250.3310.4580.7680.9961.1233.5652.3321.2710.7931.068
Totaal activa 24.83228.76727.9718.29419.94522.86623.43223.36823.68712.60710.048.6718.6977.6268.0729.286.9576.3625.0226.0756.2147.23312.27716.77621.65911.2410.563
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1.6940.9520.8730.6770.680.2810.5530.1670.1630.0990.0620.1110.0750.1830.0670.0380.0220.0720.1270.30.2260.9971.0931.7931.1781.0721.764
Kortlopende schulden 0.390.430.2070.5320.482-4.19-3.553-2.723-3.387-1.8-1.0280.2160.9890.8310.1860.7950.4010.3370.1780.4750.3180.0060.0130.0171.1582.0471.472
Belastingschulden 00000.3750.58500.130.615000000000000000000
Uitgestelde opbrengsten 8.8688.485.0263.23.6034.193.5532.7233.3871.81.0280.8850.5260.3190.3860.3930.4310.5870.5020.5670.430.5150.9091.5660.8360.9010.816
Overige kortlopende verplichtingen 2.6432.6082.3881.892.0015.0574.7654.4595.5553.8592.2510.7750.050.050.7250.5290.480.4330.4080.4830.4170.5250.6930.6140.8360.9010.815
Totaal kortlopende verplichtingen 13.59512.478.4956.2996.7675.3385.3184.6275.7193.9582.3131.9871.641.3821.3651.7541.3331.4291.2161.8251.3912.0422.7083.9894.0084.9214.867
Langlopende verplichtingen:
Langetermijnschulden 0.4940.8840.4070.5410.905000000000000000000.0080.0230.0250.0460
Uitgestelde opbrengsten niet-vlottend 2.5151.2183.1721.1390.9590000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0.5181.9181.0040.7831.1090.5530.670.4970.430.2730.0930.0540.0390.0050.0970.17100000000000
Overige niet-vlottende verplichtingen -0.3920.1750.1330.1550.1640.1020.1190.0960.060.0310.0320.1750.2630.0620.1070.047000000-0-0-0-00
Totaal niet-vlottende verplichtingen 3.1354.1954.7172.6183.1370.6550.7890.5920.490.3030.1250.2290.3020.0670.2050.2180.0270.0180.0410000.0080.0230.0250.0460
Totaal passiva 16.7316.66413.2138.9179.9047.0786.1075.2196.2094.2612.4382.2161.9411.4491.5691.9721.3591.4471.2571.8251.3912.0422.7164.0124.0334.9674.867
Eigen vermogen:
Preferente aandelen 000000.3450.2630.2290.2250.120.0090000000000000000
Gewone aandelen 35.82235.80935.79828.50228.50228.4728.4728.4728.4718.95918.95916.93116.93116.48116.48115.61315.42815.26615.18815.18815.18815.18815.04415.04415.0063.2530.398
Ingehouden winsten -27.297-23.056-20.568-18.854-17.82-11.995-10.596-9.866-10.561-10.275-11.085-10.394-10.157-10.331-9.85-7.935-9.806-10.194-11.343-10.682-10.133-9.931-5.417-2.2142.6863.0651.986
Overige gereserveerde algehele resultaten -0.25-0.465-0.278-0.031-0.309-0.345-0.263-0.229-0.225-0.12-0.009-0.082-0.0190.027-0.129-0.371-0.024-0.158-0.08-0.066-0.066-0.066-0.066-0.066-0.066-0.0482.899
Overige totale aandeelhoudersvermogen -000-00-0.345-0.263-0.229-0.225-0.12-0.009-00000000000-0-00-00
Totaal eigen vermogen van aandeelhouders 8.27612.28814.9529.61710.37316.1317.61118.37517.6848.5657.8656.4556.7566.1776.5037.3085.5984.9153.7654.444.9895.1919.56112.76417.6266.275.284
Totaal eigen vermogen 8.10212.10314.7579.37710.04115.78817.32518.1517.4788.3467.6026.4556.7566.1776.5037.3085.5984.9153.7654.254.8235.1919.56112.76417.6266.2735.284
Totaal passiva en aandeelhoudersvermogen 24.83228.76727.9718.29419.94522.86623.43223.36823.68712.60710.048.6718.6977.6268.0729.286.9576.3625.0226.0756.2147.23312.27716.77621.65911.2410.15