
Pricer AB (publ)
SSE:PRIC-B.ST
9.05 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 528.3 | 630 | 613.8 | 644 | 670.3 | 800.6 | 621.9 | 687.2 | 571.4 | 695.987 | 575.6 | 530.3 | 465.9 | 487.896 | 496 | 389 | 392.9 | 680.283 | 565.7 | 287.6 | 225.9 | 237.809 | 232.5 | 270.6 | 261.8 | 386.517 | 406 | 222 | 180.1 | 252.979 | 193.8 | 206.7 | 174.2 | 188.041 | 210 | 204.2 | 155.4 | 178.485 | 308 | 236.6 | 147.5 | 173.232 | 158.3 | 147.9 | 103.6 | 151.911 | 151.6 | 127.9 | 93.2 | 144.199 | 121.8 | 157.7 | 125.5 | 191.894 | 166.1 | 143.9 | 111.1 | 161.267 | 106.7 | 109.5 | 69.7 | 114.111 | 72.4 | 77.7 | 63.1 |
Kosten van de omzet
| 405.4 | 477.6 | 478.3 | 496.8 | 542 | 658.6 | 509.5 | 577 | 481.4 | 588.179 | 480.1 | 442.4 | 382.2 | 389.48 | 388.9 | 293.8 | 298.9 | 527.579 | 432 | 221.8 | 155.1 | 151.356 | 154.1 | 180.8 | 185.6 | 306.744 | 331.1 | 153.8 | 130.8 | 195.669 | 139.8 | 150 | 126.4 | 132.894 | 147.7 | 147.8 | 116 | 134.436 | 240.1 | 193.2 | 112.2 | 138.992 | 112.7 | 149.4 | 79.6 | 122.289 | 118.1 | 87.7 | 69.5 | 104.262 | 84.2 | 104.9 | 84.5 | 130.074 | 112.8 | 94.1 | 77.5 | 107.971 | 75 | 67.3 | 33.6 | 73.314 | 44.6 | 55.6 | 27.5 |
Brutowinst
| 122.9 | 152.4 | 135.5 | 147.2 | 128.3 | 142 | 112.4 | 110.2 | 90 | 107.808 | 95.5 | 87.9 | 83.7 | 98.416 | 107.1 | 95.2 | 94 | 152.704 | 133.7 | 65.8 | 70.8 | 86.453 | 78.4 | 89.8 | 76.2 | 79.773 | 74.9 | 68.2 | 49.3 | 57.31 | 54 | 56.7 | 47.8 | 55.147 | 62.3 | 56.4 | 39.4 | 44.049 | 67.9 | 43.4 | 35.3 | 34.24 | 45.6 | -1.5 | 24 | 29.622 | 33.5 | 40.2 | 23.7 | 39.937 | 37.6 | 52.8 | 41 | 61.82 | 53.3 | 49.8 | 33.6 | 53.296 | 31.7 | 42.2 | 36.1 | 40.797 | 27.8 | 22.1 | 35.6 |
Brutowinstmarge
| 0.233 | 0.242 | 0.221 | 0.229 | 0.191 | 0.177 | 0.181 | 0.16 | 0.158 | 0.155 | 0.166 | 0.166 | 0.18 | 0.202 | 0.216 | 0.245 | 0.239 | 0.224 | 0.236 | 0.229 | 0.313 | 0.364 | 0.337 | 0.332 | 0.291 | 0.206 | 0.184 | 0.307 | 0.274 | 0.227 | 0.279 | 0.274 | 0.274 | 0.293 | 0.297 | 0.276 | 0.254 | 0.247 | 0.22 | 0.183 | 0.239 | 0.198 | 0.288 | -0.01 | 0.232 | 0.195 | 0.221 | 0.314 | 0.254 | 0.277 | 0.309 | 0.335 | 0.327 | 0.322 | 0.321 | 0.346 | 0.302 | 0.33 | 0.297 | 0.385 | 0.518 | 0.358 | 0.384 | 0.284 | 0.564 |
Onderzoek- en ontwikkelingskosten
| 9.2 | 11.8 | 8.5 | 8.5 | 9.5 | 26.6 | 11.7 | 14.4 | 12.8 | 14.923 | 3.1 | 18 | 15.9 | 18.907 | 15 | 15.8 | 14.7 | 21.772 | 11.3 | 12.7 | 9.7 | 9.375 | 9.3 | 8.6 | 8.5 | 8.797 | 5.8 | 6.4 | 4.7 | 5.543 | 3.1 | 5 | 5.1 | 5.981 | 5.1 | 4.5 | 4.8 | 5.005 | 5.7 | 4.9 | 4.3 | -1.976 | 6.8 | 24.4 | 7.5 | 7.381 | 6 | 5.9 | 5 | 5.42 | 3.8 | 4.1 | 3.9 | 4.389 | 3.6 | 5.5 | 4.9 | 4.397 | 4.2 | 3.6 | 3.9 | 2.98 | 3.6 | 3.4 | 5.6 |
Algemene en administratieve kosten
| 41 | 28.7 | 25 | 32.1 | 32.5 | 52.4 | 36.3 | 39.3 | 34.3 | 32.192 | 26 | 24.9 | 24.6 | 19.099 | 15.9 | 19.5 | 23.4 | 23.092 | 21.2 | 16.6 | 17.1 | -71.599 | 43.2 | 48.5 | 49.5 | -63.111 | 39 | 0 | 0 | -55.679 | 28.7 | 39.4 | 36.9 | -47.363 | 28.9 | 36.3 | 32.5 | -46.221 | 31 | 30.2 | 30.1 | -33.902 | 27.7 | 24.2 | 25.7 | -29.837 | 20.6 | 25.2 | 22.5 | -27.906 | 16.9 | 20 | 3.9 | -10.064 | 23.6 | 27.8 | 21.1 | -32.058 | 20.4 | 22.9 | 20.2 | -44.905 | 21.4 | 21.9 | 23.7 |
Verkoop- en marketingkosten
| 52.3 | 60.1 | 46.7 | 54.1 | 53.1 | 53.337 | 49.4 | 54.5 | 59.7 | 56.694 | 44.6 | 53.5 | 48.3 | 41.134 | 33.2 | 39 | 36.2 | 44.626 | 32.6 | 32.8 | 38.7 | 121.848 | 28.5 | 31.8 | 31.1 | 108.125 | 0 | 40.4 | 38.1 | 87.299 | 0 | 0 | 0 | 78.93 | 0 | 0 | 0 | 77.859 | 0 | 0 | 0 | 74.989 | 0 | 0 | 0 | 56.494 | 0 | 0 | 0 | 50.878 | 0 | 0 | 24.5 | 59.368 | 0 | 0 | 0 | 54.978 | 0 | 0 | 0 | 63.47 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 93.3 | 88.8 | 71.7 | 86.2 | 85.6 | 105.7 | 85.7 | 93.8 | 94 | 88.886 | 70.6 | 78.4 | 72.9 | 60.233 | 49.1 | 58.5 | 59.6 | 67.718 | 53.8 | 49.4 | 55.8 | 50.249 | 43.2 | 48.5 | 49.5 | 45.014 | 39 | 40.4 | 38.1 | 31.62 | 28.7 | 39.4 | 36.9 | 31.567 | 28.9 | 36.3 | 32.5 | 31.638 | 31 | 30.2 | 30.1 | 41.087 | 27.7 | 24.2 | 25.7 | 26.657 | 20.6 | 25.2 | 22.5 | 22.972 | 16.9 | 20 | 28.4 | 49.304 | 23.6 | 27.8 | 21.1 | 22.92 | 20.4 | 22.9 | 20.2 | 18.565 | 21.4 | 21.9 | 23.7 |
Overige kosten
| 7.6 | 1 | -7.7 | -595.5 | -11.6 | 0 | -3 | 4.8 | -2.9 | -14.9 | 11.9 | -1.8 | 4.7 | -3.6 | 2.9 | -1.7 | -2.4 | 8.2 | 6.4 | -0.2 | 2 | -0.5 | -1.1 | 1.3 | -0.7 | 2.2 | 0.9 | -1.3 | 2.6 | -1.7 | -1.7 | -1.3 | 1.3 | -0.99 | 0.7 | 0.7 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.9 | -18.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 110.1 | 101.6 | 72.5 | 595.5 | 95.1 | 132.3 | 100.4 | 113 | 103.9 | 88.909 | 85.6 | 94.6 | 93.5 | 75.54 | 67 | 72.6 | 76.7 | 97.69 | 58.7 | 62.3 | 63.5 | 59.124 | 53.6 | 55.8 | 58.7 | 56.011 | 43.9 | 48.1 | 40.2 | 35.463 | 33.5 | 45.7 | 40.7 | 38.538 | 33.3 | 40.1 | 37.2 | 36.643 | 36.7 | 35.1 | 34.4 | 39.111 | 34.5 | 48.6 | 33.2 | 34.038 | 26.6 | 31.1 | 27.5 | 28.392 | 20.7 | 24.1 | 28.4 | 35.304 | 27.2 | 33.3 | 26 | 27.317 | 24.6 | 26.5 | 24.1 | 21.545 | 25 | 25.3 | 29.3 |
Bedrijfsresultaat
| 12.8 | 50.8 | 63 | 48.5 | 33.2 | 9.7 | 12 | -2.8 | -13.9 | 27.891 | 9.7 | -6.7 | -9.7 | 17.135 | 40.1 | 22.6 | 17.3 | 69.285 | 75.1 | 3.5 | 7.3 | 24.026 | 24.8 | 34.1 | 17.6 | 28.96 | 31 | 20.1 | 9 | 16.893 | 20.5 | 11 | 7.2 | 16.609 | 29 | 16.3 | 2.2 | 7.406 | 31.3 | 8.2 | 0.9 | -4.871 | 11.1 | -50.1 | -9.2 | -4.416 | 6.9 | 9.1 | -3.8 | 11.545 | 16.9 | 28.7 | 12.6 | 26.516 | 26.1 | 16.5 | 7.6 | 25.879 | 7.1 | 15.7 | 12 | 19.252 | 2.8 | -3.2 | 6.3 |
Bedrijfsresultaat ratio
| 0.024 | 0.081 | 0.103 | 0.075 | 0.05 | 0.012 | 0.019 | -0.004 | -0.024 | 0.04 | 0.017 | -0.013 | -0.021 | 0.035 | 0.081 | 0.058 | 0.044 | 0.102 | 0.133 | 0.012 | 0.032 | 0.101 | 0.107 | 0.126 | 0.067 | 0.075 | 0.076 | 0.091 | 0.05 | 0.067 | 0.106 | 0.053 | 0.041 | 0.088 | 0.138 | 0.08 | 0.014 | 0.041 | 0.102 | 0.035 | 0.006 | -0.028 | 0.07 | -0.339 | -0.089 | -0.029 | 0.046 | 0.071 | -0.041 | 0.08 | 0.139 | 0.182 | 0.1 | 0.138 | 0.157 | 0.115 | 0.068 | 0.16 | 0.067 | 0.143 | 0.172 | 0.169 | 0.039 | -0.041 | 0.1 |
Totaal overige inkomsten en kosten netto
| -14 | -13.7 | -8.1 | -4.9 | -17 | -3.605 | -18.9 | -13.7 | -12.1 | -11.173 | -4.1 | 0.7 | -2.1 | 0.168 | -1.2 | -3.2 | 4.7 | -14.944 | -5.2 | -9.7 | 8.3 | -3.972 | 3.2 | -0.7 | 2.3 | -2.393 | -2.9 | 6 | -1 | -0.797 | -0.6 | -0.8 | -1.7 | 7.325 | 2.3 | 3.7 | -0.7 | 0.887 | -1.7 | 0.1 | 2.1 | 0.462 | 0.7 | -0.7 | -0.6 | 0.414 | -0.2 | 0 | -0.3 | -0.087 | -2.6 | 0.7 | -1.2 | -2.977 | 2.8 | 1.2 | -3.2 | -0.151 | -5.4 | 1.5 | -2.1 | -1.299 | -2.2 | -5.2 | 0.9 |
Inkomen voor belasting
| -1.2 | 37.1 | 54.9 | 43.6 | 16.2 | 6.1 | -6.9 | -14 | -26 | 16.718 | 5.6 | -6.1 | -11.8 | 17.303 | 38.9 | 19.4 | 22 | 54.341 | 69.9 | -6.2 | 15.6 | 20.054 | 28 | 33.4 | 19.9 | 26.567 | 28.1 | 26.1 | 8 | 16.096 | 19.9 | 10.2 | 5.5 | 23.934 | 31.3 | 20 | 1.5 | 8.293 | 29.6 | 8.3 | 3 | -4.409 | 11.8 | -50.8 | -9.8 | -4.002 | 6.7 | 9.1 | -4.1 | 11.458 | 14.3 | 29.4 | 11.4 | 23.539 | 28.9 | 17.7 | 4.4 | 25.728 | 1.7 | 17.2 | 9.9 | 17.953 | 0.6 | -8.4 | 7.2 |
Inkomen voor belasting ratio
| -0.002 | 0.059 | 0.089 | 0.068 | 0.024 | 0.008 | -0.011 | -0.02 | -0.046 | 0.024 | 0.01 | -0.012 | -0.025 | 0.035 | 0.078 | 0.05 | 0.056 | 0.08 | 0.124 | -0.022 | 0.069 | 0.084 | 0.12 | 0.123 | 0.076 | 0.069 | 0.069 | 0.118 | 0.044 | 0.064 | 0.103 | 0.049 | 0.032 | 0.127 | 0.149 | 0.098 | 0.01 | 0.046 | 0.096 | 0.035 | 0.02 | -0.025 | 0.075 | -0.343 | -0.095 | -0.026 | 0.044 | 0.071 | -0.044 | 0.079 | 0.117 | 0.186 | 0.091 | 0.123 | 0.174 | 0.123 | 0.04 | 0.16 | 0.016 | 0.157 | 0.142 | 0.157 | 0.008 | -0.108 | 0.114 |
Belastingkosten
| 4.7 | 3.9 | 13 | -42.3 | 1.1 | 2.5 | 1.9 | 1.8 | 1.2 | 3.42 | 1.1 | -2.6 | -2.3 | 3.07 | 6.9 | 4.2 | 4.3 | 4.165 | 0.6 | 0.7 | 0.7 | 0.914 | 1 | 1.1 | 0.5 | 0.892 | 0.8 | -2.3 | 2.2 | 5.321 | 3.8 | 2.5 | 1.4 | 5.946 | 7.7 | 5.4 | 0.4 | 0.43 | 8.8 | 1.3 | 1.7 | 0.71 | 1.4 | 0 | 0.2 | 0.872 | 1.4 | 1.4 | -0.2 | 27.427 | 0.7 | 2.3 | 0.5 | -78.961 | 2.3 | 1.4 | -0.5 | 0.14 | -0.6 | -0.7 | -0.5 | -1.024 | -0.5 | -0.5 | -0.5 |
Nettowinst
| -5.9 | 33.2 | 41.9 | 42.3 | 15.1 | 3.54 | -8.9 | -15.8 | -27.2 | 13.298 | 4.4 | -3.5 | -9.5 | 14.233 | 32 | 15.2 | 17.7 | 50.176 | 69.3 | -6.9 | 14.8 | 19.14 | 27 | 32.2 | 19.3 | 25.775 | 27.4 | 28.4 | 5.8 | 10.775 | 16.1 | 7.7 | 4 | 17.988 | 23.6 | 14.6 | 1.1 | 7.863 | 20.7 | 7.1 | 1.3 | -5.119 | 10.4 | -50.8 | -10 | -4.874 | 5.3 | 7.7 | -3.9 | -15.97 | 13.6 | 27.1 | 10.9 | 102.5 | 26.6 | 16.3 | 4.9 | 25.588 | 2.3 | 17.9 | 10.4 | 18.977 | 1.1 | -7.9 | 7.7 |
Nettowinstmarge
| -0.011 | 0.053 | 0.068 | 0.066 | 0.023 | 0.004 | -0.014 | -0.023 | -0.048 | 0.019 | 0.008 | -0.007 | -0.02 | 0.029 | 0.065 | 0.039 | 0.045 | 0.074 | 0.123 | -0.024 | 0.066 | 0.08 | 0.116 | 0.119 | 0.074 | 0.067 | 0.067 | 0.128 | 0.032 | 0.043 | 0.083 | 0.037 | 0.023 | 0.096 | 0.112 | 0.071 | 0.007 | 0.044 | 0.067 | 0.03 | 0.009 | -0.03 | 0.066 | -0.343 | -0.097 | -0.032 | 0.035 | 0.06 | -0.042 | -0.111 | 0.112 | 0.172 | 0.087 | 0.534 | 0.16 | 0.113 | 0.044 | 0.159 | 0.022 | 0.163 | 0.149 | 0.166 | 0.015 | -0.102 | 0.122 |
WPA (Winst Per Aandeel)
| -0.04 | 0.2 | 0.26 | 0.26 | 0.092 | 0.022 | -0.055 | -0.13 | -0.22 | 0.11 | 0.04 | -0.032 | -0.09 | 0.13 | 0.29 | 0.14 | 0.16 | 0.45 | 0.63 | -0.063 | 0.13 | 0.17 | 0.25 | 0.29 | 0.18 | 0.23 | 0.25 | 0.26 | 0.05 | 0.098 | 0.15 | 0.07 | 0.04 | 0.16 | 0.21 | 0.13 | 0.01 | 0.072 | 0.19 | 0.06 | 0.01 | -0.047 | 0.09 | -0.46 | -0.091 | -0.044 | 0.05 | 0.07 | -0.036 | -0.15 | 0.12 | 0.25 | 0.1 | 0.95 | 0.25 | 0.15 | 0.5 | 0.24 | 0.02 | 0.18 | 0.1 | 0.19 | 0.011 | -0.078 | 0.1 |
Verwaterde WPA
| -0.04 | 0.2 | 0.26 | 0.26 | 0.092 | 0.022 | -0.055 | -0.13 | -0.22 | 0.12 | 0.04 | -0.032 | -0.086 | 0.13 | 0.29 | 0.14 | 0.16 | 0.45 | 0.62 | -0.062 | 0.13 | 0.17 | 0.24 | 0.29 | 0.17 | 0.23 | 0.25 | 0.26 | 0.05 | 0.098 | 0.15 | 0.07 | 0.04 | 0.16 | 0.21 | 0.13 | 0.01 | 0.072 | 0.19 | 0.06 | 0.01 | -0.047 | 0.09 | -0.46 | -0.091 | -0.044 | 0.05 | 0.07 | -0.036 | -0.15 | 0.12 | 0.25 | 0.1 | 0.95 | 0.24 | 0.15 | 0.5 | 0.24 | 0.02 | 0.16 | 0.099 | 0.19 | 0.009 | -0.075 | 0.1 |
EBITDA
| 30.6 | 71.1 | 73.6 | 70.3 | 37.8 | 35.7 | 26.9 | 12.1 | -2.1 | 43.415 | 25.7 | 7.5 | 10.6 | 32 | 54.1 | 36.7 | 31.3 | 67.964 | 87.9 | 13.2 | 25.3 | 34.218 | 33.8 | 41.2 | 28.6 | 33.05 | 35.8 | 27.1 | 13.5 | 15.401 | 26 | 15.8 | 9.4 | 33.945 | 31.4 | 19.1 | 5.2 | 12.376 | 38.5 | 12.1 | 1.6 | 25.233 | 15.1 | -45.8 | -5.8 | -3.918 | 9.9 | 11.8 | -3.246 | 8.769 | 16.9 | 28.7 | 12.6 | 26.798 | 26.1 | 16.5 | 7.6 | 19.91 | 7.1 | 15.7 | 12 | 11.695 | 2.8 | -3.2 | 6.3 |
EBITDA ratio
| 0.058 | 0.113 | 0.12 | 0.109 | 0.056 | 0.045 | 0.043 | 0.018 | -0.004 | 0.062 | 0.045 | 0.014 | 0.023 | 0.066 | 0.109 | 0.094 | 0.08 | 0.1 | 0.155 | 0.046 | 0.112 | 0.144 | 0.145 | 0.152 | 0.109 | 0.086 | 0.088 | 0.122 | 0.075 | 0.061 | 0.134 | 0.076 | 0.054 | 0.181 | 0.15 | 0.094 | 0.033 | 0.069 | 0.125 | 0.051 | 0.011 | 0.146 | 0.095 | -0.31 | -0.056 | -0.026 | 0.065 | 0.092 | -0.035 | 0.061 | 0.139 | 0.182 | 0.1 | 0.14 | 0.157 | 0.115 | 0.068 | 0.123 | 0.067 | 0.143 | 0.172 | 0.102 | 0.039 | -0.041 | 0.1 |