
Pricer AB (publ)
SSE:PRIC-B.ST
9.05 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 489.2 | 255.558 | 217.476 | 16.547 | 262.414 | 194.232 | 171.035 | 166.776 | 261.332 | 135.656 | 53.031 | 48.858 | 45.662 | 58.788 | 69.867 | 102.843 | 75.769 | 100.115 | 31.485 | 69.513 | 41.868 | 17.848 | 15.544 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 489.2 | 255.558 | 217.476 | 16.547 | 262.414 | 194.232 | 171.035 | 166.776 | 261.332 | 135.656 | 53.031 | 48.858 | 45.662 | 58.788 | 69.867 | 102.843 | 75.769 | 100.115 | 31.485 | 69.513 | 41.868 | 17.848 | 15.544 |
Nettovorderingen
| 554.2 | 294.859 | 584.054 | 573.066 | 334.784 | 217.662 | 294.241 | 194.515 | 150.741 | 154.777 | 215.344 | 208.947 | 0 | 278.464 | 196.601 | 125.205 | 170.114 | 0 | 101.614 | 119.333 | 77.522 | 32.768 | 27.007 |
Voorraad
| 667.1 | 653.601 | 670.255 | 633.051 | 301.527 | 218.679 | 188.987 | 141.232 | 104.503 | 113.679 | 157.68 | 148.413 | 141.987 | 114.559 | 77.954 | 57.538 | 65.741 | 28.756 | 64.58 | 14.916 | 12.812 | 10.442 | 10.184 |
Overige vlottende activa
| 30.2 | 230.052 | 290.748 | 218.485 | 107.209 | 78.308 | 81.846 | 49.104 | 53.944 | 47.84 | 60.162 | 75.782 | 264.416 | 16.434 | 4.32 | 3.175 | 174.628 | 132.103 | 107.844 | 8.877 | 2.075 | 48.555 | 55 |
Totaal vlottende activa
| 1,740.7 | 1,434.07 | 1,484.18 | 1,235.862 | 907.484 | 640.754 | 721.814 | 543.436 | 570.52 | 449.551 | 442.003 | 423.708 | 452.065 | 468.245 | 348.742 | 288.761 | 316.138 | 260.974 | 203.909 | 212.639 | 134.951 | 109.613 | 107.735 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 163.7 | 108.718 | 88.985 | 77.554 | 73.954 | 78.07 | 22.269 | 15.913 | 11.15 | 8.614 | 8.07 | 7.157 | 7.506 | 4.434 | 2.76 | 2.626 | 3.731 | 5.65 | 8.062 | 8.037 | 7.747 | 3.802 | 3.576 |
Goodwill
| 289.9 | 280.017 | 280.832 | 258.085 | 253.305 | 263.297 | 259.302 | 248.566 | 241.429 | 230.53 | 240.132 | 225.684 | 217.447 | 0 | 0 | 0 | 0 | 234.234 | 240.13 | 0 | 0 | 0 | 0 |
Immateriële activa
| 127.1 | 118.261 | 115.774 | 97.672 | 84.743 | 62.526 | 42.188 | 37.161 | 26.934 | 20.339 | 23.231 | 43.386 | 29.808 | 247.444 | 249.11 | 282.349 | 297.861 | 31.555 | 42.076 | 7.733 | 10.483 | 13.461 | 15.918 |
Goodwill en immateriële activa
| 417 | 398.278 | 396.606 | 355.757 | 338.048 | 325.823 | 301.49 | 285.727 | 268.363 | 250.869 | 263.363 | 269.07 | 247.255 | 247.444 | 249.11 | 282.349 | 297.861 | 265.789 | 282.206 | 7.733 | 10.483 | 13.461 | 15.918 |
Langetermijnbeleggingen
| 0 | 0 | 369.862 | 335.709 | 327.757 | 343.607 | -114.18 | 0 | 0 | -94.782 | -101.72 | -101.231 | 254.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 55.3 | 67.025 | 67.464 | 61.507 | 75.01 | 76.345 | 76.051 | 73.445 | 81.246 | 94.782 | 101.72 | 101.231 | 101.687 | 124.456 | 41.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4.7 | 0 | -369.862 | -335.709 | -327.757 | -343.607 | 114.18 | 0.001 | 0.001 | 94.782 | 101.72 | 101.231 | -254.761 | 0 | 0 | 41.465 | 41.13 | 0.136 | 0.192 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 640.7 | 574.021 | 553.055 | 494.818 | 487.012 | 480.238 | 399.81 | 375.086 | 360.76 | 354.265 | 373.153 | 377.458 | 356.448 | 376.334 | 293.263 | 326.44 | 342.722 | 271.575 | 290.46 | 15.77 | 18.23 | 17.263 | 19.494 |
Totaal activa
| 2,381.4 | 2,008.091 | 2,037.235 | 1,730.68 | 1,394.496 | 1,120.992 | 1,121.624 | 918.522 | 931.28 | 803.816 | 815.156 | 801.166 | 808.513 | 844.579 | 642.005 | 615.201 | 658.86 | 532.549 | 494.369 | 228.409 | 153.181 | 126.876 | 127.229 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 439.5 | 588.214 | 842.1 | 650.92 | 384.374 | 155.502 | 212.02 | 106.099 | 120.086 | 46.455 | 72.97 | 56.71 | 55.34 | 80.663 | 43.075 | 26.655 | 38.733 | 30.363 | 34.836 | 35.911 | 32.468 | 15.992 | 10.511 |
Kortlopende schulden
| 261.8 | 9.258 | -16.713 | 124.3 | -19.957 | -13.457 | 0.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.267 | 0.124 | 1.953 | 44.942 | 0.087 | 0 | 0 | 0 |
Belastingschulden
| 17.7 | 32.304 | 32.685 | 13.709 | 15.942 | 5.79 | 9.318 | 6.043 | 7.584 | 5.142 | 4.9 | 7.427 | 4.465 | 0 | 0 | 0 | 0 | 3.214 | 1.462 | 0.119 | 0.072 | 0.08 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 30.561 | 108.628 | 121.209 | 84.92 | 38.241 | 21.261 | 17.957 | 9.005 | 0 | 0 | 0 | 0 | 0 | 30.383 | 24.571 | 3.214 | 1.462 | 20.853 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 179.6 | 123.139 | 109.164 | 76.506 | 74.064 | 57.964 | 115.95 | 56.35 | 48.055 | 52.337 | 72.73 | 41.111 | 40.897 | 68.39 | 48.287 | 16.973 | 32.706 | 55.063 | 40.862 | 17.445 | 24.415 | 17.618 | 21.36 |
Totaal kortlopende verplichtingen
| 898.6 | 752.915 | 1,028.358 | 887.659 | 517.881 | 252.242 | 337.845 | 189.753 | 193.682 | 112.939 | 150.6 | 105.248 | 100.702 | 149.053 | 91.362 | 96.127 | 96.134 | 95.11 | 123.905 | 74.415 | 54.23 | 33.69 | 31.871 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 335.8 | 249.992 | 254.207 | 24.027 | 33.528 | 43.106 | 0.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0.755 | 0.463 | 0 | 42.455 | 71.503 | 0 | 0.12 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.046 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.315 | 3.419 | 5.523 | 8.121 | 10.36 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 31.3 | 48.008 | 22.468 | 22.125 | 24.042 | 15.407 | 13.896 | 10.064 | 8.216 | 6.133 | 4.854 | 4.06 | 4.31 | 3.149 | 2.258 | 2.502 | 0.713 | 2.623 | 7.274 | 1.775 | 2.873 | 3.855 | 7.37 |
Totaal niet-vlottende verplichtingen
| 367.1 | 298 | 276.675 | 46.152 | 57.57 | 58.513 | 14.478 | 10.064 | 8.216 | 6.133 | 4.854 | 4.06 | 4.31 | 3.904 | 4.036 | 5.921 | 52.783 | 80.944 | 17.293 | 1.895 | 5.598 | 3.855 | 7.37 |
Totaal passiva
| 1,265.7 | 1,050.915 | 1,305.033 | 933.811 | 575.451 | 310.755 | 352.323 | 199.817 | 201.898 | 119.072 | 155.454 | 109.308 | 105.012 | 152.957 | 95.398 | 102.048 | 148.917 | 176.054 | 141.198 | 76.31 | 59.828 | 37.545 | 39.241 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 164 | 163.965 | 110.972 | 110.972 | 110.972 | 110.972 | 110.972 | 110.972 | 110.972 | 110.972 | 110.972 | 110.642 | 109.892 | 108.465 | 105.552 | 101.613 | 101.613 | 101.613 | 101.613 | 75.433 | 56.043 | 33.228 | 33.223 |
Ingehouden winsten
| 247.2 | 114.251 | 162.511 | 268.037 | 299.113 | 259.942 | 228.362 | 196.22 | 200.027 | 182.754 | 145.791 | 201.64 | 225.637 | 217.251 | 88.313 | 32.125 | 86.54 | -21.183 | -93.368 | -46.858 | 53.425 | 105.871 | 214.868 |
Overige gereserveerde algehele resultaten
| 0 | 61.069 | 68.906 | 27.483 | 15.801 | 34.908 | 28.121 | 10.937 | 18.356 | 510.34 | 5.27 | -17.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 704.5 | 617.891 | 389.813 | 390.377 | 393.159 | 404.415 | 401.846 | 400.576 | 412.566 | 391.018 | 397.669 | 397.159 | 367.903 | 387.072 | 372.02 | 379.347 | 321.654 | 275.998 | 344.861 | 117.678 | -19.247 | -53.524 | -160.103 |
Totaal eigen vermogen van aandeelhouders
| 1,115.7 | 957.176 | 732.202 | 796.869 | 819.045 | 810.237 | 769.301 | 718.705 | 729.382 | 684.744 | 659.702 | 691.858 | 703.432 | 691.554 | 546.539 | 513.085 | 509.807 | 356.428 | 353.106 | 146.253 | 90.221 | 85.575 | 87.988 |
Totaal eigen vermogen
| 1,115.7 | 957.176 | 732.202 | 796.869 | 819.045 | 810.237 | 769.301 | 718.705 | 729.382 | 684.744 | 659.702 | 691.858 | 703.501 | 691.622 | 546.607 | 513.153 | 509.875 | 356.495 | 353.171 | 149.176 | 91.787 | 87.453 | 87.988 |
Totaal passiva en aandeelhoudersvermogen
| 2,381.4 | 2,008.091 | 2,037.235 | 1,730.68 | 1,394.496 | 1,120.992 | 1,121.624 | 918.522 | 931.28 | 803.816 | 815.156 | 801.166 | 808.513 | 844.579 | 642.005 | 615.201 | 658.86 | 532.549 | 494.369 | 228.409 | 153.181 | 126.876 | 127.229 |