Prevas AB
SSE:PREV-B.ST
115 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 351.903 | 395.629 | 407.087 | 399.281 | 311.359 | 377.651 | 394.347 | 389.696 | 283.436 | 335.312 | 315.569 | 319.858 | 252.892 | 313.228 | 300.905 | 202.644 | 158.738 | 193.972 | 216.297 | 213.796 | 176.231 | 201.743 | 204.657 | 211.782 | 160.985 | 202.849 | 195.353 | 194.119 | 154.535 | 187.478 | 198.722 | 183.524 | 145.455 | 191.303 | 176.28 | 184.439 | 147.915 | 183.409 | 185.682 | 187.097 | 161.362 | 189.712 | 188.095 | 183.893 | 146.455 | 185.401 | 172.048 | 173.944 | 134.975 | 163.373 | 173.316 | 173.267 | 130.334 | 156.154 | 155.414 | 413.195 | 371.097 | 132.31 | 132.584 | 403.297 | 389.712 | 127.675 | 152.099 |
Kosten van de omzet
| 215.438 | 363.836 | 362.862 | 356.949 | 182.373 | 227.236 | 211.747 | 214.982 | 168.194 | 202.958 | 191.298 | -42.516 | 151.422 | 193.622 | 189.544 | -15.034 | 100.408 | 122.755 | 134.542 | -16.837 | 111.055 | 133.872 | 131.965 | -8.352 | 105.747 | 131.324 | 125.127 | 121.714 | 98.12 | 123.25 | 122.269 | 128.717 | 102.645 | 130.11 | 123.496 | 125.077 | 103.143 | 131.79 | 133.909 | -27.333 | 108.41 | 133.87 | 129.866 | -26.08 | 103.962 | 135.642 | 127.349 | 312.333 | -0.216 | -0.297 | 45.512 | 0 | -0.217 | 0 | -0.044 | -0.132 | 0 | 0 | 0 | -1.654 | -1.654 | -0.18 | -1.474 |
Brutowinst
| 136.465 | 31.793 | 44.225 | 42.332 | 128.986 | 150.415 | 182.6 | 174.714 | 115.242 | 132.354 | 124.271 | 362.374 | 101.47 | 119.606 | 111.361 | 217.678 | 58.33 | 71.217 | 81.755 | 230.633 | 65.176 | 67.871 | 72.692 | 220.134 | 55.238 | 71.525 | 70.226 | 72.405 | 56.415 | 64.228 | 76.453 | 54.807 | 42.81 | 61.193 | 52.784 | 59.362 | 44.772 | 51.619 | 51.773 | 214.43 | 52.952 | 55.842 | 58.229 | 209.973 | 42.493 | 49.759 | 44.699 | -138.389 | 135.191 | 163.67 | 127.804 | 173.267 | 130.551 | 156.154 | 155.458 | 413.327 | 371.097 | 132.31 | 132.584 | 404.951 | 391.366 | 127.855 | 153.573 |
Brutowinstmarge
| 0.388 | 0.08 | 0.109 | 0.106 | 0.414 | 0.398 | 0.463 | 0.448 | 0.407 | 0.395 | 0.394 | 1.133 | 0.401 | 0.382 | 0.37 | 1.074 | 0.367 | 0.367 | 0.378 | 1.079 | 0.37 | 0.336 | 0.355 | 1.039 | 0.343 | 0.353 | 0.359 | 0.373 | 0.365 | 0.343 | 0.385 | 0.299 | 0.294 | 0.32 | 0.299 | 0.322 | 0.303 | 0.281 | 0.279 | 1.146 | 0.328 | 0.294 | 0.31 | 1.142 | 0.29 | 0.268 | 0.26 | -0.796 | 1.002 | 1.002 | 0.737 | 1 | 1.002 | 1 | 1 | 1 | 1 | 1 | 1 | 1.004 | 1.004 | 1.001 | 1.01 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0.255 | 0 | 0 | 0 | 0.306 | 0 | 0 | 0 | 1.111 | 0 | 0 | 0 | 1.137 | 0 | 0 | 0 | 1.528 | 0 | 0 | 0 | 1.431 | 0 | 0 | 0 | 1.734 | 0 | 0 | 0 | 1.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.205 | 0 | 0 | 0 | 1.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116.372 | 75.508 | 90.072 | 72.206 | 88.116 | 70.831 | 81.634 | 71.854 | 55.116 | 38.42 | 49.854 | 52.793 | 54.869 | 48.493 | 52.792 | 55.122 | 71.883 | 52.623 | 65.741 | 60.239 | 68.311 | 52.542 | 59.115 | 63.734 | 60.898 | 42.573 | 57.758 | 47.112 | 59.152 | 41.479 | 52.265 | 47.441 | 52.706 | 42.554 | 52.314 | 47.058 | 50.68 | 42.03 | 50.722 | 42.014 | 0 | 37.355 | 43.295 | 45.726 | 0 | 35.439 | 38.507 | 39.683 | 0 | 29.5 | 35.85 | 32.079 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 115.906 | 121.061 | 426.84 | 0 | 107.439 | 115.299 | 116.372 | 75.508 | 90.072 | 72.206 | 88.116 | 70.831 | 81.634 | 71.854 | 55.116 | 38.42 | 49.854 | 52.793 | 54.869 | 48.493 | 52.792 | 55.122 | 71.883 | 52.623 | 65.741 | 60.239 | 68.311 | 52.542 | 59.115 | 63.734 | 60.898 | 42.573 | 57.758 | 47.112 | 59.152 | 41.479 | 52.265 | 47.441 | 52.706 | 42.554 | 52.314 | 47.058 | 50.68 | 42.03 | 50.722 | 42.014 | 55.58 | 37.355 | 43.295 | 45.726 | 52.705 | 35.439 | 38.507 | 39.683 | 0 | 29.5 | 35.85 | 32.079 | 0 | 0 | 0 | 0 |
Overige kosten
| 118.569 | -32.001 | 0 | 0 | 0 | 110.156 | 124.825 | 7.813 | 7.98 | 2.091 | 0 | 231.896 | 9.018 | 9.078 | 8.815 | 147.104 | 6.509 | 6.85 | 6.817 | 157.737 | 7.552 | 6.419 | 6.347 | 151.96 | 1.601 | 1.602 | 1.97 | 2.112 | 2.363 | 2.468 | 2.693 | 2.423 | 2.792 | 2.687 | 2.655 | 3.056 | 3.068 | 3.207 | 2.966 | 160.76 | 3.15 | 3.434 | 3.316 | 150.748 | 3.547 | 10.657 | 3.077 | -126.137 | 133.843 | 162.718 | 115.678 | 109.161 | 87.674 | 105.101 | 100.374 | 427.463 | 266.036 | 94.888 | 93.675 | 451.038 | 302.535 | 109.858 | 109.491 |
Bedrijfskosten
| 118.569 | 127.693 | 123.882 | 399.019 | 90.754 | 110.156 | 124.825 | 124.185 | 83.488 | 92.163 | 80.988 | 320.012 | 70.22 | 90.712 | 80.669 | 202.22 | 44.929 | 56.704 | 59.61 | 212.606 | 56.045 | 59.211 | 61.469 | 223.843 | 54.224 | 67.343 | 62.209 | 70.423 | 54.905 | 61.583 | 66.427 | 63.321 | 45.365 | 60.445 | 49.767 | 62.208 | 44.547 | 55.472 | 50.407 | 213.466 | 45.704 | 55.748 | 50.374 | 201.428 | 45.577 | 54.379 | 45.091 | -126.137 | 133.843 | 162.718 | 115.678 | 161.866 | 123.113 | 143.608 | 140.057 | 427.463 | 266.036 | 94.888 | 93.675 | 451.038 | 302.535 | 109.858 | 109.491 |
Bedrijfsresultaat
| 17.896 | 31.793 | 44.225 | 42.332 | 29.278 | 47.564 | 57.776 | 48.148 | 31.755 | 46.773 | 43.283 | 42.362 | 31.25 | 28.894 | 30.692 | 15.458 | 13.401 | 14.513 | 22.145 | 18.027 | 9.131 | 8.66 | 11.223 | -3.709 | 1.014 | 4.182 | 8.017 | 1.982 | 1.51 | 2.645 | 10.026 | -8.514 | -2.555 | 0.748 | 3.017 | -15.434 | 0.225 | -3.853 | 1.366 | 0.964 | 7.248 | 0.094 | 7.855 | -2.535 | -3.084 | -4.62 | -0.392 | -12.252 | 1.348 | 0.952 | 12.126 | 11.916 | 7.221 | 12.546 | 15.401 | -14.136 | 105.061 | 37.422 | 38.909 | -46.087 | 88.831 | 17.997 | 44.082 |
Bedrijfsresultaat ratio
| 0.051 | 0.08 | 0.109 | 0.106 | 0.094 | 0.126 | 0.147 | 0.124 | 0.112 | 0.139 | 0.137 | 0.132 | 0.124 | 0.092 | 0.102 | 0.076 | 0.084 | 0.075 | 0.102 | 0.084 | 0.052 | 0.043 | 0.055 | -0.018 | 0.006 | 0.021 | 0.041 | 0.01 | 0.01 | 0.014 | 0.05 | -0.046 | -0.018 | 0.004 | 0.017 | -0.084 | 0.002 | -0.021 | 0.007 | 0.005 | 0.045 | 0 | 0.042 | -0.014 | -0.021 | -0.025 | -0.002 | -0.07 | 0.01 | 0.006 | 0.07 | 0.069 | 0.055 | 0.08 | 0.099 | -0.034 | 0.283 | 0.283 | 0.293 | -0.114 | 0.228 | 0.141 | 0.29 |
Totaal overige inkomsten en kosten netto
| -4.219 | 1.783 | 0.223 | 2.146 | -0.327 | -15.534 | -3.274 | -1.906 | -1.47 | -10.636 | -2.061 | -3.137 | 7.494 | -5.339 | -1.484 | 1.695 | -6.657 | 0.06 | -0.83 | -1.586 | -0.914 | -0.906 | -1.305 | -0.896 | -0.58 | -0.259 | -0.472 | -0.482 | -0.287 | -0.357 | -0.466 | -0.589 | 1.314 | -0.509 | -0.207 | -7.702 | -0.112 | -0.191 | -0.301 | -0.138 | -0.424 | -0.162 | -0.708 | -11.323 | -1.183 | 6.603 | -1.232 | -0.317 | -0.637 | -0.633 | -0.184 | -0.434 | -0.015 | -0.258 | -0.266 | 27.945 | -98.886 | -36.374 | -32.729 | 24.332 | -89.644 | -27.42 | -37.251 |
Inkomen voor belasting
| 13.677 | 33.576 | 44.448 | 44.478 | 28.951 | 32.03 | 54.502 | 46.242 | 30.285 | 36.137 | 41.222 | 43.958 | 29.115 | 23.555 | 29.208 | 17.153 | 6.744 | 14.573 | 21.315 | 16.441 | 8.217 | 7.754 | 9.918 | -4.605 | 0.434 | 3.923 | 7.545 | 1.5 | 1.223 | 2.288 | 9.56 | -9.103 | -1.241 | 0.239 | 2.81 | -10.548 | 0.113 | -4.044 | 1.065 | 0.826 | 6.824 | -0.068 | 7.147 | -2.778 | -4.267 | -5.017 | -1.624 | -12.569 | 0.711 | 0.319 | 11.942 | 11.482 | 7.206 | 12.288 | 15.135 | 13.809 | 6.175 | 1.048 | 6.18 | -21.755 | -0.813 | -9.423 | 6.831 |
Inkomen voor belasting ratio
| 0.039 | 0.085 | 0.109 | 0.111 | 0.093 | 0.085 | 0.138 | 0.119 | 0.107 | 0.108 | 0.131 | 0.137 | 0.115 | 0.075 | 0.097 | 0.085 | 0.042 | 0.075 | 0.099 | 0.077 | 0.047 | 0.038 | 0.048 | -0.022 | 0.003 | 0.019 | 0.039 | 0.008 | 0.008 | 0.012 | 0.048 | -0.05 | -0.009 | 0.001 | 0.016 | -0.057 | 0.001 | -0.022 | 0.006 | 0.004 | 0.042 | -0 | 0.038 | -0.015 | -0.029 | -0.027 | -0.009 | -0.072 | 0.005 | 0.002 | 0.069 | 0.066 | 0.055 | 0.079 | 0.097 | 0.033 | 0.017 | 0.008 | 0.047 | -0.054 | -0.002 | -0.074 | 0.045 |
Belastingkosten
| 4.614 | 7.56 | 11.173 | 13.066 | 6.294 | 6.999 | 12.661 | 10.351 | 4.693 | 7.48 | 9.486 | 6.159 | 4.582 | 6.038 | 6.287 | 3.802 | 2.827 | 3.26 | 4.691 | 3.977 | 1.972 | 1.75 | 2.252 | -1.045 | 0.207 | 0.649 | 1.858 | 0.03 | 0.32 | 0.536 | 2.173 | -2.111 | 0.27 | -0.143 | 0.864 | -3.735 | -0.006 | -1.575 | -0.024 | -0.465 | 0.948 | -0.181 | 1.387 | 4.783 | -0.905 | -0.853 | -0.212 | -3.963 | 0.511 | 0.187 | 3.177 | 3.118 | 1.956 | 3.264 | 4.006 | 3.988 | 1.836 | 0.359 | 1.683 | -5.133 | 0.084 | -2.345 | 1.922 |
Nettowinst
| 9.634 | 25.808 | 32.554 | 30.871 | 22.116 | 24.412 | 40.796 | 34.937 | 24.692 | 27.553 | 31.466 | 38.903 | 24.477 | 17.132 | 22.35 | 13.385 | 4.309 | 11.534 | 16.705 | 12.413 | 6.051 | 5.917 | 7.536 | -3.884 | 0.002 | 3.115 | 5.348 | 0.991 | 0.9 | 1.497 | 7.282 | -7.184 | -1.827 | 0.067 | 1.578 | -6.871 | 0.384 | -2.269 | 1.014 | 1.212 | 5.736 | 0.138 | 5.192 | -7.782 | -3.51 | -4.161 | -1.263 | -8.788 | 0.976 | 0.031 | 8.46 | 8.134 | 4.467 | 7.898 | 10.595 | 9.249 | 4.339 | 0.642 | 4.448 | -16.622 | -0.897 | -7.078 | 4.909 |
Nettowinstmarge
| 0.027 | 0.065 | 0.08 | 0.077 | 0.071 | 0.065 | 0.103 | 0.09 | 0.087 | 0.082 | 0.1 | 0.122 | 0.097 | 0.055 | 0.074 | 0.066 | 0.027 | 0.059 | 0.077 | 0.058 | 0.034 | 0.029 | 0.037 | -0.018 | 0 | 0.015 | 0.027 | 0.005 | 0.006 | 0.008 | 0.037 | -0.039 | -0.013 | 0 | 0.009 | -0.037 | 0.003 | -0.012 | 0.005 | 0.006 | 0.036 | 0.001 | 0.028 | -0.042 | -0.024 | -0.022 | -0.007 | -0.051 | 0.007 | 0 | 0.049 | 0.047 | 0.034 | 0.051 | 0.068 | 0.022 | 0.012 | 0.005 | 0.034 | -0.041 | -0.002 | -0.055 | 0.032 |
WPA (Winst Per Aandeel)
| 0.75 | 2.02 | 2.56 | 2.42 | 1.74 | 1.92 | 3.2 | 2.74 | 1.94 | 2.16 | 2.47 | 2.97 | 1.92 | 1.35 | 1.75 | 1.32 | 0.43 | 1.14 | 1.65 | 1.23 | 0.6 | 0.58 | 0.75 | -0.38 | 0 | 0.31 | 0.53 | 0.1 | 0.09 | 0.15 | 0.72 | -0.71 | -0.18 | 0.01 | 0.16 | -0.68 | 0.04 | -0.22 | 0.1 | 0.12 | 0.57 | 0.02 | 0.51 | -0.77 | -0.35 | -0.41 | -0.13 | -0.87 | 0.1 | 0.003 | 0.84 | 0.83 | 0.48 | 0.84 | 1.05 | 0.92 | 0.43 | 0.06 | 0.44 | -1.67 | -0.089 | -0.7 | 0.49 |
Verwaterde WPA
| 0.75 | 2.01 | 2.54 | 2.41 | 1.73 | 1.9 | 3.18 | 2.66 | 1.94 | 2.16 | 2.4 | 2.97 | 1.92 | 1.35 | 1.75 | 1.32 | 0.43 | 1.14 | 1.65 | 1.23 | 0.6 | 0.58 | 0.75 | -0.38 | 0 | 0.31 | 0.53 | 0.1 | 0.09 | 0.15 | 0.72 | -0.71 | -0.18 | 0.01 | 0.16 | -0.68 | 0.04 | -0.22 | 0.1 | 0.12 | 0.57 | 0.02 | 0.51 | -0.77 | -0.35 | -0.41 | -0.13 | -0.87 | 0.1 | 0.003 | 0.84 | 0.83 | 0.48 | 0.84 | 1.05 | 0.92 | 0.43 | 0.06 | 0.44 | -1.65 | -0.089 | -0.7 | 0.49 |
EBITDA
| 32.654 | 43.58 | 55.036 | 53.395 | 49.888 | 50.3 | 67.301 | 55.961 | 40.191 | 48.864 | 52.065 | 47.635 | 40.268 | 37.972 | 39.507 | 18.033 | 19.91 | 21.363 | 28.962 | 23.618 | 16.683 | 15.079 | 17.57 | -2.294 | 2.615 | 5.784 | 9.987 | 4.094 | 3.873 | 5.113 | 12.719 | -6.091 | 0.237 | 3.435 | 5.672 | 12.798 | 3.293 | -0.646 | 4.332 | 4.562 | 10.398 | 3.528 | 11.171 | -3 | 0.463 | 6.037 | 2.685 | -4.008 | 3.858 | 3.303 | 14.088 | 14.648 | 9.652 | 15.309 | 18.04 | -4.888 | 212.467 | 76.302 | 74.07 | -36.08 | 187.097 | 48.293 | 84.238 |
EBITDA ratio
| 0.093 | 0.11 | 0.135 | 0.134 | 0.16 | 0.133 | 0.171 | 0.144 | 0.142 | 0.146 | 0.165 | 0.149 | 0.159 | 0.121 | 0.131 | 0.089 | 0.125 | 0.11 | 0.134 | 0.11 | 0.095 | 0.075 | 0.086 | -0.011 | 0.016 | 0.029 | 0.051 | 0.021 | 0.025 | 0.027 | 0.064 | -0.033 | 0.002 | 0.018 | 0.032 | 0.069 | 0.022 | -0.004 | 0.023 | 0.024 | 0.064 | 0.019 | 0.059 | -0.016 | 0.003 | 0.033 | 0.016 | -0.023 | 0.029 | 0.02 | 0.081 | 0.085 | 0.074 | 0.098 | 0.116 | -0.012 | 0.573 | 0.577 | 0.559 | -0.089 | 0.48 | 0.378 | 0.554 |