Prevas AB
SSE:PREV-B.ST
115 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 112.328 | 82.665 | 121.827 | 83.915 | 0.854 | 0.718 | 0.886 | 1.26 | 0.487 | 3.577 | 13.146 | 13.728 | 19.271 | 7.488 | 11.765 | 16.745 | 7.415 | 17.053 | 3.368 | 7.312 | 4.991 | 5.912 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 112.328 | 82.665 | 121.827 | 83.915 | 0.854 | 0.718 | 0.886 | 1.26 | 0.487 | 3.577 | 13.146 | 13.728 | 19.271 | 7.488 | 11.765 | 16.745 | 7.415 | 17.053 | 3.368 | 7.312 | 4.991 | 5.912 |
Nettovorderingen
| 406.184 | 411.204 | 290.383 | 170.646 | 200.163 | 208.615 | 200.238 | 183.429 | 182.318 | 174.724 | 162.775 | 193.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 13.179 | 1.734 | 0.216 | 0.236 | 0.51 | 1.492 | 3.188 | 1.019 | 1.481 | 1.303 | 1.449 | 1.317 | 2.409 | 2.53 | 3.764 | 1.434 | 0.656 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 21.676 | 15.228 | 13.822 | 12.719 | -0.001 | 208.615 | 200.238 | 196.079 | 193.925 | 188.691 | 176.839 | 205.416 | 177.987 | 140.014 | 124.688 | 154.934 | 128.982 | 74.628 | 49.673 | 43.952 | 34.873 | 41.893 |
Totaal vlottende activa
| 553.367 | 510.831 | 426.248 | 267.516 | 201.526 | 210.825 | 204.312 | 198.358 | 195.893 | 193.571 | 191.434 | 220.461 | 199.667 | 150.032 | 140.217 | 173.113 | 137.053 | 91.681 | 53.041 | 51.264 | 39.864 | 47.805 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 63.966 | 69.68 | 43.598 | 47.802 | 55.671 | 16.312 | 15.187 | 14.006 | 13.849 | 18.495 | 20.435 | 21.012 | 13.502 | 13.394 | 14.519 | 15.108 | 16.349 | 0 | 16 | 15.526 | 26.231 | 29.892 |
Goodwill
| 405.626 | 372.649 | 325.26 | 135.94 | 136.746 | 136.352 | 135.759 | 135.821 | 133.332 | 145.725 | 145.017 | 141.075 | 112.496 | 0 | 0 | 105.942 | 0 | 0 | 0 | 7.904 | 9.727 | 13.42 |
Immateriële activa
| 32.107 | 37.514 | 26.751 | 1.422 | 3.044 | 4.261 | 5.257 | 8.724 | 11.977 | 18.022 | 24.393 | 23.033 | 8.946 | 0 | 0 | 24.861 | 122.534 | 0 | 0 | 6.641 | 0.912 | 0 |
Goodwill en immateriële activa
| 437.733 | 410.163 | 352.011 | 137.362 | 139.79 | 140.613 | 141.016 | 144.545 | 145.309 | 163.747 | 169.41 | 164.108 | 121.442 | 122.533 | 129.921 | 130.803 | 122.534 | 47.227 | 29.708 | 14.545 | 10.639 | 13.42 |
Langetermijnbeleggingen
| 2.327 | 0.545 | 394.344 | 183.752 | 192.884 | -6.9 | -7.078 | -8.225 | -7.263 | 0 | -3.683 | 181.817 | 0 | -122.533 | -129.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 2.973 | 4.56 | 1.846 | 1.814 | 2.343 | 3.608 | 3.732 | 4.956 | 4.141 | 0 | 0.857 | 4.132 | 2.84 | 4.065 | 5.023 | 0.646 | 1.615 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -0.001 | -394.344 | -183.752 | -192.884 | 6.9 | 7.078 | 8.225 | 7.263 | 0 | 3.683 | -181.817 | 0 | 122.533 | 129.921 | 0.24 | 0.266 | 12.988 | 9.902 | 4.551 | 0.321 | 0.321 |
Totaal niet-vlottende activa
| 506.999 | 484.947 | 397.455 | 186.978 | 197.804 | 160.533 | 159.935 | 163.507 | 163.299 | 182.242 | 190.702 | 189.252 | 137.784 | 139.992 | 149.463 | 146.797 | 140.764 | 60.215 | 55.61 | 34.622 | 37.191 | 43.633 |
Totaal activa
| 1,060.366 | 995.778 | 823.703 | 454.494 | 399.33 | 371.358 | 364.247 | 361.865 | 359.192 | 375.813 | 382.136 | 409.713 | 337.451 | 290.024 | 289.68 | 319.91 | 277.817 | 151.896 | 108.651 | 85.886 | 77.055 | 91.438 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 81.295 | 71.773 | 51.24 | 37.532 | 28.954 | 43.924 | 45.405 | 36.308 | 29.045 | 29.863 | 30.79 | 32.361 | 30.708 | 26.729 | 18.63 | 18.174 | 15.811 | 0 | 0 | 5.882 | 4.867 | 5.493 |
Kortlopende schulden
| 46.42 | 44.125 | 40.366 | 22.559 | 33.952 | 46.583 | 60.932 | 60.38 | 45.446 | 10.758 | 22.459 | 10.463 | 4.316 | 4.201 | 3.987 | 3.882 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 88.179 | 52.066 | 55.294 | 40.998 | 36.133 | 33.747 | 27.691 | 30.512 | 34.7 | 36.983 | 33.118 | 32.705 | 8.137 | 1.819 | 2.231 | 8.985 | 2.104 | 5.245 | 2.493 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 30.899 | 26.702 | 148.002 | 113.215 | 106.445 | 33.747 | 87.534 | 105.779 | 112.639 | 103.615 | 92.87 | 98.637 | 61.253 | 42.22 | 51.111 | 55.179 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 187.907 | 180.663 | 16.394 | 17.57 | 1.594 | 73.426 | 4.375 | 1.137 | 1.076 | 1.834 | 2.84 | 1.386 | 28.279 | 21.299 | 22.104 | 25.911 | 104.357 | 0 | 0 | 23.398 | 29.945 | 24.258 |
Totaal kortlopende verplichtingen
| 346.521 | 323.263 | 256.002 | 190.876 | 170.945 | 197.68 | 198.246 | 203.604 | 188.206 | 146.07 | 148.959 | 142.847 | 124.556 | 94.449 | 95.832 | 103.146 | 120.168 | 0 | 0 | 29.28 | 34.812 | 29.751 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 26.329 | 56.476 | 63.677 | 20.21 | 31.873 | 9.59 | 8.369 | 9.438 | 16.39 | 55.425 | 65.203 | 69.824 | 17.003 | 29.824 | 31.8 | 21.931 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -0 | 0 | 0 | 0 | -9.676 | -7.487 | -8.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 38.886 | 32.573 | 26.368 | 10.427 | 7.95 | 7.487 | 8.097 | 8.934 | 9.775 | 11.797 | 13.542 | 13.2 | 11.048 | 9.742 | 8.743 | 10.735 | 6.159 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 8.983 | 16.732 | 6.123 | 2.174 | 9.676 | 7.487 | 8.097 | 0.5 | 0.99 | 8.109 | 13.23 | 20.3 | 0 | 0.218 | 0.813 | 2.85 | 24.565 | 0 | 0 | 5.055 | 4.5 | 8.649 |
Totaal niet-vlottende verplichtingen
| 74.198 | 105.781 | 96.168 | 32.811 | 39.823 | 17.077 | 16.466 | 18.872 | 27.155 | 75.331 | 91.975 | 103.324 | 28.051 | 39.784 | 41.356 | 35.516 | 30.724 | 0 | 0 | 5.055 | 4.5 | 8.649 |
Totaal passiva
| 420.719 | 429.044 | 352.17 | 223.687 | 210.768 | 214.757 | 214.712 | 222.476 | 215.361 | 221.401 | 240.934 | 246.171 | 152.607 | 134.233 | 137.188 | 138.662 | 150.892 | 59.446 | 41.956 | 34.335 | 39.312 | 38.4 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0.089 | 0 | 0 | 0.183 | 0.017 | 1.75 | 0.443 | 0.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 31.842 | 31.842 | 31.842 | 25.256 | 25.256 | 25.256 | 25.256 | 25.256 | 25.256 | 25.256 | 25.256 | 25.256 | 25.256 | 25.256 | 25.256 | 24.897 | 24.341 | 0 | 0 | 19.956 | 19.456 | 19.456 |
Ingehouden winsten
| 361.589 | 300.926 | 226.905 | 149.954 | 104.016 | 72.098 | 67.517 | 56.847 | 64.213 | 71.573 | 59.261 | 81.808 | 101.811 | 74.814 | 66.412 | 96.878 | 46.808 | 18.728 | 10.04 | 11.209 | 18.857 | 23.369 |
Overige gereserveerde algehele resultaten
| 2.834 | 6.543 | 2.449 | -0.089 | 2.876 | 1.695 | -0.183 | -0.017 | -1.75 | -0.443 | -0.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 208.252 | 208.252 | 208.252 | 54.57 | 54.659 | 54.659 | 54.476 | 54.642 | 52.909 | 54.216 | 53.888 | 53.898 | 55.079 | 55.06 | 60.824 | 59.473 | 55.776 | 73.722 | 56.655 | 20.386 | -0.57 | 10.213 |
Totaal eigen vermogen van aandeelhouders
| 604.517 | 547.563 | 469.448 | 229.78 | 186.807 | 153.708 | 147.249 | 136.745 | 142.378 | 151.045 | 138.405 | 160.962 | 182.146 | 155.13 | 152.492 | 181.248 | 126.925 | 92.45 | 66.695 | 51.551 | 37.743 | 53.038 |
Totaal eigen vermogen
| 639.647 | 566.734 | 471.533 | 230.807 | 188.562 | 156.601 | 149.535 | 139.389 | 143.831 | 154.412 | 141.202 | 163.542 | 184.844 | 155.791 | 152.492 | 181.248 | 126.925 | 92.45 | 66.695 | 51.551 | 37.743 | 53.038 |
Totaal passiva en aandeelhoudersvermogen
| 1,060.366 | 995.778 | 823.703 | 454.494 | 399.33 | 371.358 | 364.247 | 361.865 | 359.192 | 375.813 | 382.136 | 409.713 | 337.451 | 290.024 | 289.68 | 319.91 | 277.817 | 151.896 | 108.651 | 85.886 | 77.055 | 91.438 |