Precio Fishbone AB (publ)
SSE:PRCO-B.ST
36.8 (SEK) • At close February 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 45.36 | 47.22 | 55.777 | 60.134 | 73.101 | 75.357 | 72.172 | 55.289 | 67.142 | 65.479 | 68.16 | 50.506 | 65.827 | 64.161 | 67.249 | 52.205 | 64.747 | 65.835 | 69.751 | 50.223 | 63.177 | 61.192 | 64.598 | 48.425 | 58.639 | 55.527 | 55.798 | 39.703 | 50.978 | 51.743 | -138.151 | 39.246 | 52.354 | 46.742 | -133.901 | 39.842 | 51.198 | 43.052 | -95.079 | 27.994 | 33.785 | 33.434 | 32.968 | 22.513 | 29.488 | 27.38 | 30.881 | 22.38 | 28.713 | 29.587 | 0 | 19.244 | 25.425 | 25.238 | 16.276 | 22.728 | 23.302 | 14.892 | 21.679 | 52.636 | 12.838 | 16.708 | 44.156 |
Kosten van de omzet
| 42.441 | 42.43 | 48.316 | -0.658 | -0.694 | -0.692 | 207.856 | -0.579 | -0.511 | -0.515 | 61.535 | 48.256 | 58.828 | 57.237 | 24.877 | 44.696 | 54.489 | 55.773 | 28.78 | 43.872 | 54.032 | 51.222 | 18.883 | 42.899 | 51.753 | 48.562 | 17.785 | 37.117 | 45.548 | 46.587 | 16.816 | 36.384 | 47.02 | 43.214 | 18.002 | 33.915 | 42.128 | 34.823 | 12.134 | 12.134 | 30.858 | 30.665 | 0.001 | 21.713 | 27.178 | 28.804 | 0.952 | 21.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 2.919 | 4.79 | 7.461 | 60.792 | 73.795 | 76.049 | -135.683 | 55.868 | 67.653 | 65.994 | 6.625 | 2.25 | 6.999 | 6.924 | 42.372 | 7.509 | 10.258 | 10.062 | 40.971 | 6.351 | 9.145 | 9.97 | 45.715 | 5.526 | 6.886 | 6.965 | 38.013 | 2.586 | 5.43 | 5.156 | -154.967 | 2.862 | 5.334 | 3.528 | -151.903 | 5.927 | 9.07 | 8.229 | -107.213 | 15.86 | 2.927 | 2.77 | 32.967 | 0.8 | 2.31 | -1.424 | 29.929 | 0.481 | 28.713 | 29.587 | 0 | 19.244 | 25.425 | 25.238 | 16.276 | 22.728 | 23.302 | 14.892 | 21.679 | 52.636 | 12.838 | 16.708 | 44.156 |
Brutowinstmarge
| 0.064 | 0.101 | 0.134 | 1.011 | 1.009 | 1.009 | -1.88 | 1.01 | 1.008 | 1.008 | 0.097 | 0.045 | 0.106 | 0.108 | 0.63 | 0.144 | 0.158 | 0.153 | 0.587 | 0.126 | 0.145 | 0.163 | 0.708 | 0.114 | 0.117 | 0.125 | 0.681 | 0.065 | 0.107 | 0.1 | 1.122 | 0.073 | 0.102 | 0.075 | 1.134 | 0.149 | 0.177 | 0.191 | 1.128 | 0.567 | 0.087 | 0.083 | 1 | 0.036 | 0.078 | -0.052 | 0.969 | 0.021 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 34.87 | 0 | 0 | 0 | 27.795 | 0 | 0 | 0 | 27.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.165 | 0 | 0 | 0 | 25.742 | 0 | 0 | 0 | 17.53 | 17.53 | 0 | 0 | 29.109 | 0 | 0 | 0 | -74.02 | 21.899 | 0 | 0 | 0 | 19.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 4.169 | 0 | 0 | 0 | 3.148 | 0 | 0 | 0 | 3.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.034 | 0 | 0 | 0 | 2.602 | 0 | 0 | 0 | 0.766 | 0.766 | 0 | 0 | 1.594 | 0 | 0 | 0 | 1.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 39.039 | 0 | 0 | 0 | 30.943 | 0 | 0 | 0 | 30.63 | 0 | 0 | 0 | 30.95 | 0 | 0 | 0 | 36.653 | 0 | 0 | 0 | 30.951 | 0 | 0 | 0 | 30.199 | 0 | 0 | 0 | 28.344 | 0 | 0 | 0 | 18.296 | 18.296 | 0 | 0 | 30.703 | 0 | 0 | 0 | -72.102 | 21.899 | 0 | 0 | 0 | 19.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 42.66 | 0 | 0 | 0 | 0 | 69.19 | -141.794 | 52.996 | 61.775 | 59.935 | -118.153 | 48.256 | 58.828 | 57.237 | -121.346 | 47.62 | 57.436 | 58.695 | -115.524 | 46.553 | 56.737 | 53.861 | -105.643 | 43.756 | 52.571 | 49.371 | -106.599 | 37.848 | 46.296 | 47.222 | 17.495 | 36.949 | 47.696 | 43.879 | 138.901 | -37.25 | 47.25 | -39.575 | 98.47 | -26.543 | 31.228 | -30.727 | 11.545 | 22.158 | 27.673 | 29.054 | 10.083 | 0.272 | 27.279 | 26.889 | 0 | 19.59 | 24.075 | 23.245 | 15.865 | 20.441 | 20.519 | 14.517 | 19.045 | 46.786 | 12.333 | 14.37 | 40.85 |
Bedrijfskosten
| 42.66 | 42.48 | -164.823 | 57.383 | 67.722 | 69.19 | -141.794 | 52.996 | 61.775 | 59.935 | -118.153 | 48.256 | 58.828 | 57.237 | -121.346 | 47.62 | 57.436 | 58.695 | -115.524 | 46.553 | 56.737 | 53.861 | -105.643 | 43.756 | 52.571 | 49.371 | -106.599 | 37.848 | 46.296 | 47.222 | 17.495 | 36.949 | 47.696 | 43.879 | 138.901 | -37.25 | 47.25 | -39.575 | 98.47 | -26.543 | 31.228 | -30.727 | 11.545 | 22.158 | 27.673 | 29.054 | -62.019 | 22.171 | 27.279 | 26.889 | 0 | 19.59 | 24.075 | 23.245 | 15.865 | 20.441 | 20.519 | 14.517 | 19.045 | 46.786 | 12.333 | 14.37 | 40.85 |
Bedrijfsresultaat
| 2.919 | 4.79 | 7.461 | 3.409 | 6.072 | 6.859 | 6.175 | 2.87 | 5.877 | 6.059 | 7.126 | 2.25 | 6.998 | 6.923 | 8.76 | 4.584 | 7.31 | 7.14 | 7.372 | 3.669 | 6.44 | 7.331 | 8.145 | 4.668 | 6.068 | 6.155 | 4.445 | 1.966 | 4.793 | 4.521 | 5.163 | 2.297 | 4.657 | 2.863 | 5 | 2.592 | 3.948 | 3.477 | 3.39 | 1.451 | 2.557 | 2.707 | 3.065 | 0.354 | 1.815 | -1.674 | 1.295 | 0.209 | 1.434 | 2.698 | 0 | -0.346 | 1.35 | 1.993 | 0.411 | 2.287 | 2.783 | 0.375 | 2.634 | 5.85 | 0.505 | 2.338 | 3.306 |
Bedrijfsresultaat ratio
| 0.064 | 0.101 | 0.134 | 0.057 | 0.083 | 0.091 | 0.086 | 0.052 | 0.088 | 0.093 | 0.105 | 0.045 | 0.106 | 0.108 | 0.13 | 0.088 | 0.113 | 0.108 | 0.106 | 0.073 | 0.102 | 0.12 | 0.126 | 0.096 | 0.103 | 0.111 | 0.08 | 0.05 | 0.094 | 0.087 | -0.037 | 0.059 | 0.089 | 0.061 | -0.037 | 0.065 | 0.077 | 0.081 | -0.036 | 0.052 | 0.076 | 0.081 | 0.093 | 0.016 | 0.062 | -0.061 | 0.042 | 0.009 | 0.05 | 0.091 | 0 | -0.018 | 0.053 | 0.079 | 0.025 | 0.101 | 0.119 | 0.025 | 0.121 | 0.111 | 0.039 | 0.14 | 0.075 |
Totaal overige inkomsten en kosten netto
| -0.217 | 0.483 | -0.98 | -1.169 | -0.513 | 0.247 | -0.517 | -0.46 | -0.241 | -0.311 | -0.292 | -0.125 | -0.189 | -0.076 | -0.272 | -0.465 | -0.205 | -0.158 | -0.167 | -0.421 | -0.066 | -0.24 | -0.172 | -0.178 | -0.12 | -0.272 | 1.349 | -0.407 | -1.3 | -0.033 | -0.208 | -0.286 | 0.044 | -0.051 | 0.671 | -0.123 | 0.846 | -0.069 | -0.024 | -0.05 | 0.042 | -0.634 | -0 | -0.033 | -0.015 | 0.02 | -0.012 | 0.047 | 0.001 | 0.014 | 0 | -0.002 | 0 | -0.001 | 0.012 | 0 | -0.004 | 0.005 | -0.014 | 0.151 | 0.049 | 0.078 | 0.081 |
Inkomen voor belasting
| 2.702 | 5.273 | 6.481 | 2.24 | 5.559 | 7.106 | 5.658 | 2.41 | 5.636 | 5.748 | 6.834 | 2.125 | 6.809 | 6.847 | 8.488 | 4.119 | 7.105 | 6.982 | 7.205 | 3.248 | 6.374 | 7.091 | 7.973 | 4.49 | 5.948 | 5.883 | 5.795 | 1.559 | 3.493 | 4.488 | 4.955 | 2.011 | 4.701 | 2.812 | 5.671 | 2.592 | 4.794 | 3.477 | 3.366 | 1.451 | 2.599 | 2.073 | 3.065 | 0.321 | 1.8 | -1.654 | 1.283 | 0.256 | 1.435 | 2.712 | 0 | -0.348 | 1.35 | 1.992 | 0.423 | 2.288 | 2.779 | 0.38 | 2.62 | 6.001 | 0.554 | 2.416 | 3.387 |
Inkomen voor belasting ratio
| 0.06 | 0.112 | 0.116 | 0.037 | 0.076 | 0.094 | 0.078 | 0.044 | 0.084 | 0.088 | 0.1 | 0.042 | 0.103 | 0.107 | 0.126 | 0.079 | 0.11 | 0.106 | 0.103 | 0.065 | 0.101 | 0.116 | 0.123 | 0.093 | 0.101 | 0.106 | 0.104 | 0.039 | 0.069 | 0.087 | -0.036 | 0.051 | 0.09 | 0.06 | -0.042 | 0.065 | 0.094 | 0.081 | -0.035 | 0.052 | 0.077 | 0.062 | 0.093 | 0.014 | 0.061 | -0.06 | 0.042 | 0.011 | 0.05 | 0.092 | 0 | -0.018 | 0.053 | 0.079 | 0.026 | 0.101 | 0.119 | 0.026 | 0.121 | 0.114 | 0.043 | 0.145 | 0.077 |
Belastingkosten
| 0.349 | 1.241 | 0.045 | 0.764 | 0.962 | 1.629 | 1.02 | 0.431 | 0.884 | 1.172 | 1.671 | 0.329 | 1.203 | 1.695 | 1.603 | 1.043 | 1.736 | 1.713 | 1.608 | 0.79 | 1.207 | 1.307 | 1.651 | 1.329 | 1.529 | 1.408 | 1.588 | 0.52 | 1.154 | 1.226 | 1.255 | 0.539 | 1.075 | 0.713 | 1.061 | 0.49 | 0.952 | 0.758 | 0.858 | 0.432 | 0.537 | 0.634 | 0.604 | 0.15 | 0.049 | -0.02 | 0.464 | 0.1 | 0.421 | 0.745 | 0 | -0.074 | 0.373 | 0.561 | 0.125 | 0.577 | 0.813 | 0.099 | 0.895 | 1.339 | -0.013 | -2.422 | -0.081 |
Nettowinst
| 2.391 | 4.032 | 173.077 | 1.426 | 4.225 | 5.081 | 4.373 | 1.857 | 4.678 | 4.447 | 4.925 | 1.683 | 5.579 | 4.944 | 6.779 | 3.023 | 5.297 | 5.091 | 5.461 | 2.391 | 5.053 | 5.618 | 6.437 | 3.257 | 4.264 | 4.42 | 4.255 | 1.025 | 2.35 | 3.284 | 3.596 | 1.469 | 3.637 | 2.114 | 3.939 | 2.102 | 3.758 | 2.719 | 2.532 | 1.019 | 2.027 | 2.073 | 2.403 | 0.184 | 1.761 | -1.634 | 0.819 | 0.156 | 1.014 | 1.967 | 0 | -0.274 | 0.977 | 1.431 | 0.297 | 1.711 | 1.966 | 0.281 | 1.725 | 4.662 | 0.567 | 4.838 | 3.387 |
Nettowinstmarge
| 0.053 | 0.085 | 3.103 | 0.024 | 0.058 | 0.067 | 0.061 | 0.034 | 0.07 | 0.068 | 0.072 | 0.033 | 0.085 | 0.077 | 0.101 | 0.058 | 0.082 | 0.077 | 0.078 | 0.048 | 0.08 | 0.092 | 0.1 | 0.067 | 0.073 | 0.08 | 0.076 | 0.026 | 0.046 | 0.063 | -0.026 | 0.037 | 0.069 | 0.045 | -0.029 | 0.053 | 0.073 | 0.063 | -0.027 | 0.036 | 0.06 | 0.062 | 0.073 | 0.008 | 0.06 | -0.06 | 0.027 | 0.007 | 0.035 | 0.066 | 0 | -0.014 | 0.038 | 0.057 | 0.018 | 0.075 | 0.084 | 0.019 | 0.08 | 0.089 | 0.044 | 0.29 | 0.077 |
WPA (Winst Per Aandeel)
| 0.26 | 0.44 | 18.79 | 0.16 | 0.46 | 0.54 | 0.48 | 0.2 | 0.51 | 0.48 | 0.56 | 0.18 | 0.61 | 0.54 | 0.74 | 0.33 | 0.58 | 0.55 | 0.6 | 0.26 | 0.55 | 0.61 | 0.7 | 0.35 | 0.46 | 0.48 | 0.46 | 0.11 | 0.26 | 0.36 | 0.39 | 0.16 | 0.51 | 0.23 | 0.43 | 0.23 | 0.41 | 0.32 | 0.35 | 0.14 | 0.27 | 0.28 | 0.32 | 0.02 | 0.24 | -0.22 | 0.11 | 0.02 | 0.14 | 0.26 | 0.45 | -0.037 | 0.13 | 0.19 | -0.04 | 0.23 | 0.26 | 0.038 | 0.23 | 0.63 | 0.076 | 0.65 | 0.46 |
Verwaterde WPA
| 0.26 | 0.43 | 18.58 | 0.15 | 0.46 | 0.54 | 0.47 | 0.2 | 0.5 | 0.48 | 0.56 | 0.18 | 0.6 | 0.54 | 0.74 | 0.33 | 0.58 | 0.55 | 0.6 | 0.26 | 0.55 | 0.61 | 0.7 | 0.35 | 0.46 | 0.48 | 0.46 | 0.11 | 0.26 | 0.36 | 0.39 | 0.16 | 0.51 | 0.23 | 0.43 | 0.23 | 0.41 | 0.32 | 0.35 | 0.14 | 0.27 | 0.28 | 0.32 | 0.02 | 0.24 | -0.22 | 0.11 | 0.02 | 0.14 | 0.26 | 0.45 | -0.037 | 0.13 | 0.19 | -0.04 | 0.23 | 0.26 | 0.038 | 0.23 | 0.63 | 0.076 | 0.65 | 0.46 |
EBITDA
| 5.695 | 7.55 | 9.572 | 6.743 | 9.322 | 10.677 | 8.732 | 6.762 | 9.61 | 9.773 | 10.784 | 6.131 | 10.771 | 10.653 | 11.079 | 7.509 | 10.258 | 10.062 | 9.612 | 6.351 | 9.145 | 9.97 | 8.389 | 5.526 | 6.886 | 6.965 | 5.382 | 2.586 | 6.678 | 5.156 | 5.921 | 2.862 | 5.334 | 3.528 | 5.835 | 2.592 | 4.385 | 43.052 | -85.16 | 27.994 | 2.927 | 2.707 | 3.541 | 0.8 | 2.31 | -1.424 | 1.678 | 0.481 | 1.704 | 2.926 | 0 | -0.346 | 1.542 | 2.185 | 0.411 | 2.319 | 2.783 | 0.375 | 2.802 | 5.85 | 0.505 | 2.516 | 3.306 |
EBITDA ratio
| 0.126 | 0.16 | 0.172 | 0.112 | 0.128 | 0.142 | 0.121 | 0.122 | 0.143 | 0.149 | 0.158 | 0.121 | 0.164 | 0.166 | 0.165 | 0.144 | 0.158 | 0.153 | 0.138 | 0.126 | 0.145 | 0.163 | 0.13 | 0.114 | 0.117 | 0.125 | 0.096 | 0.065 | 0.131 | 0.1 | -0.043 | 0.073 | 0.102 | 0.075 | -0.044 | 0.065 | 0.086 | 1 | 0.896 | 1 | 0.087 | 0.081 | 0.107 | 0.036 | 0.078 | -0.052 | 0.054 | 0.021 | 0.059 | 0.099 | 0 | -0.018 | 0.061 | 0.087 | 0.025 | 0.102 | 0.119 | 0.025 | 0.129 | 0.111 | 0.039 | 0.151 | 0.075 |