Precio Fishbone AB (publ)
SSE:PRCO-B.ST
36.8 (SEK) • At close February 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 167.398 | 15.571 | 32.463 | 56.543 | 17.544 | 21.626 | 12.241 | 12.083 | 19.566 | 11.779 | 3.376 | 6.124 | 7.084 | 4.569 | 11.595 | 10.735 | 4.681 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 4 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 167.398 | 15.571 | 32.463 | 56.543 | 17.544 | 21.626 | 12.241 | 12.083 | 19.566 | 11.779 | 12.376 | 10.124 | 7.084 | 4.569 | 11.595 | 10.735 | 4.681 |
Nettovorderingen
| 54.635 | 97.546 | 73.294 | 71.782 | 69.52 | 62.261 | 59.562 | 55.072 | 51.887 | 37.725 | 27.811 | 26.687 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 7.49 | 2.473 | 0 | 7.783 | 0 | 0 | 0 | 7.274 | 0 | 4.049 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 4.157 | -0 | 0 | -0.001 | 0 | -0.001 | -0 | -0 | 0.001 | 0.001 | 0.001 | -0 | 34.032 | 33.417 | 25.167 | 22.96 | 18.385 |
Totaal vlottende activa
| 226.189 | 115.704 | 113.247 | 130.797 | 96.664 | 91.67 | 73.742 | 70.996 | 75.584 | 56.779 | 46.076 | 40.86 | 41.116 | 37.986 | 36.762 | 33.696 | 23.066 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 24.324 | 39.865 | 30.423 | 23.002 | 23.714 | 10.027 | 9.365 | 7.446 | 6.128 | 3.519 | 3.248 | 2.044 | 2.64 | 0 | 2.25 | 1.87 | 0.646 |
Goodwill
| 43.641 | 50.427 | 50.427 | 50.427 | 50.427 | 50.427 | 50.347 | 50.347 | 50.347 | 43.641 | 43.641 | 43.641 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 4.284 | 2.727 | 2.061 | 2.503 | 2.944 | 3.386 | 3.909 | 4.27 | 0.246 | 0.552 | 1.218 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 43.641 | 54.711 | 53.154 | 52.488 | 52.93 | 53.371 | 53.733 | 54.255 | 54.616 | 43.887 | 44.193 | 44.859 | 44.578 | 0 | 44.997 | 45.508 | 46.131 |
Langetermijnbeleggingen
| 44.068 | 0.226 | 0.012 | 0 | 0 | 0.48 | 0.48 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -44.068 | -0.226 | -0.012 | 0 | 0 | -0.48 | -0.48 | -0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0.519 | 2.308 | 4.624 |
Overige niet-vlottende activa
| 44.068 | 0.226 | 0.013 | 0.001 | 0.481 | 0.482 | 0.561 | 0.48 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 112.033 | 94.802 | 83.59 | 75.491 | 77.125 | 63.88 | 63.659 | 62.182 | 60.744 | 47.406 | 47.441 | 46.902 | 47.218 | 47.772 | 47.767 | 49.686 | 51.401 |
Totaal activa
| 338.222 | 210.506 | 196.837 | 206.288 | 173.79 | 155.55 | 137.401 | 133.177 | 136.328 | 104.185 | 93.517 | 87.762 | 88.334 | 85.758 | 84.529 | 83.382 | 74.467 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 18.682 | 35.245 | 20.909 | 17.539 | 15.247 | 9.947 | 7.944 | 8.793 | 7.993 | 6.124 | 4.904 | 1.209 | 4.043 | 0 | 2.718 | 4.109 | 1.776 |
Kortlopende schulden
| 10.081 | 12.035 | 11.748 | 8.002 | 7.864 | 3.059 | -5.409 | 2.937 | 2.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 4.523 | 9.289 | 13.773 | 14.608 | 11.131 | 11.209 | 9.442 | 7.619 | 6.049 | 5.829 | 4.049 | 7.148 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.397 | 5.101 | 33.284 | 46.478 | 35.781 | 34.58 | 5.409 | 21.539 | 25.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 15.392 | 21.043 | 0 | 0.057 | 0.199 | 0.188 | 27.552 | 0.004 | 0.072 | 18.417 | 15.751 | 15.835 | 13.659 | 0 | 12.765 | 10.992 | 8.033 |
Totaal kortlopende verplichtingen
| 44.553 | 73.424 | 65.942 | 72.076 | 59.092 | 47.774 | 35.496 | 33.274 | 36.494 | 24.541 | 20.655 | 17.044 | 17.702 | 17.199 | 15.483 | 15.101 | 9.809 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 7.289 | 20.792 | 11.823 | 7.458 | 8.519 | 5.09 | 3.546 | 2.407 | 2.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -0 | 0 | -6.99 | 0 | 0 | 0 | 0 | 0 | -2.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.66 | 7.037 | 6.99 | 6.661 | 5.463 | 4.296 | 2.912 | 1.847 | 0.945 | 0 | 0.099 | 0 | 0 | 0 | 0.001 | 0.001 | 0.089 |
Overige niet-vlottende verplichtingen
| 3.775 | -0 | 6.99 | -0 | -0 | -0 | -0 | -0 | 3.859 | 1.23 | 1.197 | 0.061 | 0.276 | 0 | 0.729 | 1.002 | 0 |
Totaal niet-vlottende verplichtingen
| 14.723 | 27.828 | 18.813 | 14.119 | 13.982 | 9.385 | 6.458 | 4.254 | 4.805 | 1.23 | 1.296 | 0.061 | 0.276 | 0.434 | 0.73 | 1.003 | 0.089 |
Totaal passiva
| 59.276 | 101.252 | 84.754 | 86.195 | 73.073 | 57.159 | 41.954 | 37.528 | 41.298 | 25.772 | 21.951 | 17.106 | 17.977 | 17.633 | 16.213 | 16.104 | 9.898 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0.941 | 0.802 | 0.957 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 11.47 | 11.47 | 11.47 | 11.47 | 11.47 | 11.47 | 11.47 | 11.47 | 11.47 | 10.345 | 9.335 | 9.335 | 9.311 | 0 | 9.28 | 9.28 | 9.28 |
Ingehouden winsten
| 215.764 | 44.791 | 46.867 | 56.347 | 36.157 | 34.151 | 30.876 | 30.514 | 30.252 | 23.94 | 22.095 | 21.248 | 21.025 | 0 | 19.208 | 18.255 | 15.574 |
Overige gereserveerde algehele resultaten
| -1.624 | -0.941 | -0.802 | -0.957 | 0.265 | 0.162 | -0.053 | 0.444 | 0.168 | 0.207 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 53.337 | 52.396 | 52.534 | 51.65 | 52.607 | 52.607 | 52.554 | 52.607 | 52.607 | 43.697 | 40.1 | 40.073 | 40.021 | 0 | 39.828 | 39.744 | 39.715 |
Totaal eigen vermogen van aandeelhouders
| 278.946 | 108.656 | 110.871 | 119.467 | 100.499 | 98.39 | 94.899 | 95.035 | 94.497 | 78.189 | 71.531 | 70.656 | 70.357 | 68.125 | 68.316 | 67.278 | 64.569 |
Totaal eigen vermogen
| 278.946 | 109.254 | 112.083 | 120.092 | 100.716 | 98.39 | 95.447 | 95.65 | 95.029 | 78.413 | 71.566 | 70.656 | 70.357 | 68.125 | 68.316 | 67.278 | 64.569 |
Totaal passiva en aandeelhoudersvermogen
| 338.222 | 210.506 | 196.837 | 206.288 | 173.79 | 155.55 | 137.401 | 133.177 | 136.328 | 104.185 | 93.517 | 87.762 | 88.334 | 85.758 | 84.529 | 83.382 | 74.467 |