Precio Fishbone AB (publ)
SSE:PRCO-B.ST
36.8 (SEK) • At close February 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2009 Q3 | 2009 Q2 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.391 | 4.032 | 174.038 | 1.426 | 4.224 | 4.974 | 4.373 | 1.857 | 4.678 | 4.447 | 4.925 | 1.683 | 5.579 | 4.944 | 6.779 | 3.023 | 8.615 | 5.091 | 3.353 | 5.252 | 9.289 | 5.617 | 8.445 | 4.481 | 6.199 | 4.42 | 4.255 | 1.025 | 2.35 | 3.284 | 3.596 | 1.469 | 3.637 | 2.114 | 3.939 | 2.102 | 3.758 | 2.719 | 2.532 | 1.019 | 2.027 | 2.073 | 2.403 | 0.184 | 1.761 | -1.634 | 0.819 | 0.156 | 1.014 | 1.967 | -0.274 | 0.977 | 1.431 | 0.297 | 1.711 | 0.281 | 1.725 | 0.567 | 4.838 |
Afschrijvingen & Amortisatie
| 2.776 | 2.76 | 2.111 | 3.334 | 3.249 | 3.818 | 3.432 | 3.89 | 3.732 | 3.714 | 3.842 | 3.881 | 3.772 | 3.729 | 2.983 | 2.924 | 2.947 | 2.922 | 2.651 | 2.681 | 2.705 | 2.639 | 0.918 | 0.857 | 0.818 | 0.809 | 1.039 | 0.731 | 0.748 | 0.635 | 0.66 | 0.565 | 0.676 | 0.665 | 0.866 | 0.503 | 0.437 | 0.36 | 0.414 | 0.414 | 0.37 | 0.351 | 0.345 | 0.445 | 0.495 | 0.25 | 0.268 | 0.272 | 0.27 | 0.228 | 0 | 0.192 | 0.192 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.208 | 7.186 | 3.233 | -9.597 | -5.179 | 22.892 | 2.31 | -7.783 | -19.774 | 13.84 | 0.028 | -7.41 | -9.386 | 2.133 | 5.785 | -5.611 | 5.916 | 8.513 | 2.024 | -10.504 | -1.017 | 5.792 | -1.952 | 0.828 | -6.051 | 9.412 | -3.754 | -2.733 | -2.37 | 7.664 | -2.328 | -2.767 | -4.481 | 2.688 | -4.726 | 1.233 | -1.261 | 6.956 | -0.771 | -2.905 | -1.03 | -1.592 | -3.502 | 0.621 | -1.71 | 5.543 | 1.531 | 0.199 | 0.634 | 0.33 | -3.885 | -0.129 | -1.543 | -0.568 | 1.777 | -1.405 | 3.411 | 1.038 | -1.216 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | -23.45 | 0 | 0 | 0 | -1.068 | 0 | 0 | 0 | 5.112 | 0 | 0 | 0 | -9.225 | 0 | 0 | 0 | -8.137 | 0 | 0 | 0 | -3.634 | 0 | 0 | 0 | -3.898 | 0 | 0 | 0 | 0.973 | 0 | 0 | 0 | -5.357 | -5.357 | 0 | 0 | -2.964 | 0 | 0 | 0 | 3.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 2.208 | 7.186 | 3.178 | -9.597 | -5.179 | 22.892 | 25.759 | -7.783 | -19.774 | 13.84 | 1.096 | -7.41 | -9.386 | 2.133 | 0.674 | -5.611 | 5.916 | 8.513 | 11.249 | -10.504 | -1.017 | 5.792 | 6.185 | 0.828 | -6.051 | 9.412 | -0.119 | -2.733 | -2.37 | 7.664 | 1.57 | -2.767 | -4.481 | 2.688 | -5.698 | 1.233 | -1.261 | 6.956 | 3.519 | 3.519 | -1.03 | -1.311 | -0.538 | 0.621 | -1.71 | 5.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 4.667 | 5.376 | -165.514 | -1.543 | -0.671 | 0.372 | 0.551 | -0.709 | -0.524 | -0.247 | -1.904 | -1.023 | -0.783 | 0.17 | 2.49 | -0.501 | -2.947 | -0.301 | 1.739 | -2.681 | -2.705 | -1.339 | -0.924 | -0.857 | -0.818 | 0.682 | 2.759 | -0.806 | -1.247 | 0.759 | 2.676 | 0.182 | -0.192 | -0.842 | 3.537 | -0.389 | -0.825 | 0.156 | 2 | -0.027 | -0.233 | -1.647 | 1.572 | -0.175 | -0.718 | -1.14 | -0.038 | 0.008 | 0.014 | 0.013 | 4.806 | -0.075 | 0.029 | 0.347 | 0.812 | 0.392 | 1.36 | 0.211 | -1.987 |
Kasstroom uit Operationele Activiteiten
| 6.49 | 13.834 | 9.646 | -6.38 | 1.623 | 32.056 | 10.666 | -2.745 | -11.888 | 21.754 | 6.892 | -2.869 | -0.818 | 10.976 | 18.038 | -0.165 | 14.531 | 16.225 | 9.768 | -5.252 | 8.272 | 12.709 | 6.487 | 5.309 | 0.148 | 15.323 | 4.3 | -1.783 | -0.519 | 12.342 | 4.604 | -0.551 | -0.36 | 4.625 | 2.75 | 2.946 | 2.109 | 9.831 | 3.762 | -1.913 | 1.134 | -1.166 | 0.818 | 1.075 | -0.172 | 3.019 | 2.579 | 0.635 | 1.932 | 2.538 | 0.647 | 0.965 | 0.109 | 0.076 | 4.301 | -0.732 | 6.496 | 1.816 | 1.635 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -0.4 | 0.2 | -1.1 | -1.2 | -0.4 | -1.334 | -0.5 | -0.4 | -0.2 | -4.613 | -0.3 | -0.1 | -0.1 | -2.811 | -1 | -0.2 | -0.6 | -0.952 | -1 | 0 | -1 | -1.595 | -1 | -1.3 | -0.4 | -1.122 | -1.6 | 0 | -0.6 | -3.708 | 0 | 0 | 0 | -4.002 | 0 | 0 | 0 | -1.006 | -1.006 | 0 | 0 | -0.601 | 0 | 0 | 0 | -0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.56 | 0 | 0 | -29.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -32.214 | -0.219 | 124.141 | 0.087 | -2.236 | -2.195 | 1.956 | -2.072 | -1.207 | -0.524 | -1.792 | -0.923 | -2.069 | -0.511 | -0.717 | -1.049 | -0.617 | -0.575 | -0.913 | -0.943 | -1.573 | -0.889 | -6.309 | -0.843 | -0.961 | -0.431 | -1.134 | -1.501 | -1.519 | -0.44 | -0.926 | -0.722 | -0.734 | -1.489 | 15.184 | -0.813 | -0.94 | -29.749 | -0.084 | -0.301 | -0.645 | -0.46 | 0.447 | -0.383 | 0.085 | -0.026 | -0.018 | -0.074 | -0.086 | -0.544 | -1.25 | -0.313 | -0.528 | -0.101 | -0.13 | -0.017 | -1.528 | -0.037 | -0.035 |
Kasstroom uit Investeringsactiviteiten
| -32.215 | -0.219 | 142.822 | -1.013 | -3.436 | -2.595 | 0.622 | -2.572 | -1.607 | -0.524 | -1.792 | -0.923 | -2.069 | -0.511 | -0.717 | -1.049 | -0.617 | -0.575 | -0.913 | -0.943 | -1.573 | -0.889 | -6.309 | -0.843 | -0.961 | -0.431 | -1.134 | -1.501 | -1.519 | -0.44 | -0.926 | -0.722 | -0.734 | -1.489 | 15.184 | -0.813 | -0.94 | -29.749 | -0.084 | -0.301 | -0.645 | -0.46 | 0.447 | -0.383 | 0.085 | -0.026 | -0.018 | -0.074 | -0.086 | -0.544 | -1.25 | -0.313 | -0.528 | -0.101 | -0.13 | -0.017 | -1.528 | -0.037 | -0.035 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -16.516 | -16.516 | 0 | -0 | 0 | -11.011 | 0 | -0 | -0.048 | -10.6 | 0 | -0.048 | 0 | -10.6 | 0 | -0 | 0 | -6.207 | 0 | -2.902 | -2.902 | 0 | 0 | -1.867 | 0 | 0 | 0 | -3.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -93.462 | -37.886 | -2.332 | -2.875 | -13.674 | -2.092 | -12.52 | 1.03 | -18.923 | -0.648 | -1.128 | -2.61 | -26.951 | -2.337 | -1.651 | -1.446 | -1.98 | -1.467 | -2.032 | -3.587 | -17.69 | -2.048 | 4.694 | -2.562 | -11.254 | -0.345 | 0.026 | 1.073 | -10.272 | -0.24 | -1.942 | -0.089 | -10.743 | 0.769 | 0.015 | 0.255 | -12.54 | 18.727 | -2.109 | 2.661 | -1.412 | -0.064 | -0.492 | 0.077 | -2.175 | -0.019 | -0.009 | -0.061 | -3.798 | -0.055 | -3.931 | -0.02 | -0.075 | -0.075 | -0.075 | -0.075 | 0.993 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -93.462 | -37.886 | -2.332 | -2.875 | -13.674 | -2.092 | -12.522 | 1.03 | -18.923 | -0.648 | -1.128 | -2.61 | -26.951 | -2.337 | -1.651 | -1.446 | -1.98 | -1.467 | -2.032 | -3.587 | -17.69 | -2.048 | 4.694 | -2.562 | -11.254 | -0.345 | 0.026 | 1.073 | -10.272 | -0.24 | -1.942 | -0.089 | -10.743 | 0.769 | 0.015 | 0.255 | -12.54 | 18.727 | -2.109 | 2.661 | -1.412 | -0.064 | -0.492 | 0.077 | -2.175 | -0.019 | -0.009 | -0.061 | -3.798 | -0.055 | -3.931 | -0.02 | -0.075 | -0.075 | -0.075 | -0.075 | 0.993 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.031 | 0.177 | -0.371 | -0.047 | 0.287 | -0.023 | -0.103 | 0.187 | 0.181 | 0.198 | -0.016 | 0.045 | 0.016 | 0.016 | -0.14 | 0.018 | -0.119 | 0.112 | -0.075 | 0.073 | 0.026 | 0.07 | 0.019 | -0.018 | 0.104 | 0.024 | 0.024 | -0.073 | -0.094 | -0.033 | 0.047 | 0.014 | 0.033 | -0.02 | -16.559 | -0.003 | 0 | 0.011 | 0 | 0 | -0.001 | 0.001 | -0.001 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 |
Netto Kasstroomverandering
| -119.218 | -24.094 | 149.765 | -10.315 | -15.201 | 27.346 | -1.336 | -4.1 | -32.236 | 20.78 | 3.955 | -6.357 | -29.821 | 8.143 | 15.53 | -2.642 | 11.815 | 14.296 | 6.748 | -9.707 | -10.965 | 9.842 | 4.892 | 1.885 | -11.962 | 14.57 | 3.216 | -2.285 | -12.403 | 11.63 | 1.784 | -1.348 | -11.804 | 3.886 | 1.39 | 2.388 | -11.371 | 15.38 | 1.569 | 0.447 | -0.924 | -1.689 | 0.772 | 0.769 | -2.262 | 2.973 | 2.553 | 0.5 | -1.952 | 1.939 | -4.534 | 0.632 | -0.494 | -0.1 | 4.097 | -0.824 | 5.961 | 1.779 | 1.601 |
Kaspositie aan het Einde van de Periode
| 24.086 | 143.304 | 167.398 | 17.633 | 27.716 | 42.917 | 15.571 | 16.907 | 21.007 | 53.243 | 32.463 | 28.508 | 34.865 | 64.686 | 56.543 | 41.013 | 43.655 | 31.84 | 17.544 | 10.796 | 20.503 | 31.468 | 21.626 | 16.734 | 14.849 | 26.811 | 12.241 | 9.025 | 11.31 | 23.713 | 12.083 | 10.299 | 11.647 | 23.452 | 19.566 | 18.176 | 15.788 | 27.159 | 11.779 | 10.21 | 9.763 | 10.687 | 12.376 | 11.604 | 10.835 | 13.097 | 10.124 | 7.571 | 7.071 | 9.023 | 7.061 | 4.569 | 3.937 | 11.495 | 11.595 | 9.911 | 10.735 | 6.46 | 4.681 |