PPK Group Limited
ASX:PPK.AX
0.385 (AUD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 11.568 | 16.618 | 5.887 | 0.465 | 1.588 | 0.059 | 17.525 | 18.46 | 21.387 | 20.124 | 18.797 | 17.731 | 17.376 | 15.981 | 13.237 | 12.702 | 13.958 | 15.305 | 17.662 | 15.159 | 5.391 | 5.508 | 1.251 | 4.765 | 1.928 | 1.928 | 1.928 | 1.928 | 1.536 | 1.536 | 1.536 | 1.536 | 1.187 | 1.187 | 1.187 | 1.187 | 1.218 | 1.218 | 1.218 | 1.218 | 1.063 | 1.063 | 1.063 | 1.063 | 1.427 | 1.427 | 1.427 | 1.427 | 5.596 | 5.596 | 5.596 | 5.596 | 22.654 | 22.654 | 22.654 | 22.654 | 18.573 | 18.573 | 18.573 | 18.573 | 21.043 | 21.043 | 21.043 | 21.043 | 20.049 | 20.049 | 20.049 | 20.049 | 17.533 | 17.533 | 17.533 | 17.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 5.627 | 17.955 | 4.583 | 0.542 | 4.5 | 0.37 | 15.105 | 16.321 | 18.62 | 16.607 | 13.565 | 11.273 | 12.374 | 10.781 | 9.663 | 3.697 | 17.273 | 31.152 | 16.222 | 11.346 | 2.666 | 2.54 | 1.075 | 2.573 | 1.566 | 1.566 | 1.566 | 1.566 | 1.166 | 1.166 | 1.166 | 1.166 | 1.135 | 1.135 | 1.135 | 1.135 | 0.968 | 0.968 | 0.968 | 0.968 | 0.632 | 0.632 | 0.632 | 0.632 | 0.421 | 0.421 | 0.421 | 0.421 | 3.761 | 3.761 | 3.761 | 3.761 | 16.686 | 16.686 | 16.686 | 16.686 | 13.638 | 13.638 | 13.638 | 13.638 | 16.581 | 16.581 | 16.581 | 16.581 | 15.069 | 15.069 | 15.069 | 15.069 | 13.651 | 13.651 | 13.651 | 13.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 5.941 | -1.337 | 1.304 | -0.077 | -2.912 | -0.311 | 2.42 | 2.139 | 2.767 | 3.517 | 5.232 | 6.458 | 5.002 | 5.2 | 3.574 | 9.005 | -3.315 | -15.847 | 1.44 | 3.813 | 2.725 | 2.968 | 0.175 | 2.192 | 0.362 | 0.362 | 0.362 | 0.362 | 0.37 | 0.37 | 0.37 | 0.37 | 0.052 | 0.052 | 0.052 | 0.052 | 0.25 | 0.25 | 0.25 | 0.25 | 0.431 | 0.431 | 0.431 | 0.431 | 1.006 | 1.006 | 1.006 | 1.006 | 1.835 | 1.835 | 1.835 | 1.835 | 5.968 | 5.968 | 5.968 | 5.968 | 4.936 | 4.936 | 4.936 | 4.936 | 4.462 | 4.462 | 4.462 | 4.462 | 4.98 | 4.98 | 4.98 | 4.98 | 3.882 | 3.882 | 3.882 | 3.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.514 | -0.08 | 0.222 | -0.166 | -1.834 | -5.271 | 0.138 | 0.116 | 0.129 | 0.175 | 0.278 | 0.364 | 0.288 | 0.325 | 0.27 | 0.709 | -0.237 | -1.035 | 0.082 | 0.252 | 0.505 | 0.539 | 0.14 | 0.46 | 0.188 | 0.188 | 0.188 | 0.188 | 0.241 | 0.241 | 0.241 | 0.241 | 0.044 | 0.044 | 0.044 | 0.044 | 0.205 | 0.205 | 0.205 | 0.205 | 0.406 | 0.406 | 0.406 | 0.406 | 0.705 | 0.705 | 0.705 | 0.705 | 0.328 | 0.328 | 0.328 | 0.328 | 0.263 | 0.263 | 0.263 | 0.263 | 0.266 | 0.266 | 0.266 | 0.266 | 0.212 | 0.212 | 0.212 | 0.212 | 0.248 | 0.248 | 0.248 | 0.248 | 0.221 | 0.221 | 0.221 | 0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 4.907 | 4.021 | 3.373 | 0 | 5.717 | 0.514 | 0 | 0.112 | 0.167 | 0 | 0.243 | 0 | 0.373 | 0 | 0.345 | 0 | 2.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 10.789 | 6.574 | 7.172 | 0 | 8.191 | 2.163 | 0 | 1.662 | 1.44 | 1.146 | 0.756 | 1.002 | 0.705 | 1.049 | 0.681 | 1.217 | 0.934 | 2.177 | 1.293 | 0.607 | 0.791 | 0.379 | 0.723 | 0.415 | 0.415 | 0.415 | 0.415 | 0.392 | 0.392 | 0.392 | 0.392 | 0.291 | 0.291 | 0.291 | 0.291 | 0.298 | 0.298 | 0.298 | 0.298 | 0.954 | 0.954 | 0.954 | 0.954 | 0.872 | 0.872 | 0.872 | 0.872 | 0.625 | 0.625 | 0.625 | 0.625 | 2.037 | 2.037 | 2.037 | 2.037 | 1.451 | 1.451 | 1.451 | 1.451 | 1.657 | 1.657 | 1.657 | 1.657 | 1.374 | 1.374 | 1.374 | 1.374 | 0.976 | 0.976 | 0.976 | 0.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -2.902 | 0.708 | -0.592 | 0 | -0.364 | 2.299 | 0 | 1.436 | 2.791 | 4.497 | 5.189 | 5.717 | 6.719 | 5.78 | 11.582 | 0.103 | 0.327 | 0.07 | 0.778 | 0.552 | -0.162 | -0.162 | -0.162 | -0.203 | -0.203 | -0.203 | -0.203 | 1.294 | 1.294 | 1.294 | 1.294 | 0.763 | 0.763 | 0.763 | 0.763 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.051 | 0.051 | 0.051 | 0.051 | 0.937 | 0.937 | 0.937 | 0.937 | 2.091 | 2.091 | 2.091 | 2.091 | 1.507 | 1.507 | 1.507 | 1.507 | 1.534 | 1.534 | 1.534 | 1.534 | 1.381 | 1.381 | 1.381 | 1.381 | 1.148 | 1.148 | 1.148 | 1.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 15.736 | 7.887 | 7.282 | 6.58 | 2.998 | 7.827 | 4.462 | 3.7 | 3.098 | 4.231 | 5.643 | 5.945 | 6.719 | 7.424 | 6.829 | 12.263 | 1.32 | 1.261 | 2.247 | 2.071 | 1.159 | 0.791 | 0.216 | 0.723 | 0.213 | 0.213 | 0.213 | 0.213 | 1.686 | 1.686 | 1.686 | 1.686 | 1.054 | 1.054 | 1.054 | 1.054 | 0.327 | 0.327 | 0.327 | 0.327 | 0.984 | 0.984 | 0.984 | 0.984 | 0.923 | 0.923 | 0.923 | 0.923 | 1.561 | 1.561 | 1.561 | 1.561 | 4.129 | 4.129 | 4.129 | 4.129 | 2.957 | 2.957 | 2.957 | 2.957 | 3.191 | 3.191 | 3.191 | 3.191 | 2.754 | 2.754 | 2.754 | 2.754 | 2.124 | 2.124 | 2.124 | 2.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.558 | 0.558 | 0.558 | 0.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.371 | 2.371 | 2.371 | 2.371 | 2.26 | 2.26 | 2.26 | 2.26 | 1.255 | 1.255 | 1.255 | 1.255 | 0.841 | 0.841 | 0.841 | 0.841 | 0.532 | 0.532 | 0.532 | 0.532 | 1.026 | 1.026 | 1.026 | 1.026 | 0.463 | 0.463 | 0.463 | 0.463 |
Bedrijfskosten
| 15.736 | 7.887 | 7.282 | 6.58 | 2.998 | 7.827 | 4.462 | 3.7 | 3.098 | 3.758 | 5.643 | 6.087 | 6.777 | 1.307 | 6.43 | 11.826 | 1.397 | 3.255 | 0.867 | 0.673 | 1.236 | 0.194 | 0.216 | 0.213 | 0.213 | 0.213 | 0.213 | 0.213 | 1.686 | 1.686 | 1.686 | 1.686 | 1.054 | 1.054 | 1.054 | 1.054 | 0.885 | 0.885 | 0.885 | 0.885 | 0.984 | 0.984 | 0.984 | 0.984 | 0.923 | 0.923 | 0.923 | 0.923 | 1.561 | 1.561 | 1.561 | 1.561 | 4.129 | 4.129 | 4.129 | 4.129 | 2.957 | 2.957 | 2.957 | 2.957 | 3.191 | 3.191 | 3.191 | 3.191 | 2.754 | 2.754 | 2.754 | 2.754 | 2.124 | 2.124 | 2.124 | 2.124 | 2.371 | 2.371 | 2.371 | 2.371 | 2.26 | 2.26 | 2.26 | 2.26 | 1.255 | 1.255 | 1.255 | 1.255 | 0.841 | 0.841 | 0.841 | 0.841 | 0.532 | 0.532 | 0.532 | 0.532 | 1.026 | 1.026 | 1.026 | 1.026 | 0.463 | 0.463 | 0.463 | 0.463 |
Bedrijfsresultaat
| -9.795 | -9.224 | -5.978 | -6.657 | -5.91 | -8.138 | -2.042 | -1.561 | -0.331 | -0.241 | -0.411 | 0.37 | -1.717 | -2.597 | -3.255 | -3.603 | -4.635 | -17.108 | -0.807 | 1.742 | 1.566 | 2.177 | -0.42 | 1.469 | -0.266 | -0.266 | -0.266 | -0.266 | -1.708 | -1.708 | -1.708 | -1.708 | -1.293 | -1.293 | -1.293 | -1.293 | -0.962 | -0.962 | -0.962 | -0.962 | -0.553 | -0.553 | -0.553 | -0.553 | 0.084 | 0.084 | 0.084 | 0.084 | 0.274 | 0.274 | 0.274 | 0.274 | 1.839 | 1.839 | 1.839 | 1.839 | 1.979 | 1.979 | 1.979 | 1.979 | 1.27 | 1.27 | 1.27 | 1.27 | 2.226 | 2.226 | 2.226 | 2.226 | 1.759 | 1.759 | 1.759 | 1.759 | 2.371 | 2.371 | 2.371 | 2.371 | 2.26 | 2.26 | 2.26 | 2.26 | 1.255 | 1.255 | 1.255 | 1.255 | 0.841 | 0.841 | 0.841 | 0.841 | 0.532 | 0.532 | 0.532 | 0.532 | 1.026 | 1.026 | 1.026 | 1.026 | 0.463 | 0.463 | 0.463 | 0.463 |
Bedrijfsresultaat ratio
| -0.847 | -0.555 | -1.015 | -14.316 | -3.722 | -137.932 | -0.117 | -0.085 | -0.015 | -0.012 | -0.022 | 0.021 | -0.099 | -0.163 | -0.246 | -0.284 | -0.332 | -1.118 | -0.046 | 0.115 | 0.29 | 0.395 | -0.335 | 0.308 | -0.138 | -0.138 | -0.138 | -0.138 | -1.112 | -1.112 | -1.112 | -1.112 | -1.09 | -1.09 | -1.09 | -1.09 | -0.789 | -0.789 | -0.789 | -0.789 | -0.521 | -0.521 | -0.521 | -0.521 | 0.059 | 0.059 | 0.059 | 0.059 | 0.049 | 0.049 | 0.049 | 0.049 | 0.081 | 0.081 | 0.081 | 0.081 | 0.107 | 0.107 | 0.107 | 0.107 | 0.06 | 0.06 | 0.06 | 0.06 | 0.111 | 0.111 | 0.111 | 0.111 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 1.189 | -0.54 | 1.771 | -1.914 | 0.787 | 10.276 | 0.126 | 9.522 | 0.158 | 1.136 | 1.316 | -0.086 | -0.128 | 6.377 | 0.035 | 0.834 | -0.469 | 3.974 | 2.116 | 0.491 | -0.739 | -0.028 | 1.283 | -0.163 | 0.758 | 0.758 | 0.758 | 0.758 | 1.285 | 1.285 | 1.285 | 1.285 | 1.605 | 1.605 | 1.605 | 1.605 | 1.077 | 1.077 | 1.077 | 1.077 | 0.729 | 0.729 | 0.729 | 0.729 | 1.441 | 1.441 | 1.441 | 1.441 | 0.195 | 0.195 | 0.195 | 0.195 | -0.667 | -0.667 | -0.667 | -0.667 | -0.316 | -0.316 | -0.316 | -0.316 | -0.508 | -0.508 | -0.508 | -0.508 | -0.537 | -0.537 | -0.537 | -0.537 | -0.534 | -0.534 | -0.534 | -0.534 | -1.226 | -1.226 | -1.226 | -1.226 | -1.234 | -1.234 | -1.234 | -1.234 | -0.302 | -0.302 | -0.302 | -0.302 | -0.41 | -0.41 | -0.41 | -0.41 | -0.359 | -0.359 | -0.359 | -0.359 | -0.159 | -0.159 | -0.159 | -0.159 | -0.092 | -0.092 | -0.092 | -0.092 |
Inkomen voor belasting
| -8.606 | -9.764 | -4.207 | -8.571 | -5.123 | 2.138 | -1.916 | 7.961 | -0.173 | 0.895 | 0.905 | 0.284 | -1.845 | 3.78 | -3.22 | -2.769 | -5.104 | -13.134 | 1.309 | 2.233 | 0.827 | 2.149 | 0.864 | 1.306 | 0.492 | 0.492 | 0.492 | 0.492 | -0.423 | -0.423 | -0.423 | -0.423 | 0.312 | 0.312 | 0.312 | 0.312 | 0.115 | 0.115 | 0.115 | 0.115 | 0.176 | 0.176 | 0.176 | 0.176 | 1.525 | 1.525 | 1.525 | 1.525 | 0.469 | 0.469 | 0.469 | 0.469 | 1.172 | 1.172 | 1.172 | 1.172 | 1.663 | 1.663 | 1.663 | 1.663 | 0.762 | 0.762 | 0.762 | 0.762 | 1.689 | 1.689 | 1.689 | 1.689 | 1.225 | 1.225 | 1.225 | 1.225 | 1.145 | 1.145 | 1.145 | 1.145 | 1.026 | 1.026 | 1.026 | 1.026 | 0.952 | 0.952 | 0.952 | 0.952 | 0.432 | 0.432 | 0.432 | 0.432 | 0.173 | 0.173 | 0.173 | 0.173 | 0.867 | 0.867 | 0.867 | 0.867 | 0.371 | 0.371 | 0.371 | 0.371 |
Inkomen voor belasting ratio
| -0.744 | -0.588 | -0.715 | -18.432 | -3.226 | 36.237 | -0.109 | 0.431 | -0.008 | 0.044 | 0.048 | 0.016 | -0.106 | 0.237 | -0.243 | -0.218 | -0.366 | -0.858 | 0.074 | 0.147 | 0.153 | 0.39 | 0.691 | 0.274 | 0.255 | 0.255 | 0.255 | 0.255 | -0.275 | -0.275 | -0.275 | -0.275 | 0.263 | 0.263 | 0.263 | 0.263 | 0.095 | 0.095 | 0.095 | 0.095 | 0.165 | 0.165 | 0.165 | 0.165 | 1.069 | 1.069 | 1.069 | 1.069 | 0.084 | 0.084 | 0.084 | 0.084 | 0.052 | 0.052 | 0.052 | 0.052 | 0.09 | 0.09 | 0.09 | 0.09 | 0.036 | 0.036 | 0.036 | 0.036 | 0.084 | 0.084 | 0.084 | 0.084 | 0.07 | 0.07 | 0.07 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -1.275 | -0.079 | -0.248 | -0.522 | 0.76 | -1.263 | -0.078 | 0.17 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.133 | 0.135 | 0.132 | 0.209 | 0.318 | 0.411 | 0.177 | 0.296 | 0.104 | 0.104 | 0.104 | 0.104 | 0.206 | 0.206 | 0.206 | 0.206 | 0.121 | 0.121 | 0.121 | 0.121 | -0.02 | -0.02 | -0.02 | -0.02 | 0.024 | 0.024 | 0.024 | 0.024 | 0.37 | 0.37 | 0.37 | 0.37 | -0.39 | -0.39 | -0.39 | -0.39 | 1.172 | 1.172 | 1.172 | 1.172 | 1.663 | 1.663 | 1.663 | 1.663 | 0.762 | 0.762 | 0.762 | 0.762 | 1.689 | 1.689 | 1.689 | 1.689 | 1.225 | 1.225 | 1.225 | 1.225 | 1.145 | 1.145 | 1.145 | 1.145 | 1.026 | 1.026 | 1.026 | 1.026 | 0.952 | 0.952 | 0.952 | 0.952 | 0.432 | 0.432 | 0.432 | 0.432 | 0.173 | 0.173 | 0.173 | 0.173 | 0.867 | 0.867 | 0.867 | 0.867 | 0.371 | 0.371 | 0.371 | 0.371 |
Nettowinst
| -3.352 | -7.391 | -1.891 | -5.924 | -5.785 | 7.612 | -1.838 | 8.498 | -0.229 | 0.895 | 0.905 | 0.284 | -1.845 | 3.78 | -3.22 | -2.769 | -4.994 | -13.143 | 1.021 | 2.218 | 0.301 | 1.521 | 0.596 | 0.862 | 0.386 | 0.386 | 0.386 | 0.386 | -0.629 | -0.629 | -0.629 | -0.629 | 0.191 | 0.191 | 0.191 | 0.191 | 0.135 | 0.135 | 0.135 | 0.135 | 0.152 | 0.152 | 0.152 | 0.152 | 2.528 | 2.528 | 2.528 | 2.528 | 1.073 | 1.073 | 1.073 | 1.073 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0.52 | 0.52 | 0.52 | 0.52 | 1.214 | 1.214 | 1.214 | 1.214 | 0.818 | 0.818 | 0.818 | 0.818 | 0.798 | 0.798 | 0.798 | 0.798 | 0.791 | 0.791 | 0.791 | 0.791 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.011 | 0.011 | 0.011 | 0.011 | 0.018 | 0.018 | 0.018 | 0.018 | 0.021 | 0.021 | 0.021 | 0.021 |
Nettowinstmarge
| -0.29 | -0.445 | -0.321 | -12.74 | -3.643 | 129.017 | -0.105 | 0.46 | -0.011 | 0.044 | 0.048 | 0.016 | -0.106 | 0.237 | -0.243 | -0.218 | -0.358 | -0.859 | 0.058 | 0.146 | 0.056 | 0.276 | 0.476 | 0.181 | 0.2 | 0.2 | 0.2 | 0.2 | -0.409 | -0.409 | -0.409 | -0.409 | 0.161 | 0.161 | 0.161 | 0.161 | 0.111 | 0.111 | 0.111 | 0.111 | 0.143 | 0.143 | 0.143 | 0.143 | 1.771 | 1.771 | 1.771 | 1.771 | 0.192 | 0.192 | 0.192 | 0.192 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0.025 | 0.025 | 0.025 | 0.025 | 0.061 | 0.061 | 0.061 | 0.061 | 0.047 | 0.047 | 0.047 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.037 | -0.083 | -0.021 | -0.066 | -0.065 | 0.085 | -0.021 | 0.1 | -0.003 | 0.012 | 0.014 | 0.004 | -0.03 | 0.043 | -0.056 | -0.048 | -0.086 | -0.23 | 0.014 | 0.041 | 0.005 | 0.03 | 0.012 | 0.017 | 0.007 | 0.007 | 0.007 | 0.007 | -0.011 | -0.011 | -0.011 | -0.011 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.04 | 0.04 | 0.04 | 0.04 | 0.016 | 0.016 | 0.016 | 0.016 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.021 | 0.021 | 0.021 | 0.021 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| -0.037 | -0.083 | -0.021 | -0.066 | -0.065 | 0.085 | -0.021 | 0.1 | -0.003 | 0.011 | 0.014 | 0.004 | -0.03 | 0.043 | -0.056 | -0.048 | -0.086 | -0.23 | 0.014 | 0.041 | 0.005 | 0.03 | 0.012 | 0.017 | 0.007 | 0.007 | 0.007 | 0.007 | -0.011 | -0.011 | -0.011 | -0.011 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.04 | 0.04 | 0.04 | 0.04 | 0.016 | 0.016 | 0.016 | 0.016 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.021 | 0.021 | 0.021 | 0.021 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -7.968 | -7.634 | -4.839 | -6.117 | -5.333 | -7.774 | -0.811 | -0.374 | 0.862 | 0.148 | -0.046 | 0.885 | -0.975 | -1.759 | -2.589 | -2.938 | -4.003 | -16.033 | -0.017 | 2.332 | 2.007 | 2.505 | 1.097 | 1.853 | 0.843 | 0.843 | 0.843 | 0.843 | -0.068 | -0.068 | -0.068 | -0.068 | 0.591 | 0.591 | 0.591 | 0.591 | 0.405 | 0.405 | 0.405 | 0.405 | 0.553 | 0.553 | 0.553 | 0.553 | 2.934 | 2.934 | 2.934 | 2.934 | 0.975 | 0.975 | 0.975 | 0.975 | 1.796 | 1.796 | 1.796 | 1.796 | 2.049 | 2.049 | 2.049 | 2.049 | 1.689 | 1.689 | 1.689 | 1.689 | 3.357 | 3.357 | 3.357 | 3.357 | 2.577 | 2.577 | 2.577 | 2.577 | 2.371 | 2.371 | 2.371 | 2.371 | 2.26 | 2.26 | 2.26 | 2.26 | 1.255 | 1.255 | 1.255 | 1.255 | 0.841 | 0.841 | 0.841 | 0.841 | 0.532 | 0.532 | 0.532 | 0.532 | 1.026 | 1.026 | 1.026 | 1.026 | 0.463 | 0.463 | 0.463 | 0.463 |
EBITDA ratio
| -0.689 | -0.459 | -0.822 | -13.155 | -3.358 | -131.763 | -0.046 | -0.02 | 0.04 | 0.007 | -0.002 | 0.05 | -0.056 | -0.11 | -0.196 | -0.231 | -0.287 | -1.048 | -0.001 | 0.154 | 0.372 | 0.455 | 0.877 | 0.389 | 0.437 | 0.437 | 0.437 | 0.437 | -0.044 | -0.044 | -0.044 | -0.044 | 0.498 | 0.498 | 0.498 | 0.498 | 0.333 | 0.333 | 0.333 | 0.333 | 0.52 | 0.52 | 0.52 | 0.52 | 2.056 | 2.056 | 2.056 | 2.056 | 0.174 | 0.174 | 0.174 | 0.174 | 0.079 | 0.079 | 0.079 | 0.079 | 0.11 | 0.11 | 0.11 | 0.11 | 0.08 | 0.08 | 0.08 | 0.08 | 0.167 | 0.167 | 0.167 | 0.167 | 0.147 | 0.147 | 0.147 | 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |