PPK Group Limited
ASX:PPK.AX
0.555 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 28.348 | 39.999 | 53.008 | 30.365 | 5.344 | 1.047 | 1.312 | 1.104 | 0.945 | 2.476 | 4.904 | 1.345 | 9.079 | 9.681 | 0.023 | 0.884 | 1.349 | 0.624 | 0.218 | 0.346 | 0.123 | 0.035 | 0.045 | 0.082 | 0.786 | 0.128 | 1.696 | 0.813 | 1.794 | 0.337 | 0.079 |
Kortetermijnbeleggingen
| 2 | 0 | 0 | 0 | 0 | 0 | 0.118 | 0.275 | 0 | 0 | 0 | 0 | 0.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 30.348 | 39.999 | 53.008 | 30.365 | 5.344 | 1.047 | 1.43 | 1.379 | 0.945 | 2.476 | 4.904 | 1.345 | 9.406 | 9.681 | 0.023 | 0.884 | 1.349 | 0.624 | 0.218 | 0.346 | 0.123 | 0.035 | 0.045 | 1.582 | 2.286 | 0.128 | 1.696 | 0.813 | 1.794 | 0.337 | 0.079 |
Nettovorderingen
| 4.555 | 5.443 | 2.177 | 1.721 | 7.983 | 8.655 | 7.233 | 4.556 | 3.297 | 3.555 | 6.856 | 8.85 | 2.696 | 4.367 | 6.32 | 2.261 | 3.263 | 0.915 | 6.295 | 23.183 | 14.44 | 14.625 | 16.025 | 15.023 | 11.568 | 19.793 | 9.208 | 8.655 | 10.147 | 6.982 | 4.081 |
Voorraad
| 7.518 | 12.077 | 0.313 | 0 | 10.594 | 9.251 | 8.197 | 10.198 | 9.956 | 11.437 | 10.612 | 1.017 | 1.162 | 1.813 | 1.509 | 1.423 | 1.051 | 0.741 | 5.55 | 18.621 | 11.094 | 12.524 | 12.08 | 9.581 | 9.574 | 7.699 | 7.849 | 6.497 | 7.271 | 5.466 | 2.65 |
Overige vlottende activa
| 2.14 | 0.408 | 0.16 | 28.844 | 0.742 | 2.794 | 0.543 | 1.638 | 6.781 | 6.639 | 31.965 | 0.312 | 0.323 | 0.395 | 0.41 | 0.355 | 0.362 | 2.362 | 0.991 | 1.343 | 0.753 | 7.464 | 0.692 | 3.01 | 4.168 | 0.481 | 0.175 | 0.411 | 0 | 0 | 0 |
Totaal vlottende activa
| 42.555 | 57.927 | 55.658 | 60.93 | 24.663 | 21.747 | 17.403 | 17.771 | 20.979 | 24.107 | 54.337 | 11.524 | 13.587 | 16.256 | 16.198 | 4.933 | 6.728 | 4.642 | 70.22 | 45.931 | 28.636 | 34.648 | 28.842 | 29.196 | 27.596 | 28.101 | 18.928 | 16.376 | 19.212 | 12.785 | 6.81 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 19.586 | 16.788 | 6.695 | 0.53 | 8.868 | 5.339 | 5.735 | 6.483 | 11.249 | 12.519 | 18.197 | 0.993 | 1.273 | 1.412 | 1.624 | 2.027 | 2.149 | 2.187 | 46.665 | 76.192 | 52.389 | 48.74 | 58.382 | 42.394 | 40.823 | 38.627 | 47.721 | 43.653 | 46.805 | 30.218 | 13.909 |
Goodwill
| 32.662 | 32.662 | 29.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.155 | 0.155 | 0.155 | 0.155 | 0.155 | 0.155 | 0.155 | 0.155 | 0 | 3.104 | 2.078 | 2.249 | 2.651 | 2.838 | 3.022 | 3.173 | 3.464 | 1.443 | 1.491 | 0.602 | 0.293 |
Immateriële activa
| 12.108 | 44.617 | 37.475 | 1.622 | 3.038 | 1.606 | 0.595 | 0.098 | 0.079 | 0.12 | 2.841 | 1.985 | 1.413 | 0.742 | 0.779 | 0.857 | 0.892 | 0.913 | 2.511 | 4.383 | 2.412 | 2.496 | 2.929 | 2.998 | 3.208 | 3.387 | 3.689 | 1.702 | 0.357 | 0.363 | 0.568 |
Goodwill en immateriële activa
| 44.77 | 77.279 | 66.746 | 1.622 | 3.038 | 1.606 | 0.595 | 0.098 | 0.079 | 0.12 | 2.996 | 1.985 | 1.413 | 0.742 | 0.779 | 0.857 | 0.892 | 0.913 | 2.511 | 4.383 | 2.412 | 2.496 | 2.929 | 2.998 | 3.208 | 3.387 | 3.689 | 1.702 | 1.848 | 0.965 | 0.861 |
Langetermijnbeleggingen
| 12.738 | 12.709 | 18.266 | 32.598 | 27.633 | 19.34 | 0 | 0.019 | 2.051 | 3.941 | 1.93 | 32.954 | 28.041 | 25.231 | 29.045 | 37.548 | 43.742 | 47.953 | 0.266 | 0.266 | 4.932 | 4.932 | 5.12 | 3.62 | 3.675 | 0.188 | -1.858 | -2.131 | 0 | 0 | 0 |
Belastingvorderingen
| 3.197 | 2.9 | 0.785 | 0.922 | 0 | 24.679 | 0 | 0 | 0 | 0 | 2.132 | 1.31 | 1.589 | 1.646 | 2.036 | 2.2 | 2.07 | 1.276 | 3.251 | 1.51 | 0.979 | 1.408 | 1.069 | 0.891 | 1.075 | 1.689 | 1.858 | 2.131 | 1.701 | 0.38 | 0.215 |
Overige niet-vlottende activa
| 0 | -32.023 | -27.174 | 0 | 0.037 | -24.679 | -0.595 | -6.6 | -13.379 | -16.58 | -2.132 | 10.765 | 6.276 | 5.166 | 7.745 | 2.619 | 8.563 | 6.502 | 0.78 | 1.011 | 1.341 | 0.876 | 0.035 | 0.036 | 0.037 | 0.038 | 2.003 | 2.23 | 0 | 0 | 0.023 |
Totaal niet-vlottende activa
| 80.291 | 77.653 | 65.318 | 35.672 | 39.576 | 26.285 | 5.735 | 6.6 | 13.379 | 16.58 | 23.123 | 48.007 | 38.592 | 34.197 | 41.229 | 45.251 | 57.416 | 58.831 | 53.473 | 83.362 | 62.053 | 58.452 | 67.535 | 49.939 | 48.818 | 43.929 | 53.413 | 47.585 | 50.354 | 31.563 | 15.008 |
Totaal activa
| 122.846 | 135.58 | 120.976 | 96.602 | 64.239 | 48.032 | 23.733 | 24.659 | 35.388 | 44.826 | 81.203 | 59.531 | 52.179 | 50.453 | 57.427 | 50.184 | 64.144 | 63.473 | 123.693 | 129.293 | 90.689 | 93.1 | 96.377 | 79.135 | 76.414 | 72.03 | 72.341 | 63.961 | 69.566 | 44.348 | 21.818 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 7.653 | 8.368 | 0.787 | 0.023 | 2.981 | 3.732 | 2.259 | 2.256 | 2.447 | 3.689 | 2.744 | 0.493 | 0.695 | 0.625 | 0.413 | 0.692 | 1.027 | 1.164 | 3.01 | 17.862 | 10.621 | 10.603 | 12.091 | 9.492 | 8.527 | 6.89 | 8.056 | 6.949 | 7.578 | 8.609 | 4.189 |
Kortlopende schulden
| 2.834 | 0.803 | 0.171 | 0.399 | 1.833 | 2.256 | 0.196 | 1.282 | 5.806 | 4.927 | 22.025 | 6.72 | 0.925 | 1.074 | 2.944 | 0.871 | 2.856 | 1.374 | 5.291 | 8.099 | 6.287 | 7.734 | 7.331 | 11.932 | 16.236 | 13.698 | 7.973 | 6.947 | 9.278 | 3.375 | 4.729 |
Belastingschulden
| 0.294 | 0.469 | 1.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2.001 | 1.984 | 1.172 | -0 | 0 | 0 | -0.196 | -1.282 | -5.806 | -4.927 | -22.025 | -0.112 | -0.081 | -0.082 | -0.085 | -0.877 | -0.41 | 3.611 | 0.545 | 0.019 | 0.03 | 1.483 | 1.555 | 3.553 | 0.002 | 2.31 | 2.298 | 1.739 | 2.573 | 3.106 | 1.608 |
Overige kortlopende verplichtingen
| 9.343 | 6.902 | 1.267 | 7.903 | 2.933 | 2.524 | 3.795 | 5.493 | 11.927 | 12.893 | 25.984 | 0.69 | 0.814 | 0.451 | 0.758 | 1.602 | 1.586 | 0.343 | 22.7 | 1.957 | 1.233 | 0.487 | 0.053 | 0.07 | 4.368 | 0.035 | 0.099 | 0.147 | 0.143 | 0.012 | 0.014 |
Totaal kortlopende verplichtingen
| 21.831 | 18.057 | 3.397 | 8.325 | 7.747 | 8.512 | 6.054 | 7.749 | 14.374 | 16.582 | 28.728 | 7.791 | 2.353 | 2.068 | 4.03 | 2.288 | 5.059 | 6.492 | 31.546 | 27.937 | 18.171 | 20.307 | 21.03 | 25.047 | 29.133 | 22.933 | 18.426 | 15.782 | 19.573 | 15.102 | 10.54 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.604 | 3.346 | 2.756 | 0 | 1.998 | 0 | 2.013 | 0 | 2.73 | 1.421 | 13.281 | 18.08 | 20.5 | 18.5 | 18.5 | 12.1 | 19.562 | 8.434 | 45.001 | 51.208 | 23.361 | 25.038 | 26.368 | 17.759 | 13.255 | 15.811 | 22.044 | 19.121 | 12.319 | 7.036 | 3.826 |
Uitgestelde opbrengsten niet-vlottend
| 5.862 | 5.524 | 1.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.799 | 2.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.023 | 0 | 1.479 | 1.866 | -4.61 | 0.817 | 1.329 | 0.803 | 10.536 | -3.048 | 4.783 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.478 | 1.466 | 1.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.482 | 0.17 | 0.029 | 0.035 | 0.055 | 0.318 | 0.876 | 1.117 | 0.085 | 1.057 | 0.747 | 2.736 | 3.294 | 3.173 | 3.016 | 3.091 | 2.321 | 1.888 | 1.744 | 1.343 | 1.022 |
Overige niet-vlottende verplichtingen
| 0.152 | 1.477 | 0.08 | 0.013 | 0.301 | 9.256 | -2.013 | 0.592 | -2.73 | -1.421 | -13.281 | 0.089 | 0.089 | 0.068 | 0.048 | 0.029 | 0.338 | 0.471 | 0.723 | 2.125 | 1.542 | 1.79 | 0.053 | 0.044 | 5.847 | 0.002 | 0.039 | 0.193 | 0.326 | 4.83 | 0.012 |
Totaal niet-vlottende verplichtingen
| 7.096 | 11.813 | 4.994 | 0.013 | 2.299 | 9.256 | 2.013 | 0.592 | 2.73 | 1.421 | 13.281 | 21.285 | 20.618 | 18.603 | 18.603 | 12.447 | 20.776 | 10.022 | 45.809 | 54.397 | 25.673 | 29.564 | 31.194 | 22.842 | 17.508 | 19.721 | 25.733 | 22.005 | 24.925 | 10.161 | 9.643 |
Totaal passiva
| 28.927 | 29.87 | 8.391 | 8.338 | 10.046 | 17.768 | 8.243 | 8.341 | 18.402 | 19.821 | 43.77 | 29.076 | 22.971 | 20.671 | 22.633 | 14.735 | 25.835 | 16.514 | 77.355 | 82.334 | 43.844 | 49.871 | 52.224 | 47.889 | 46.641 | 42.654 | 44.159 | 37.788 | 44.498 | 25.263 | 20.183 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 39.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 62.268 | 62.155 | 62.175 | 75.348 | 59.5 | 47.743 | 34.541 | 34.625 | 34.625 | 34.125 | 33.731 | 28.673 | 29.016 | 29.782 | 31.249 | 31.249 | 32.033 | 33.573 | 38.885 | 38.773 | 38.475 | 37.581 | 36.303 | 26.848 | 25.628 | 25.479 | 10.353 | 9.872 | 9.384 | 8.148 | 0 |
Ingehouden winsten
| -38.083 | -27.34 | -19.525 | -17.915 | -11.325 | -17.93 | -18.662 | -19.708 | -20.268 | -12.505 | 2.16 | 1.741 | 0.123 | -0.122 | 3.521 | 4.209 | 6.428 | 12.819 | 7.271 | 7.176 | 8.172 | 5.457 | 7.66 | 4.218 | 3.974 | 3.717 | 3.178 | 2.363 | 2.321 | 1.684 | 1.629 |
Overige gereserveerde algehele resultaten
| 43.558 | 3.314 | 2.539 | 2.685 | 1.219 | 0.671 | 0 | 1.401 | 2.629 | 3.383 | 1.392 | -0.085 | 0.067 | 0.122 | 0.024 | -0.009 | -0.152 | 0.567 | 0.032 | 0.057 | 0.047 | 0.04 | 0.039 | 0.029 | 0.02 | 0.029 | 14.5 | 13.787 | 13.246 | 9.328 | 0.009 |
Overige totale aandeelhoudersvermogen
| -39.536 | 37.452 | 36.321 | 16.53 | 2.697 | -0.22 | -0.389 | 0 | 0 | 0 | 0 | -0.085 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 67.743 | 75.581 | 81.51 | 76.648 | 52.091 | 30.264 | 15.49 | 16.318 | 16.986 | 25.003 | 37.283 | 30.329 | 29.206 | 29.782 | 34.794 | 35.449 | 38.309 | 46.959 | 46.187 | 46.006 | 46.694 | 43.078 | 44.002 | 31.095 | 29.622 | 29.225 | 28.031 | 26.023 | 24.952 | 19.16 | 1.638 |
Totaal eigen vermogen
| 93.919 | 105.71 | 112.585 | 88.264 | 54.193 | 30.264 | 15.49 | 16.318 | 16.986 | 25.005 | 37.433 | 30.455 | 29.208 | 29.782 | 34.794 | 35.449 | 38.309 | 46.959 | 46.338 | 46.959 | 46.845 | 43.229 | 44.153 | 31.246 | 29.773 | 29.376 | 28.182 | 26.174 | 25.068 | 19.085 | 1.635 |
Totaal passiva en aandeelhoudersvermogen
| 122.846 | 135.58 | 120.976 | 96.602 | 64.239 | 48.032 | 23.733 | 24.659 | 35.388 | 44.826 | 81.203 | 59.531 | 52.179 | 50.453 | 57.427 | 50.184 | 64.144 | 63.473 | 123.693 | 129.293 | 90.689 | 93.1 | 96.377 | 79.135 | 76.414 | 72.03 | 72.341 | 63.961 | 69.566 | 44.348 | 21.818 |