PPK Group Limited
ASX:PPK.AX
0.475 (AUD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 28.348 | 32.87 | 39.999 | 45.465 | 53.008 | 56.59 | 30.365 | 19.481 | 5.344 | 4.373 | 1.047 | 0.941 | 1.312 | 0.565 | 1.104 | 1.158 | 0.945 | 1.824 | 2.476 | 2.893 | 4.904 | 1.067 | 1.345 | 1.345 | 2.224 | 2.224 | 9.079 | 9.681 | 0.023 | 0.191 | 1.349 | 0.624 | 0.218 | 0.346 | 0.123 | 0.035 | 0.045 | 0.082 | 0.786 | 0.128 | 0.813 |
Kortetermijnbeleggingen
| 2 | 1.2 | 0 | 0 | 0 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.118 | 0.17 | 0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.5 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 30.348 | 32.87 | 39.999 | 45.465 | 53.008 | 56.59 | 30.365 | 19.481 | 5.344 | 4.373 | 1.047 | 0.947 | 1.43 | 0.735 | 1.379 | 1.158 | 0.945 | 1.824 | 2.476 | 2.893 | 4.904 | 1.067 | 1.345 | 1.345 | 2.224 | 2.224 | 9.406 | 9.681 | 0.023 | 0.191 | 1.349 | 0.624 | 0.218 | 0.346 | 0.123 | 0.035 | 0.045 | 1.582 | 2.286 | 0.128 | 0.813 |
Nettovorderingen
| 4.555 | 4.906 | 5.443 | 3.262 | 2.177 | 2.229 | 0.045 | 4.484 | 7.983 | 6.151 | 8.655 | 7.523 | 7.233 | 5.817 | 4.556 | 3.979 | 3.297 | 9.232 | 3.555 | 15.1 | 6.856 | 10.58 | 8.85 | 0 | 1.543 | 0 | 2.696 | 4.367 | 7.153 | 2.261 | 3.263 | 2.915 | 6.295 | 23.313 | 14.44 | 14.627 | 16.029 | 15.03 | 11.577 | 20.274 | 9.066 |
Voorraad
| 7.518 | 10.793 | 12.077 | 0.311 | 0.313 | 0.209 | 0 | 11.488 | 10.594 | 10.507 | 9.251 | 8.984 | 8.197 | 10.306 | 10.198 | 9.994 | 9.956 | 11.201 | 11.437 | 14.226 | 10.612 | 1.239 | 1.017 | 1.017 | 1.122 | 1.122 | 1.162 | 1.813 | 1.509 | 1.423 | 1.051 | 0.741 | 5.55 | 18.621 | 11.094 | 12.524 | 12.08 | 9.581 | 9.574 | 7.699 | 6.497 |
Overige vlottende activa
| 2.14 | 1.787 | 0.408 | 0.942 | 0.16 | 31.132 | 30.52 | 2.663 | 0.742 | 2.06 | 2.794 | 0.615 | 0.543 | 0.206 | 1.638 | 3.648 | 6.781 | 0.533 | 6.639 | 0.644 | 31.965 | 0.353 | 0.312 | 0 | 0.629 | 0 | 0.323 | 0.395 | 7.513 | 1.058 | 1.065 | 0.362 | 0.991 | 3.651 | 2.979 | 7.462 | 0.688 | 2.298 | 3.486 | 0 | 0 |
Totaal vlottende activa
| 42.555 | 50.356 | 57.927 | 49.98 | 55.658 | 90.16 | 60.93 | 38.116 | 24.663 | 23.091 | 21.747 | 18.069 | 17.403 | 17.064 | 17.771 | 18.779 | 20.979 | 22.79 | 24.107 | 32.863 | 54.337 | 13.239 | 11.524 | 11.524 | 5.518 | 5.518 | 13.587 | 16.256 | 16.198 | 4.933 | 6.728 | 4.642 | 70.22 | 45.931 | 28.636 | 34.648 | 28.842 | 29.196 | 27.596 | 28.101 | 16.376 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 19.586 | 19.431 | 16.788 | 7.987 | 6.695 | 4.64 | 0.53 | 7.534 | 8.868 | 9.708 | 5.339 | 5.131 | 5.735 | 5.23 | 6.483 | 7.197 | 11.249 | 11.879 | 12.519 | 21.539 | 18.197 | 31.308 | 32.532 | 31.423 | 31.426 | 31.426 | 1.911 | 1.412 | 1.624 | 2.027 | 2.149 | 2.187 | 46.665 | 76.192 | 52.389 | 48.74 | 58.382 | 42.394 | 40.823 | 38.627 | 43.653 |
Goodwill
| 32.662 | 32.662 | 32.662 | 38.671 | 29.271 | 29.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.155 | 0 | 0.155 | 0.155 | 0 | 0 | 0.155 | 0.155 | 0.155 | 0.155 | 0.155 | 0.155 | 0 | 3.104 | 2.078 | 2.249 | 2.651 | 2.838 | 3.022 | 3.173 | 1.443 |
Immateriële activa
| 12.108 | 1.342 | 44.617 | 38.671 | 37.475 | 35.235 | 1.622 | 4.38 | 3.038 | 2.172 | 1.606 | 1.065 | 0.595 | 0 | 0.098 | 0.292 | 0.079 | 0.111 | 0.12 | 7.483 | 2.841 | 2.015 | 0.721 | 0.721 | 1.622 | 1.622 | 0.62 | 0.587 | 0.624 | 0.702 | 0.737 | 0.758 | 2.511 | 1.279 | 0.334 | 0.247 | 0.278 | 0.16 | 0.186 | 0.214 | 0 |
Goodwill en immateriële activa
| 44.77 | 34.004 | 77.279 | 29.271 | 66.746 | 29.271 | 1.622 | 4.38 | 3.038 | 2.172 | 1.606 | 1.065 | 0.595 | 0 | 0.098 | 0.292 | 0.079 | 0.111 | 0.12 | 7.483 | 2.996 | 2.015 | 0.876 | 0.876 | 1.622 | 1.622 | 0.775 | 0.742 | 0.779 | 0.857 | 0.892 | 0.913 | 2.511 | 4.383 | 2.412 | 2.496 | 2.929 | 2.998 | 3.208 | 3.387 | 1.443 |
Langetermijnbeleggingen
| 12.738 | 12.537 | 12.709 | 19.292 | 18.266 | 21.299 | 32.598 | 28.924 | 27.633 | 24.613 | 19.34 | 3.905 | 0 | 0 | 0.019 | 1.835 | 2.051 | 4.577 | 3.941 | 3.382 | 1.93 | 2.562 | 2.752 | 2.752 | 1.293 | 1.293 | 28.041 | 25.231 | 29.045 | 37.548 | 43.742 | 47.953 | 0.265 | 0.266 | 4.932 | 4.932 | 5.12 | 3.62 | 3.675 | 0.188 | 0.1 |
Belastingvorderingen
| 3.197 | 2.393 | 2.9 | 1.2 | 0.785 | 2.012 | 0.922 | 36.458 | 0 | 34.321 | 24.679 | 5.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.132 | 0 | 1.375 | 0 | 0 | 0 | 1.589 | 1.646 | 2.036 | 2.2 | 2.07 | 1.276 | 3.251 | 1.51 | 0.979 | 1.408 | 1.069 | 0.891 | 1.075 | 1.689 | 2.131 |
Overige niet-vlottende activa
| 0 | 10.872 | -32.023 | 10.302 | -27.174 | 5.964 | -2.544 | -36.458 | 0.037 | -34.321 | -24.679 | -5.131 | -0.595 | -5.23 | -6.6 | 0.884 | -13.379 | 1.134 | -16.58 | 1.806 | -2.132 | 9.214 | 10.472 | -35.051 | -34.341 | -34.341 | 6.276 | 5.166 | 7.745 | 2.619 | 8.563 | 6.502 | 0.781 | 1.011 | 1.341 | 0.876 | 0.035 | 0.036 | 0.037 | 0.038 | 0.258 |
Totaal niet-vlottende activa
| 80.291 | 79.237 | 77.653 | 68.052 | 65.318 | 63.186 | 33.128 | 40.838 | 39.576 | 36.493 | 26.285 | 10.101 | 5.735 | 5.23 | 6.6 | 10.208 | 13.379 | 17.701 | 16.58 | 34.21 | 23.123 | 45.099 | 48.007 | 35.051 | 34.341 | 34.341 | 38.592 | 34.197 | 41.229 | 45.251 | 57.416 | 58.831 | 53.473 | 83.362 | 62.053 | 58.452 | 67.535 | 49.939 | 48.818 | 43.929 | 47.585 |
Totaal activa
| 122.846 | 129.593 | 135.58 | 118.032 | 120.976 | 153.346 | 96.602 | 78.954 | 64.239 | 59.584 | 48.032 | 28.17 | 23.733 | 22.294 | 24.659 | 28.987 | 35.388 | 40.491 | 44.826 | 67.073 | 81.203 | 58.338 | 59.531 | 59.531 | 56.008 | 56.008 | 52.179 | 50.453 | 57.427 | 50.184 | 64.144 | 63.473 | 123.693 | 129.293 | 90.689 | 93.1 | 96.377 | 79.135 | 76.414 | 72.03 | 63.961 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 7.653 | 11.368 | 10.05 | 1.579 | 1.672 | 0.732 | 0.023 | 4.726 | 4.333 | 3.614 | 3.732 | 5.376 | 2.259 | 3.206 | 2.256 | 5.164 | 2.447 | 6.569 | 3.689 | 5.567 | 2.744 | 0.336 | 0.381 | 0.381 | 0.746 | 0.746 | 0.614 | 0.543 | 0.328 | 0.508 | 0.617 | 0.907 | 3.01 | 15.719 | 9.344 | 9.619 | 10.548 | 8.686 | 7.226 | 6.256 | 6.103 |
Kortlopende schulden
| 2.834 | 0.988 | 0.803 | 0.329 | 0.171 | 0.584 | 0.399 | 1.882 | 1.833 | 1.701 | 2.256 | 0.75 | 0.196 | 1.368 | 1.282 | 6.925 | 5.806 | 4.149 | 7.137 | 7.282 | 19.23 | 7.185 | 6.72 | 0 | 0 | 0 | 0.925 | 1.074 | 2.944 | 0.178 | 2.856 | 1.374 | 5.291 | 8.099 | 6.287 | 7.734 | 7.41 | 11.932 | 16.236 | 13.698 | 6.947 |
Belastingschulden
| 0.294 | 0 | 0.469 | 0.932 | 1.172 | 1.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2.001 | 2.427 | 1.984 | 0.932 | 1.172 | 1.671 | -0.399 | -0 | 0 | 0 | 0 | 0 | -0.196 | 0 | -1.282 | 0 | -5.806 | 0 | -7.137 | 0 | -19.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.868 | 0.545 | 0.019 | 0.03 | 2.948 | 3.019 | 4.359 | 0.002 | 2.944 | 2.586 |
Overige kortlopende verplichtingen
| 9.343 | 5.24 | 5.22 | 0.47 | 0.382 | 8.613 | 8.302 | 1.557 | 1.581 | 1.348 | 2.524 | 1.442 | 3.795 | 2.223 | 5.493 | 2.058 | 11.927 | 1.724 | 12.893 | 1.505 | 25.984 | 0.534 | 0.69 | 7.41 | 0.796 | 0.796 | 0.814 | 0.451 | 0.758 | 1.602 | 1.586 | 0.343 | 22.7 | 4.1 | 2.51 | 0.006 | 0.053 | 0.07 | 5.669 | 0.035 | 0.147 |
Totaal kortlopende verplichtingen
| 21.831 | 20.023 | 18.057 | 3.31 | 3.397 | 11.6 | 8.325 | 8.165 | 7.747 | 6.663 | 8.512 | 7.568 | 6.054 | 6.797 | 7.749 | 14.147 | 14.374 | 12.442 | 16.582 | 14.354 | 28.728 | 8.055 | 7.791 | 7.791 | 1.542 | 1.542 | 2.353 | 2.068 | 4.03 | 2.288 | 5.059 | 6.492 | 31.546 | 27.937 | 18.171 | 20.307 | 21.03 | 25.047 | 29.133 | 22.933 | 15.782 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.604 | 3.396 | 3.346 | 2.78 | 2.756 | 0.196 | 0 | 1.188 | 1.998 | 2.851 | 0 | 1.25 | 2.013 | 0 | 0 | 0 | 2.73 | 5.73 | 1.421 | 12.61 | 13.281 | 19.303 | 20.961 | 20.961 | 24.535 | 24.535 | 20.5 | 18.5 | 18.5 | 12.1 | 19.562 | 8.434 | 45.001 | 51.208 | 23.361 | 25.038 | 26.368 | 17.759 | 13.255 | 15.811 | 9.987 |
Uitgestelde opbrengsten niet-vlottend
| 5.862 | 6.13 | 5.524 | 1.883 | 1.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.023 | 0 | 1.479 | 1.321 | -4.61 | 0.817 | 9.937 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.478 | 0.919 | 1.466 | 1.118 | 1.029 | 0.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.482 | 0 | 0.235 | 0 | 0 | 0 | 0.029 | 0.035 | 0.055 | 0.318 | 0.876 | 1.117 | 0.085 | 1.057 | 0.747 | 2.736 | 3.294 | 3.173 | 3.016 | 3.091 | 1.888 |
Overige niet-vlottende verplichtingen
| 0.152 | 1.641 | 1.477 | 0.06 | 0.08 | 0.081 | 0 | 0.324 | 0.301 | 9.564 | 9.256 | 0.191 | -2.013 | 0 | 0 | 0 | -2.73 | 1.58 | -1.421 | 2.475 | -13.281 | 0.362 | 0.089 | -20.961 | -24.535 | -24.535 | 0.089 | 0.068 | 0.048 | 0.029 | 0.338 | 0.471 | 0.723 | 2.125 | 1.542 | 1.79 | 0.053 | 0.589 | 5.847 | 0.002 | 0.193 |
Totaal niet-vlottende verplichtingen
| 7.096 | 12.086 | 11.813 | 5.841 | 4.994 | 1.105 | 0.013 | 1.512 | 2.299 | 12.415 | 9.256 | 1.441 | 2.013 | 0 | 0.592 | 0 | 2.73 | 7.31 | 1.421 | 15.085 | 13.281 | 19.665 | 21.285 | 20.961 | 24.535 | 24.535 | 20.618 | 18.603 | 18.603 | 12.447 | 20.776 | 10.022 | 45.809 | 54.397 | 25.673 | 29.564 | 31.194 | 22.842 | 17.508 | 19.721 | 22.005 |
Totaal passiva
| 28.927 | 32.109 | 29.87 | 9.151 | 8.391 | 12.705 | 8.338 | 9.677 | 10.046 | 19.078 | 17.768 | 9.009 | 8.243 | 6.797 | 8.341 | 14.147 | 18.402 | 19.752 | 19.821 | 29.439 | 43.77 | 27.72 | 29.076 | 29.076 | 26.275 | 26.275 | 22.971 | 20.671 | 22.633 | 14.735 | 25.835 | 16.514 | 77.355 | 82.334 | 43.844 | 49.871 | 52.224 | 47.889 | 46.641 | 42.654 | 37.788 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 39.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 62.268 | 62.155 | 62.155 | 62.175 | 62.175 | 75.665 | 75.348 | 74.968 | 59.5 | 58.504 | 47.743 | 37.274 | 34.541 | 34.298 | 34.625 | 34.625 | 34.625 | 34.625 | 34.125 | 34.041 | 33.731 | 28.617 | 28.673 | 28.673 | 28.811 | 28.811 | 29.016 | 29.782 | 31.249 | 31.249 | 32.033 | 33.573 | 38.885 | 38.773 | 38.475 | 37.581 | 36.303 | 26.848 | 25.628 | 25.479 | 9.872 |
Ingehouden winsten
| -38.083 | -34.731 | -27.34 | -25.449 | -19.525 | -7.188 | -17.915 | -16.217 | -11.325 | -18.977 | -17.93 | -18.113 | -18.662 | -18.946 | -19.708 | -23.488 | -20.268 | -17.499 | -12.505 | 1.728 | 2.16 | 1.031 | 1.741 | 1.741 | 0.985 | 0.985 | 0.123 | -0.122 | 3.521 | 4.209 | 6.428 | 12.819 | 7.27 | 7.176 | 8.172 | 5.457 | 7.66 | 4.218 | 3.974 | 3.717 | 2.363 |
Overige gereserveerde algehele resultaten
| 43.558 | 4.49 | 3.314 | 2.997 | 2.539 | 1.939 | 19.418 | 2.602 | 0.869 | 0.856 | 0.321 | 0 | 0 | 0 | 1.401 | 2.405 | 2.629 | 3.611 | 3.383 | 1.713 | 1.392 | 0.711 | -0.085 | 0 | 0 | 0 | 0.067 | 0.122 | 0.024 | -0.009 | -0.152 | 0.567 | 0.032 | 0.057 | 0.047 | 0.04 | 0.039 | 0.029 | 0.02 | 0.029 | 13.787 |
Overige totale aandeelhoudersvermogen
| -39.536 | 37.176 | 37.452 | 38.123 | 36.321 | 36.671 | -0.203 | 5.015 | 3.047 | 0.123 | 0.13 | 0 | -0.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.085 | -30.414 | -0.065 | -29.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 67.743 | 69.09 | 75.581 | 77.846 | 81.51 | 107.087 | 76.648 | 66.368 | 52.091 | 40.506 | 30.264 | 19.161 | 15.49 | 15.352 | 16.318 | 13.542 | 16.986 | 20.737 | 25.003 | 37.482 | 37.283 | 30.359 | 30.329 | 30.414 | 29.731 | 29.796 | 29.206 | 29.782 | 34.794 | 35.449 | 38.309 | 46.959 | 46.187 | 46.006 | 46.694 | 43.078 | 44.002 | 31.095 | 29.622 | 29.225 | 26.022 |
Totaal eigen vermogen
| 93.919 | 97.484 | 105.71 | 108.881 | 112.585 | 140.641 | 88.264 | 69.277 | 54.193 | 40.506 | 30.264 | 19.161 | 15.49 | 15.352 | 16.318 | 13.542 | 16.986 | 20.739 | 25.005 | 37.634 | 37.433 | 30.618 | 30.455 | 30.414 | 29.733 | 29.796 | 29.208 | 29.782 | 34.794 | 35.449 | 38.309 | 46.959 | 46.338 | 46.959 | 46.845 | 43.229 | 44.153 | 31.246 | 29.773 | 29.376 | 26.174 |
Totaal passiva en aandeelhoudersvermogen
| 122.846 | 129.593 | 135.58 | 118.032 | 120.976 | 153.346 | 96.602 | 78.954 | 64.239 | 59.584 | 48.032 | 28.17 | 23.733 | 22.149 | 24.659 | 27.689 | 35.388 | 40.491 | 44.826 | 67.073 | 81.203 | 58.338 | 59.531 | 0 | 0 | 0 | 52.179 | 50.453 | 57.427 | 50.184 | 64.144 | 63.473 | 123.693 | 129.293 | 90.689 | 93.1 | 96.377 | 79.135 | 76.414 | 72.03 | 63.961 |