PPK Group Limited
ASX:PPK.AX
0.475 (AUD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -3.352 | -7.391 | -1.891 | -5.924 | -7.233 | 5.318 | 0 | -1.838 | 8.449 | -0.12 | 0.895 | 0.905 | 0.284 | -1.845 | 3.78 | -3.22 | -2.769 | -4.994 | -13.143 | 1.021 | 2.218 | 0.301 | 1.521 | 0.596 | 0.862 | 0.386 | 0.386 | 0.386 | 0.386 | -0.629 | -0.629 | -0.629 | -0.629 | 0.191 | 0.191 | 0.191 | 0.191 | 0.135 | 0.135 | 0.135 | 0.135 | 0.152 | 0.152 | 0.152 | 0.152 | 2.528 | 2.528 | 2.528 | 2.528 | 1.073 | 1.073 | 1.073 | 1.073 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0.52 | 0.52 | 0.52 | 0.52 | 1.214 | 1.214 | 1.214 | 1.214 | 0.818 | 0.818 | 0.818 | 0.818 | 0.798 | 0.798 | 0.798 | 0.798 | 0.791 | 0.791 | 0.791 | 0.791 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.011 | 0.011 | 0.011 | 0.011 | 0.018 | 0.018 | 0.018 | 0.018 | 0.021 | 0.021 | 0.021 | 0.021 |
Afschrijvingen & Amortisatie
| 1.826 | 1.59 | 1.139 | 0.54 | 0.577 | 0.364 | 0 | 1.231 | 1.187 | 1.193 | 0.389 | 0.365 | 0.515 | 0.742 | 0.838 | 0.666 | 0.665 | 0.632 | 1.075 | 0.79 | 0.59 | 0.441 | 0.328 | 0 | 0.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 9.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.817 | 0 | 1.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.82 | 1.176 | 0.469 | 0.579 | 0 | 0.513 | 0 | 0 | 0 | 0 | 0.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0.103 | 0.327 | 0.07 | 0.778 | 0.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.217 | 0 | -8.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.858 | 0 | -0.806 | 0 | -2.781 | 0 | 1.631 | 0 | 5.359 | 0 | -3.955 | 0 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -1.541 | 0 | -0.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.723 | 0 | -0.532 | 0 | -1.424 | 0 | 0.721 | 0 | 2.687 | 0 | -2.855 | 0 | -0.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 4.559 | 0 | -11.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.052 | 0 | 0.49 | 0 | -1.059 | 0 | 1.481 | 0 | 0.803 | 0 | 0.087 | 0 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.801 | 0 | 4.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.083 | 0 | -0.764 | 0 | -0.298 | 0 | -0.571 | 0 | 1.869 | 0 | -1.187 | 0 | 0.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -5.367 | 2.927 | -1.004 | 0.949 | 6.698 | -11.671 | 0 | 3.947 | -6.365 | 3.731 | -1.946 | -0.801 | 0.183 | 0.751 | -4.753 | -2.145 | -1.36 | -0.138 | 4.905 | -1.974 | -2.021 | -0.361 | -1.223 | -0.596 | -0.674 | -0.386 | -0.386 | -0.386 | -0.386 | 0.629 | 0.629 | 0.629 | 0.629 | -0.191 | -0.191 | -0.191 | -0.191 | -0.135 | -0.135 | -0.135 | -0.135 | -0.152 | -0.152 | -0.152 | -0.152 | -2.528 | -2.528 | -2.528 | -2.528 | -1.073 | -1.073 | -1.073 | -1.073 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | -0.52 | -0.52 | -0.52 | -0.52 | -1.214 | -1.214 | -1.214 | -1.214 | -0.818 | -0.818 | -0.818 | -0.818 | -0.798 | -0.798 | -0.798 | -0.798 | -0.791 | -0.791 | -0.791 | -0.791 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.011 | -0.011 | -0.011 | -0.011 | -0.018 | -0.018 | -0.018 | -0.018 | -0.021 | -0.021 | -0.021 | -0.021 |
Kasstroom uit Operationele Activiteiten
| -3.856 | -6.054 | -4.034 | -5.515 | -1.112 | -6.717 | 0 | 0.878 | 0.897 | 2.418 | -1.44 | -0.261 | 0.176 | -0.352 | -2.916 | -4.699 | -1.833 | -4.397 | -1.477 | -0.093 | -2.39 | 0.933 | 0.886 | 0 | 0.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.432 | -4.699 | -4.245 | -2.887 | -5.277 | -2.426 | 0 | -1.362 | -1.322 | -0.864 | -1.128 | -1.086 | -1.347 | -0.489 | -0.145 | -0.07 | -0.148 | -0.136 | -1.632 | -0.9 | -0.163 | -0.233 | -0.016 | -0.182 | -0.126 | -0.111 | -0.111 | -0.111 | -0.111 | -0.136 | -0.136 | -0.136 | -0.136 | -0.074 | -0.074 | -0.074 | -0.074 | -0.119 | -0.119 | -0.119 | -0.119 | -0.208 | -0.208 | -0.208 | -0.208 | -0.28 | -0.28 | -0.28 | -0.28 | -0.235 | -0.235 | -0.235 | -0.235 | -0.914 | -0.914 | -0.914 | -0.914 | -1.899 | -1.899 | -1.899 | -1.899 | -0.493 | -0.493 | -0.493 | -0.493 | -0.519 | -0.519 | -0.519 | -0.519 | -0.305 | -0.305 | -0.305 | -0.305 | -0.246 | -0.246 | -0.246 | -0.246 | -0.325 | -0.325 | -0.325 | -0.325 | -1.436 | -1.436 | -1.436 | -1.436 | -0.238 | -0.238 | -0.238 | -0.238 | -2.612 | -2.612 | -2.612 | -2.612 | -1.309 | -1.309 | -1.309 | -1.309 | -1.405 | -1.405 | -1.405 | -1.405 |
Netto Overnames
| 0 | 0.946 | -0.401 | -0.125 | 8.555 | 0.117 | 0 | 0.003 | 0.013 | 0.015 | -0.322 | 0.885 | 0 | 0 | 0.011 | -0.011 | 0 | 0 | -1.64 | -2.01 | -13 | 0 | 0.955 | 0 | 0.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.87 | -1.57 | 0 | -0.54 | 0.028 | -11.695 | 0 | -1.5 | -0.281 | -2.969 | -0.022 | -0.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.588 | -1.588 | -1.588 | -0.93 | -0.93 | -0.93 | -0.93 | -0.022 | -0.022 | -0.022 | -0.022 | -0.858 | -0.858 | -0.858 | -0.858 | -0.3 | -0.3 | -0.3 | -0.3 | -1.177 | -1.177 | -1.177 | -1.177 | -1.142 | -1.142 | -1.142 | -1.142 | -0.055 | -0.055 | -0.055 | -0.055 | -0.067 | -0.067 | -0.067 | -0.067 | -0.04 | -0.04 | -0.04 | -0.04 | 0 | 0 | 0 | 0 | -2.408 | -2.408 | -2.408 | -2.408 | 0 | 0 | 0 | 0 | -3.087 | -3.087 | -3.087 | -3.087 | 0 | 0 | 0 | 0 | -0.972 | -0.972 | -0.972 | -0.972 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 2.794 | 0.264 | 5.502 | 0.674 | -0.507 | 1.457 | 0 | 0 | 0 | 0 | -0.35 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.633 | 0.633 | 0.633 | 0 | 0 | 0 | 0 | 2.15 | 2.15 | 2.15 | 2.15 | 1.905 | 1.905 | 1.905 | 1.905 | 1.33 | 1.33 | 1.33 | 1.33 | 0.943 | 0.943 | 0.943 | 0.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.012 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 2.123 | 3.78 | 0.12 | -1.955 | -2.731 | 8.672 | 0 | 0.307 | -0.209 | -0.01 | -0.353 | 0.677 | 0.995 | 0.285 | 14.195 | -0.006 | 5.203 | 0.118 | 12.715 | 13.836 | 0.872 | 0.133 | -1.725 | 1.501 | -2.679 | 1.586 | 1.586 | 1.586 | 1.586 | -1.58 | -1.58 | -1.58 | -1.58 | -0.792 | -0.792 | -0.792 | -0.792 | -0.171 | -0.171 | -0.171 | -0.171 | 0.367 | 0.367 | 0.367 | 0.367 | 2.253 | 2.253 | 2.253 | 2.253 | 3.271 | 3.271 | 3.271 | 3.271 | 4.421 | 4.421 | 4.421 | 4.421 | 5.341 | 5.341 | 5.341 | 5.341 | 3.282 | 3.282 | 3.282 | 3.282 | 6.234 | 6.234 | 6.234 | 6.234 | 2.732 | 2.732 | 2.732 | 2.732 | 5.933 | 5.933 | 5.933 | 5.933 | 2.03 | 2.03 | 2.03 | 2.03 | 4.619 | 4.619 | 4.619 | 4.619 | 2.445 | 2.445 | 2.445 | 2.445 | 4.17 | 4.17 | 4.17 | 4.17 | 1.804 | 1.804 | 1.804 | 1.804 | 2.357 | 2.357 | 2.357 | 2.357 |
Kasstroom uit Investeringsactiviteiten
| -0.309 | -1.279 | 0.976 | -4.708 | 0.068 | -3.875 | 0 | -2.552 | -1.799 | -3.828 | -4.612 | 0.149 | -0.352 | -0.204 | 14.061 | -0.087 | 5.055 | -0.018 | 9.443 | 10.926 | -12.291 | -0.1 | -1.741 | 0.365 | -2.805 | 0.546 | 0.546 | 0.546 | 0.546 | 0.412 | 0.412 | 0.412 | 0.412 | 0.181 | 0.181 | 0.181 | 0.181 | 0.742 | 0.742 | 0.742 | 0.742 | -0.075 | -0.075 | -0.075 | -0.075 | 0.831 | 0.831 | 0.831 | 0.831 | 2.981 | 2.981 | 2.981 | 2.981 | 3.441 | 3.441 | 3.441 | 3.441 | 3.402 | 3.402 | 3.402 | 3.402 | 2.789 | 2.789 | 2.789 | 2.789 | 3.308 | 3.308 | 3.308 | 3.308 | 2.439 | 2.439 | 2.439 | 2.439 | 2.6 | 2.6 | 2.6 | 2.6 | 1.704 | 1.704 | 1.704 | 1.704 | 2.21 | 2.21 | 2.21 | 2.21 | 2.206 | 2.206 | 2.206 | 2.206 | 1.558 | 1.558 | 1.558 | 1.558 | 0.495 | 0.495 | 0.495 | 0.495 | 0.952 | 0.952 | 0.952 | 0.952 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -0.391 | -2.25 | -0.058 | -2.155 | -0.18 | 0 | -0.113 | -0.859 | -2.964 | -0.261 | -0.194 | 0 | -0.092 | 0 | -0.653 | 0 | -1.224 | 0 | -13.357 | 0 | -1.196 | -2.508 | -2.508 | -2.508 | -0.296 | -0.296 | -0.296 | -0.296 | 0 | 0 | 0 | 0 | -0.006 | -0.006 | -0.006 | -0.006 | -1.946 | -1.946 | -1.946 | -1.946 | -0.099 | -0.099 | -0.099 | -0.099 | -10.103 | -10.103 | -10.103 | -10.103 | -1.484 | -1.484 | -1.484 | -1.484 | -1.102 | -1.102 | -1.102 | -1.102 | -3.655 | -3.655 | -3.655 | -3.655 | -1.839 | -1.839 | -1.839 | -1.839 | -2.058 | -2.058 | -2.058 | -2.058 | -2.13 | -2.13 | -2.13 | -2.13 | -4.988 | -4.988 | -4.988 | -4.988 | -1.78 | -1.78 | -1.78 | -1.78 | -2.06 | -2.06 | -2.06 | -2.06 | -1.761 | -1.761 | -1.761 | -1.761 | -2.061 | -2.061 | -2.061 | -2.061 | -2.17 | -2.17 | -2.17 | -2.17 | -0.49 | -0.49 | -0.49 | -0.49 |
Uitgifte van Gewone Aandelen
| 1.39 | 0.595 | 0.099 | 2.738 | -3.209 | 38.185 | 0 | 17.307 | 3.004 | 8.049 | 2.469 | 3.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.252 | 2.646 | 0 | 2.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.028 | 0.028 | 0.028 | 0.039 | 0.039 | 0.039 | 0.039 | 0.058 | 0.058 | 0.058 | 0.058 | 0.021 | 0.021 | 0.021 | 0.021 | 2.121 | 2.121 | 2.121 | 2.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 3.803 | 3.803 | 3.803 | 3.803 | 0.001 | 0.001 | 0.001 | 0.001 |
Terugkoop van Gewone Aandelen
| -0.278 | 0 | 0 | 0 | 0 | 0 | 0 | -0.741 | -1.557 | -4.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.148 | 0 | 0 | -0.056 | -0.138 | -0.086 | -0.205 | -0.192 | -0.192 | -0.192 | -0.192 | -0.367 | -0.367 | -0.367 | -0.367 | 0 | 0 | 0 | 0 | -0.196 | -0.196 | -0.196 | -0.196 | -0.385 | -0.385 | -0.385 | -0.385 | -1.328 | -1.328 | -1.328 | -1.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.369 | -0.38 | -0.348 | -0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.857 | -1.143 | -0.857 | -1.011 | -0.765 | -0.191 | -0.191 | -0.325 | -0.325 | -0.325 | -0.325 | -0.282 | -0.282 | -0.282 | -0.282 | -0.363 | -0.363 | -0.363 | -0.363 | -0.69 | -0.69 | -0.69 | -0.69 | -1.75 | -1.75 | -1.75 | -1.75 | -1.141 | -1.141 | -1.141 | -1.141 | -1.106 | -1.106 | -1.106 | -1.106 | -1.109 | -1.109 | -1.109 | -1.109 | -0.904 | -0.904 | -0.904 | -0.904 | -0.797 | -0.797 | -0.797 | -0.797 | -0.526 | -0.526 | -0.526 | -0.526 | -0.771 | -0.771 | -0.771 | -0.771 | -0.361 | -0.361 | -0.361 | -0.361 | -0.352 | -0.352 | -0.352 | -0.352 | -0.398 | -0.398 | -0.398 | -0.398 | -0.123 | -0.123 | -0.123 | -0.123 | -0.11 | -0.11 | -0.11 | -0.11 | -0.303 | -0.303 | -0.303 | -0.303 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.079 | 1.541 | -2.408 | 2.738 | 3.371 | -1.029 | 0 | -0.273 | 0.006 | 7.881 | 3.6 | -3.6 | 0.923 | -0.075 | -11.195 | 5.652 | -4.104 | 2.544 | -7.378 | 1.656 | 19.375 | 1.152 | 0.879 | 3.15 | -4.197 | 1.358 | 1.358 | 1.358 | 1.358 | 1.061 | 1.061 | 1.061 | 1.061 | 0.549 | 0.549 | 0.549 | 0.549 | 3.574 | 3.574 | 3.574 | 3.574 | 2.159 | 2.159 | 2.159 | 2.159 | 13.403 | 13.403 | 13.403 | 13.403 | 5.544 | 5.544 | 5.544 | 5.544 | 5.613 | 5.613 | 5.613 | 5.613 | 7.902 | 7.902 | 7.902 | 7.902 | 5.404 | 5.404 | 5.404 | 5.404 | 3.77 | 3.77 | 3.77 | 3.77 | 5.339 | 5.339 | 5.339 | 5.339 | 7.948 | 7.948 | 7.948 | 7.948 | 3.836 | 3.836 | 3.836 | 3.836 | 4.669 | 4.669 | 4.669 | 4.669 | 4.09 | 4.09 | 4.09 | 4.09 | 2.729 | 2.729 | 2.729 | 2.729 | -0.835 | -0.835 | -0.835 | -0.835 | 1.441 | 1.441 | 1.441 | 1.441 |
Kasstroom uit Financieringsactiviteiten
| -0.357 | 0.204 | -2.408 | 2.68 | -1.993 | 36.272 | 0 | 15.811 | 1.932 | 4.737 | 6.158 | -0.259 | 0.923 | 0.017 | -11.195 | 4.999 | -4.104 | 3.768 | -8.383 | -12.844 | 18.518 | -1.111 | -0.024 | 0.365 | -4.197 | 0.546 | 0.546 | 0.546 | 0.546 | 0.412 | 0.412 | 0.412 | 0.412 | 0.181 | 0.181 | 0.181 | 0.181 | 0.742 | 0.742 | 0.742 | 0.742 | -0.075 | -0.075 | -0.075 | -0.075 | 0.831 | 0.831 | 0.831 | 0.831 | 2.981 | 2.981 | 2.981 | 2.981 | 3.441 | 3.441 | 3.441 | 3.441 | 3.402 | 3.402 | 3.402 | 3.402 | 2.789 | 2.789 | 2.789 | 2.789 | 3.308 | 3.308 | 3.308 | 3.308 | 2.439 | 2.439 | 2.439 | 2.439 | 2.6 | 2.6 | 2.6 | 2.6 | 1.704 | 1.704 | 1.704 | 1.704 | 2.21 | 2.21 | 2.21 | 2.21 | 2.206 | 2.206 | 2.206 | 2.206 | 1.558 | 1.558 | 1.558 | 1.558 | 0.495 | 0.495 | 0.495 | 0.495 | 0.952 | 0.952 | 0.952 | 0.952 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0 | -39.999 | 53.008 | -53.553 | 30.91 | 0 | 5.344 | -5.403 | 1.046 | -1.047 | 1.312 | -1.312 | 1.104 | -0.004 | 0.945 | 0.003 | -0.005 | -2.476 | 4.904 | -4.904 | 1.345 | -1.345 | 0 | 8.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -4.522 | -7.129 | -5.466 | -7.543 | -3.582 | 37.109 | 0 | 14.137 | 0.971 | 3.326 | 0.106 | 0.941 | -0.565 | 0.565 | -0.054 | 1.158 | -0.879 | -0.652 | -2.893 | 2.893 | -1.067 | 1.067 | -1.888 | -1.827 | 0.061 | 0.012 | 0.012 | 0.012 | 0.012 | 2.882 | 2.882 | 2.882 | 2.882 | -0.739 | -0.739 | -0.739 | -0.739 | 0.299 | 0.299 | 0.299 | 0.299 | -0.196 | -0.196 | -0.196 | -0.196 | 0.253 | 0.253 | 0.253 | 0.253 | -0.02 | -0.02 | -0.02 | -0.02 | -0.131 | -0.131 | -0.131 | -0.131 | 0.005 | 0.005 | 0.005 | 0.005 | -0.131 | -0.131 | -0.131 | -0.131 | 0.176 | 0.176 | 0.176 | 0.176 | -0.227 | -0.227 | -0.227 | -0.227 | 0.007 | 0.007 | 0.007 | 0.007 | -0.322 | -0.322 | -0.322 | -0.322 | 0.101 | 0.101 | 0.101 | 0.101 | 0.388 | 0.388 | 0.388 | 0.388 | 0.101 | 0.101 | 0.101 | 0.101 | 0.067 | 0.067 | 0.067 | 0.067 | 0.009 | 0.009 | 0.009 | 0.009 |
Kaspositie aan het Einde van de Periode
| 28.348 | 32.87 | 39.999 | 45.465 | 53.008 | 56.59 | 19.481 | 19.481 | 5.344 | 4.373 | 1.047 | 0.941 | 0 | 0.565 | 1.104 | 1.158 | 0.945 | 1.824 | 0 | 2.893 | 0 | 1.067 | 0.336 | 0.336 | 2.224 | 2.164 | 2.164 | 2.164 | 2.164 | 2.152 | 2.152 | 2.152 | 2.152 | -0.73 | -0.73 | -0.73 | -0.73 | 0.009 | 0.009 | 0.009 | 0.009 | -0.29 | -0.29 | -0.29 | -0.29 | -0.094 | -0.094 | -0.094 | -0.094 | -0.347 | -0.347 | -0.347 | -0.347 | -0.327 | -0.327 | -0.327 | -0.327 | -0.196 | -0.196 | -0.196 | -0.196 | -0.201 | -0.201 | -0.201 | -0.201 | -0.07 | -0.07 | -0.07 | -0.07 | -0.246 | -0.246 | -0.246 | -0.246 | -0.019 | -0.019 | -0.019 | -0.019 | -0.026 | -0.026 | -0.026 | -0.026 | 0.297 | 0.297 | 0.297 | 0.297 | 0.195 | 0.195 | 0.195 | 0.195 | -0.193 | -0.193 | -0.193 | -0.193 | -0.294 | -0.294 | -0.294 | -0.294 | -0.361 | -0.361 | -0.361 | -0.361 |