Pinnacle Bankshares Corporation
OTC:PPBN
21 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 87.839 | 36.771 | 298.845 | 211.064 | 33.153 | 15.967 | 12.825 | 48.669 | 17.724 | 29.451 | 35.457 | 35.79 | 37.547 | 32.533 | 32.06 | 6.748 | 6.782 | 5.948 | 6.591 | 4.725 | 3.967 | 4.516 | 5.089 | 12.854 | 8.13 | 10.682 | 6.691 |
Kortetermijnbeleggingen
| 233.579 | 241.172 | 120.709 | 46.241 | 43.194 | 48.049 | 41.856 | 23.842 | 22.075 | 23.597 | 23.406 | 15.246 | 0 | 0 | -2.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| -87.589 | 277.943 | 419.554 | 257.305 | 76.347 | 64.016 | 54.681 | 48.669 | 17.724 | 29.451 | 35.457 | 35.79 | 37.547 | 32.533 | 30.052 | 6.748 | 6.782 | 5.948 | 6.591 | 4.725 | 3.967 | 4.516 | 5.089 | 12.854 | 8.13 | 10.682 | 6.691 |
Nettovorderingen
| 3.255 | 2.956 | 1.679 | 1.634 | 1.277 | 1.333 | 1.183 | 1.054 | 0.962 | 0.887 | 0.978 | 0.993 | 1.009 | 1.077 | 1.19 | 1.215 | 1.328 | 1.25 | 1.075 | 0.946 | 0.908 | 1.019 | 1.137 | 1.43 | 1.227 | 1.112 | 1.045 |
Voorraad
| 84.334 | -39.727 | -300.524 | -213.217 | -35.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 91.094 | 39.727 | 300.524 | 213.217 | 35.096 | 339.146 | 327.284 | 350.578 | 316.118 | 293.602 | 285.204 | -36.747 | 272.083 | 269.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 91.094 | 280.899 | 421.233 | 258.939 | 77.624 | 404.495 | 383.148 | 400.301 | 334.804 | 323.94 | 321.639 | 0.036 | 310.639 | 303.125 | 31.242 | 7.963 | 8.11 | 7.198 | 7.666 | 5.671 | 4.875 | 5.535 | 6.226 | 14.284 | 9.357 | 11.794 | 7.736 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 21.497 | 21.742 | 22.609 | 22.669 | 15.546 | 15.751 | 16.021 | 11.695 | 8.77 | 8.432 | 7.298 | 6.313 | 6.537 | 6.932 | 7.228 | 6.646 | 5.22 | 5.264 | 5.407 | 5.662 | 4.27 | 3.906 | 4.19 | 4.367 | 4.084 | 3.595 | 3.309 |
Goodwill
| 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.093 | 1.253 | 1.413 | 1.573 | 0.539 | 0 | 0 | 0 | 0.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1.632 | 1.792 | 1.952 | 2.112 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1.831 | 251.114 | 120.709 | 46.741 | 44.958 | 49.826 | 44.217 | 27.569 | 27.148 | 29.277 | 29.125 | 22.206 | 24.769 | 26.517 | 20.156 | 13.931 | 19.635 | 24.866 | 29.261 | 34.224 | 37.108 | 42.731 | 45.07 | 39.426 | 37.26 | 35.072 | 32.74 |
Belastingvorderingen
| 870.71 | 0 | 0 | 0 | 1.654 | 1.479 | 1.276 | 1.847 | 1.458 | -328.009 | -318.405 | -6.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 29.764 | -274.648 | -145.27 | -71.522 | -1.654 | -1.479 | -1.276 | -1.847 | -1.458 | 328.009 | 318.405 | -22.744 | 0 | 0 | -27.384 | -20.577 | -24.855 | -30.13 | -34.668 | -39.886 | -41.378 | -46.637 | -49.26 | -43.793 | -41.344 | -38.667 | -36.049 |
Totaal niet-vlottende activa
| 925.434 | 274.648 | 145.27 | 71.522 | 61.043 | 66.116 | 60.777 | 39.803 | 36.457 | 38.248 | 36.962 | 0.001 | 31.845 | 33.988 | 27.384 | 20.577 | 24.855 | 30.13 | 34.668 | 39.886 | 41.378 | 46.637 | 49.26 | 43.793 | 41.344 | 38.667 | 36.049 |
Totaal activa
| 1,016.528 | 969.931 | 1,015.863 | 860.832 | 500.53 | 470.611 | 443.925 | 440.104 | 371.261 | 362.188 | 358.601 | 348.694 | 342.484 | 337.113 | 332.21 | 321.243 | 279.913 | 256.421 | 233.49 | 219.813 | 206.344 | 199.899 | 199.966 | 179.736 | 153.956 | 142.458 | 131.65 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 0.86 | 0.16 | 0.152 | 0.238 | 0.205 | 0.168 | 0.141 | 0.135 | 0.121 | 0.169 | 0.223 | 0.398 | 0.419 | 0.5 | 0.613 | 0.872 | 0.861 | 0.764 | 0.601 | 0.482 | 0.407 | 0.496 | 0.696 | 0.726 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0.513 | 0.801 | 1.091 | 1.368 | 1.63 | 1.9 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 407.318 | -0.16 | -0.152 | -0.238 | -0.205 | -0.168 | -0.654 | -0.936 | -1.212 | -1.537 | -1.853 | 0 | -0.419 | -2.5 | -2.613 | -0.872 | -0.861 | -0.764 | -0.601 | -0.482 | -0.407 | -0.496 | -0.696 | -0.726 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 408.178 | 0.16 | 0.152 | 0.238 | 0.205 | 0.168 | 0.654 | 0.936 | 1.212 | 1.537 | 1.853 | 2.298 | 0.419 | 2.5 | 2.613 | 0.872 | 0.861 | 0.764 | 0.601 | 0.482 | 0.407 | 0.496 | 0.696 | 0.726 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 10 | 10 | 10 | 10 | 0 | 0 | 0.513 | 0.801 | 1.091 | 1.368 | 1.63 | 1.9 | 2 | 0 | 0 | 6 | 0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.8 | 0.9 | 1 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 246.848 | -4.48 | -4.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0.731 | 0.732 | 0.826 | 1.469 | 1.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 529.945 | -9.84 | -10 | -10 | 260.799 | 222.61 | 405.271 | 3.011 | 2.884 | 0 | 0 | -1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | -0.7 | -0.8 | -0.9 | -1 |
Totaal niet-vlottende verplichtingen
| 539.945 | 0.16 | 10 | 10 | 261.53 | 223.342 | 653.458 | 0.801 | 1.091 | 1.368 | 1.63 | 1.9 | 2 | 0 | 0 | 6 | 0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.8 | 0.9 | 1 |
Totaal passiva
| 948.123 | 912.923 | 953.496 | 800.156 | 0.205 | 428.5 | 405.13 | 403.555 | 336.479 | 329.534 | 326.659 | 320.605 | 315.537 | 310.631 | 306.359 | 296.324 | 253.097 | 231.929 | 210.278 | 197.606 | 184.909 | 179.527 | 181.506 | 162.436 | 0.8 | 0.9 | 1 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.425 | 0.111 | 0.464 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6.46 | 6.413 | 6.388 | 6.364 | 4.564 | 4.547 | 4.526 | 4.506 | 4.508 | 4.497 | 4.507 | 4.492 | 4.473 | 4.462 | 4.455 | 4.455 | 4.455 | 4.379 | 4.376 | 4.372 | 4.372 | 4.36 | 4.353 | 4.335 | 2.16 | 2.157 | 2.157 |
Ingehouden winsten
| 62.069 | 54.614 | 47.7 | 44.509 | 42.404 | 38.853 | 35.377 | 32.865 | 30.442 | 28.219 | 26.554 | 24.244 | 22.981 | 21.918 | 21.306 | 21.102 | 21.685 | 19.972 | 18.362 | 16.97 | 15.807 | 14.675 | 13.385 | 12.501 | 13.46 | 12.424 | 11.409 |
Overige gereserveerde algehele resultaten
| -12.075 | -15.688 | -3.201 | -3.831 | -2.984 | -2.622 | -2.284 | -1.872 | -1.233 | -1.066 | -0.154 | -1.634 | -1.43 | -0.748 | -0.697 | -1.425 | -0.111 | -0.464 | -0.103 | 0.303 | 0.694 | 0.834 | 0.243 | 0.044 | -0.397 | 0.223 | 0.138 |
Overige totale aandeelhoudersvermogen
| 11.951 | 11.669 | 11.48 | 13.634 | 1.461 | 1.333 | 1.176 | 1.05 | 1.065 | 1.004 | 1.035 | 0.987 | 0.923 | 0.85 | 0.787 | -0.638 | 0.676 | 0.141 | 0.474 | 0.562 | 0.562 | 0.503 | 0.479 | 0.42 | 0.367 | 0.338 | 0.338 |
Totaal eigen vermogen van aandeelhouders
| 68.405 | 57.008 | 62.367 | 60.676 | 45.445 | 42.111 | 38.795 | 36.549 | 34.782 | 32.654 | 31.942 | 28.089 | 26.947 | 26.482 | 25.851 | 24.919 | 26.816 | 24.492 | 23.212 | 22.207 | 21.435 | 20.372 | 18.46 | 17.3 | 15.59 | 15.142 | 14.042 |
Totaal eigen vermogen
| 68.405 | 57.008 | 62.367 | 60.676 | 45.445 | 42.111 | 38.795 | 36.549 | 34.782 | 32.654 | 31.942 | 28.089 | 26.947 | 26.482 | 25.851 | 24.919 | 26.816 | 24.492 | 23.212 | 22.207 | 21.435 | 20.372 | 18.46 | 17.3 | 15.59 | 15.142 | 14.042 |
Totaal passiva en aandeelhoudersvermogen
| 1,016.528 | 969.931 | 1,015.863 | 860.832 | 500.53 | 470.611 | 443.925 | 440.104 | 371.261 | 362.188 | 358.601 | 348.694 | 342.484 | 337.113 | 332.21 | 321.243 | 279.913 | 256.421 | 233.49 | 219.813 | 206.344 | 199.899 | 199.966 | 179.736 | 153.956 | 142.458 | 131.65 |