Pinnacle Bankshares Corporation
OTC:PPBN
21 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 98.422 | 88.752 | 87.839 | 87.373 | 93.218 | 74.404 | 36.771 | 75.93 | 106.887 | 189.879 | 298.845 | 280.613 | 250.158 | 235.98 | 211.064 | 78.306 | 72.953 | 42.5 | 33.153 | 15.022 | 24.179 | 31.021 | 15.967 | 19.949 | 25.865 | 30.007 | 12.825 | 13.659 | 30.911 | 47.76 | 48.669 | 37.711 | 12.797 | 17.204 | 17.724 | 28.727 | 42.338 | 49.011 | 29.451 | 0 | 32.359 | 32.558 | 38.744 | 52.549 | 35.79 | 41.77 | 36.411 | 37.721 | 37.547 | 43.252 | 25.519 | 34.285 | 32.533 | 32.983 | 36.018 | 33.53 | 30.052 | 21.812 | 26.573 | 6.589 | 6.748 | 5.813 | 5.881 | 6.344 | 6.782 | 4.948 | 5.895 | 4.497 | 5.948 | 4.73 | 5.655 | 4.387 | 6.591 | 5.484 | 4.071 | 4.907 | 4.725 | 4.737 | 4.023 | 4.14 | 3.967 | 5.162 | 5.295 | 4.935 | 4.516 | 5.196 | 5.113 | 3.622 | 5.089 | 4.628 | 4.132 | 4.844 | 12.854 | 3.68 | 4.401 | 5.805 | 8.13 |
Kortetermijnbeleggingen
| 179.823 | 180.196 | 233.579 | 235.431 | 0 | 241.69 | 241.172 | 241.558 | 249.347 | 209.541 | 120.709 | 91.725 | 90.087 | 64.007 | 46.241 | 44.328 | 44.503 | 40.156 | 43.194 | 44.688 | 45.087 | 47.035 | 48.049 | 48.887 | 43.134 | 40.355 | 41.856 | 41.894 | 38.015 | 0 | 23.842 | 0 | 0 | 0 | 22.075 | 0 | 0 | 0 | 23.597 | 0 | 0 | 0 | 0 | 0 | 15.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 98.172 | 268.948 | -87.589 | 322.804 | 93.218 | 316.094 | 277.943 | 317.488 | 356.234 | 399.42 | 419.554 | 372.338 | 340.245 | 299.987 | 211.064 | 122.884 | 117.456 | 82.656 | 76.347 | 59.71 | 69.266 | 78.056 | 64.016 | 68.836 | 68.999 | 70.362 | 54.681 | 13.659 | 68.926 | 47.76 | 48.669 | 37.711 | 12.797 | 17.204 | 17.724 | 28.727 | 42.338 | 49.011 | 29.451 | 0 | 32.359 | 32.558 | 38.744 | 52.549 | 35.79 | 41.77 | 36.411 | 37.721 | 37.547 | 43.252 | 25.519 | 34.285 | 32.533 | 32.983 | 36.018 | 33.53 | 30.052 | 21.812 | 24.572 | 6.589 | 6.748 | 5.813 | 5.881 | 6.344 | 6.782 | 4.948 | 5.895 | 4.497 | 5.948 | 4.73 | 5.655 | 4.387 | 6.591 | 5.484 | 4.071 | 4.907 | 4.725 | 4.737 | 4.023 | 4.14 | 3.967 | 5.162 | 5.295 | 4.935 | 4.516 | 5.196 | 5.113 | 3.622 | 5.089 | 4.628 | 4.132 | 4.844 | 12.854 | 3.68 | 4.401 | 5.805 | 8.13 |
Nettovorderingen
| 3.166 | 3.442 | 3.255 | 3.254 | 0 | 2.635 | 2.956 | 2.435 | 2.553 | 1.877 | 1.679 | 1.606 | 1.713 | 1.671 | 1.634 | 1.335 | 1.45 | 1.194 | 1.277 | 1.209 | 1.288 | 1.308 | 1.333 | 1.238 | 1.145 | 1.098 | 1.183 | 1.108 | 1.058 | 0 | 1.054 | 0 | 0 | 0 | 0.962 | 0 | 0 | 0 | 0.887 | 0 | 0 | 0 | 0 | 0 | 0.993 | 0.988 | 0.984 | 0.968 | 1.009 | 0.942 | 0.997 | 0.997 | 1.077 | 1.132 | 1.099 | 1.132 | 1.19 | 1.193 | 1.108 | 1.15 | 1.215 | 1.33 | 1.31 | 1.284 | 1.328 | 1.344 | 1.233 | 1.234 | 1.25 | 1.175 | 1.075 | 1.006 | 1.075 | 1.061 | 0.993 | 0.972 | 0.946 | 0.974 | 0.905 | 0.92 | 0.908 | 0.913 | 0.941 | 0.971 | 1.019 | 1.071 | 1.104 | 1.102 | 1.137 | 1.186 | 1.247 | 1.181 | 1.43 | 1.199 | 1.26 | 1.11 | 1.227 |
Voorraad
| -101.338 | -92.194 | 84.334 | -90.627 | 0 | -77.039 | -39.727 | -78.365 | -109.44 | -191.756 | -300.524 | 0 | -252.39 | 0 | -1.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 101.588 | 92.194 | 91.094 | 90.627 | 96.393 | 77.039 | 39.727 | 78.365 | 109.44 | 191.756 | 300.524 | 462.883 | 252.39 | 0 | -210.853 | -124.141 | 0 | 0 | 361.863 | 358.206 | 0 | 0 | 339.146 | 335.249 | 0 | 0 | 327.284 | 367.038 | 0 | 0 | 350.578 | 0 | 0 | 0 | 316.118 | 0 | 0 | 0 | 293.602 | 0 | 0 | 0 | 0 | 0 | -36.747 | 271.304 | 0 | 0 | 272.083 | 269.674 | 0 | 0 | 269.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 101.588 | 272.39 | 91.094 | 326.058 | 96.393 | 318.729 | 280.899 | 319.923 | 358.787 | 401.297 | 421.233 | 836.827 | 341.958 | 301.658 | 0.211 | 0.078 | 118.906 | 83.85 | 439.487 | 419.125 | 70.554 | 79.364 | 404.495 | 405.323 | 70.144 | 71.46 | 383.148 | 381.805 | 69.984 | 47.76 | 400.301 | 37.711 | 12.797 | 17.204 | 334.804 | 28.727 | 42.338 | 49.011 | 323.94 | 0 | 32.359 | 32.558 | 38.744 | 52.549 | 0.036 | 314.062 | 37.395 | 38.689 | 310.639 | 313.868 | 26.516 | 35.282 | 303.125 | 34.115 | 37.117 | 34.662 | 31.242 | 23.005 | 25.68 | 7.739 | 7.963 | 7.143 | 5.881 | 6.344 | 8.11 | 6.292 | 5.895 | 4.497 | 7.198 | 4.73 | 5.655 | 4.387 | 7.666 | 5.484 | 4.071 | 4.907 | 5.671 | 4.737 | 4.023 | 4.14 | 4.875 | 5.162 | 5.295 | 4.935 | 5.535 | 5.196 | 5.113 | 4.724 | 6.226 | 5.814 | 5.379 | 6.025 | 14.284 | 4.879 | 5.661 | 6.915 | 9.357 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 22.484 | 22.433 | 21.497 | 21.474 | 21.5 | 21.537 | 21.742 | 21.936 | 22.168 | 22.554 | 22.609 | 22.64 | 22.51 | 22.64 | 22.669 | 17.193 | 17.281 | 16.763 | 15.546 | 15.507 | 15.438 | 15.372 | 15.751 | 15.905 | 16.051 | 16.167 | 16.021 | 15.997 | 14.676 | 0 | 11.695 | 0 | 0 | 0 | 8.77 | 0 | 0 | 0 | 8.432 | 0 | 7.298 | 0 | 0 | 0 | 6.313 | 6.471 | 6.428 | 6.505 | 6.537 | 6.661 | 6.749 | 6.821 | 6.932 | 6.91 | 6.998 | 7.104 | 7.228 | 7.35 | 7.35 | 7.362 | 6.646 | 5.962 | 5.886 | 5.867 | 5.22 | 5.158 | 5.186 | 5.251 | 5.264 | 5.311 | 5.367 | 5.374 | 5.407 | 5.462 | 5.546 | 5.743 | 5.662 | 5.704 | 4.939 | 4.25 | 4.27 | 4.183 | 3.807 | 3.848 | 3.906 | 3.987 | 4.063 | 4.128 | 4.19 | 4.275 | 4.347 | 4.42 | 4.367 | 4.428 | 4.048 | 4.04 | 4.084 |
Goodwill
| 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0 | 0.539 | 0 | 0 | 0 | 0.539 | 0 | 0 | 0 | 0.539 | 0 | 0.539 | 0 | 0 | 0 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.013 | 1.053 | 1.093 | 1.133 | 1.712 | 1.213 | 1.253 | 1.293 | 1.333 | 1.373 | 1.413 | 1.453 | 1.493 | 1.533 | 1.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1.552 | 1.592 | 1.632 | 1.672 | 2.251 | 1.752 | 1.792 | 1.832 | 1.872 | 1.912 | 1.952 | 1.992 | 2.032 | 2.072 | 2.112 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0 | 0.539 | 0 | 0 | 0 | 0.539 | 0 | 0 | 0 | 0.539 | 0 | 0.539 | 0 | 0 | 0 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1.869 | 180.196 | 1.831 | 235.431 | 1.635 | 246.684 | 251.114 | 251.427 | 249.347 | 209.541 | 120.709 | 91.725 | 90.087 | 64.007 | 46.741 | 44.828 | 45.503 | 41.917 | 44.958 | 46.456 | 46.858 | 48.809 | 49.826 | 50.668 | 45.238 | 42.462 | 44.217 | 44.26 | 40.386 | 31.48 | 27.569 | 22.299 | 21.539 | 25.691 | 27.148 | 33.314 | 34.051 | 28.734 | 29.277 | 0 | 0 | 0 | 0 | 0 | 22.206 | 25.812 | 25.505 | 27.808 | 24.769 | 24.178 | 29.177 | 30.179 | 26.517 | 27.904 | 21.973 | 18.293 | 20.156 | 21.002 | 13.572 | 13.048 | 13.931 | 16.338 | 17.709 | 18.722 | 19.635 | 21.17 | 21.91 | 24.183 | 24.866 | 25.223 | 26.148 | 27.684 | 29.261 | 30.837 | 32.963 | 33.333 | 34.224 | 35.954 | 36.92 | 35.716 | 37.108 | 35.123 | 37.325 | 40.543 | 42.731 | 45.481 | 46.689 | 45.875 | 45.07 | 42.622 | 38.882 | 35.893 | 39.426 | 37.183 | 36.35 | 37.138 | 37.26 |
Belastingvorderingen
| 845.328 | 0 | 870.71 | 0 | 854.962 | 0 | 0 | 0 | 0 | 0 | -20.703 | -15.592 | 0 | 0 | -24.781 | -17.193 | 0 | 0 | -457.434 | 0 | 0 | 0 | -443.655 | 0 | 0 | 0 | -419.217 | 0 | 0 | 0 | -383.252 | 0 | 0 | 0 | -348.256 | 0 | 0 | 0 | -328.009 | 0 | 0 | 0 | 0 | 0 | -6.313 | 7.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 25.426 | -204.221 | 29.764 | -258.577 | 26.145 | -269.973 | -274.648 | -275.195 | -273.387 | -234.007 | 20.703 | 15.592 | -114.629 | -88.719 | -46.739 | -45.366 | -63.323 | -59.219 | 457.434 | 0 | -62.835 | -64.72 | 443.655 | 0 | -61.828 | -59.168 | 419.217 | 0 | -55.601 | -31.48 | 383.252 | -22.299 | -21.539 | -25.691 | 348.256 | -33.314 | -34.051 | -28.734 | 328.009 | 0 | 318.405 | 321.344 | 321.442 | 310.277 | -22.744 | -7.01 | -25.505 | -27.808 | 0 | 0 | -29.177 | -30.179 | 0 | -27.904 | -21.973 | -18.293 | -27.384 | -21.002 | -13.572 | -13.048 | -20.577 | -16.338 | -17.709 | -18.722 | -24.855 | -21.17 | -21.91 | -24.183 | -30.13 | -25.223 | -26.148 | -27.684 | -34.668 | -30.837 | -32.963 | -33.333 | -39.886 | -35.954 | -36.92 | -35.716 | -41.378 | -35.123 | -37.325 | -40.543 | -46.637 | -45.481 | -46.689 | -50.003 | -49.26 | -46.897 | -43.229 | -40.313 | -43.793 | -41.611 | -40.398 | -41.178 | -41.344 |
Totaal niet-vlottende activa
| 896.659 | 204.221 | 925.434 | 258.577 | 906.493 | 269.973 | 274.648 | 275.195 | 273.387 | 234.007 | 145.27 | 116.357 | 114.629 | 88.719 | 0.002 | 0.001 | 63.323 | 59.219 | 61.043 | 62.502 | 62.835 | 64.72 | 66.116 | 67.112 | 61.828 | 59.168 | 60.777 | 60.796 | 55.601 | 31.48 | 39.803 | 22.299 | 21.539 | 25.691 | 36.457 | 33.314 | 34.051 | 28.734 | 38.248 | 0 | 326.242 | 321.344 | 321.442 | 310.277 | 0.001 | 32.822 | 6.967 | 7.044 | 31.845 | 31.378 | 7.288 | 7.36 | 33.988 | 6.91 | 6.998 | 7.104 | 27.384 | 7.35 | 7.35 | 7.362 | 20.577 | 5.962 | 5.886 | 5.867 | 24.855 | 5.158 | 5.186 | 5.251 | 30.13 | 5.311 | 5.367 | 5.374 | 34.668 | 5.462 | 5.546 | 5.743 | 39.886 | 5.704 | 4.939 | 4.25 | 41.378 | 4.183 | 3.807 | 3.848 | 46.637 | 3.987 | 4.063 | 50.003 | 49.26 | 46.897 | 43.229 | 40.313 | 43.793 | 41.611 | 40.398 | 41.178 | 41.344 |
Totaal activa
| 998.247 | 1,000.006 | 1,016.528 | 996.567 | 1,002.886 | 993.817 | 969.931 | 999.147 | 996.328 | 1,015.124 | 1,015.863 | 953.184 | 933.11 | 910.708 | 860.832 | 573.746 | 563.898 | 502.817 | 500.53 | 481.627 | 481.227 | 488.485 | 470.611 | 472.435 | 461.058 | 464.114 | 443.925 | 442.601 | 450.279 | 451.026 | 440.104 | 422.053 | 386.693 | 378.006 | 371.261 | 374.899 | 375.654 | 375.748 | 362.188 | 0 | 358.601 | 353.902 | 360.186 | 362.826 | 348.694 | 346.884 | 343.924 | 346.595 | 342.484 | 345.246 | 335.502 | 340.586 | 337.113 | 334.694 | 334.608 | 331.863 | 332.21 | 325.758 | 326.404 | 323.734 | 321.243 | 313.019 | 303.672 | 284.386 | 279.913 | 277.908 | 268.227 | 267.209 | 256.421 | 246.478 | 240.012 | 238.663 | 233.49 | 228.544 | 219.507 | 224.67 | 219.813 | 212.424 | 211.359 | 207.464 | 206.344 | 207.581 | 205.47 | 205.112 | 199.899 | 202.239 | 201.408 | 200.103 | 199.966 | 196.49 | 191.937 | 185.942 | 179.736 | 176.524 | 156.623 | 155.399 | 153.956 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.231 | 1.028 | 0.86 | 0.908 | 0 | 0.506 | 0.16 | 0.123 | 0.13 | 0.139 | 0.152 | 0.188 | 0.206 | 0.224 | 0.238 | 0.193 | 0.192 | 0.226 | 0.205 | 0.213 | 0.191 | 0.197 | 0.168 | 0.185 | 0.15 | 0.178 | 0.141 | 0.146 | 0.133 | 0 | 0.135 | 0 | 0 | 0 | 0.121 | 0 | 0 | 0 | 0.169 | 0 | 0 | 0 | 0 | 0 | 0.398 | 0.411 | 0.393 | 0.405 | 0.419 | 0.412 | 0.439 | 0.461 | 0.5 | 0.542 | 0.545 | 0.564 | 0.613 | 0.699 | 0.753 | 0.803 | 0.872 | 0.881 | 0.855 | 0.886 | 0.861 | 0.915 | 0.814 | 0.791 | 0.764 | 0.744 | 0.635 | 0.635 | 0.601 | 0.57 | 0.473 | 0.526 | 0.482 | 0.43 | 0.417 | 0.414 | 0.407 | 0.613 | 0.427 | 0.497 | 0.496 | 0.568 | 0.508 | 0.63 | 0.696 | 0.869 | 0.752 | 0.851 | 0.726 | 0.785 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.43 | 0.513 | 0.594 | 0.675 | 0 | 0.801 | 0 | 0 | 0 | 1.091 | 0 | 0 | 0 | 1.368 | 0 | 0 | 0 | 0 | 0 | 1.9 | 1.941 | 2 | 2 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.612 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 265.452 | -1.028 | 407.318 | -0.908 | 302.489 | -0.506 | -0.16 | -0.123 | -0.13 | -0.139 | -0.152 | -0.188 | -0.206 | -0.224 | -0.23 | -0.193 | -0.192 | -0.226 | -0.205 | -0.213 | -0.191 | -0.197 | -0.168 | -0.185 | -0.15 | -10.608 | -0.654 | -0.74 | -0.808 | 0 | -0.936 | 0 | 0 | 0 | -1.212 | 0 | 0 | 0 | -1.537 | 0 | 0 | 0 | 0 | 0 | 0 | -2.352 | -2.393 | -2.405 | -0.419 | -2.412 | -2.439 | -2.461 | -2.5 | -2.542 | -2.545 | -2.564 | -2.613 | -2.699 | -2.753 | -1.803 | -0.872 | -0.881 | -0.855 | -0.886 | -0.861 | -0.915 | -0.814 | -0.791 | -0.764 | -0.744 | -0.635 | -0.635 | -0.601 | -0.57 | -0.473 | -0.526 | -0.482 | -0.43 | -0.417 | -0.414 | -0.407 | -0.613 | -0.427 | -0.497 | -0.496 | -0.568 | -0.508 | -0.63 | -0.696 | -0.869 | -0.752 | -0.851 | -0.726 | -0.785 | -3.612 | 0 | 0 |
Totaal kortlopende verplichtingen
| 266.683 | 1.028 | 408.178 | 0.908 | 302.489 | 0.506 | 0.16 | 0.123 | 0.13 | 0.139 | 0.152 | 0.188 | 0.206 | 0.224 | 0.008 | 0.008 | 0.192 | 0.226 | 0.205 | 0.213 | 0.191 | 0.197 | 0.168 | 0.185 | 0.15 | 10.608 | 0.654 | 0.74 | 0.808 | 0 | 0.936 | 0 | 0 | 0 | 1.212 | 0 | 0 | 0 | 1.537 | 0 | 0.223 | 0 | 0 | 0 | 2.298 | 2.352 | 2.393 | 2.405 | 0.419 | 2.412 | 2.439 | 2.461 | 2.5 | 2.542 | 2.545 | 2.564 | 2.613 | 2.699 | 2.753 | 1.803 | 0.872 | 0.881 | 0.855 | 0.886 | 0.861 | 0.915 | 0.814 | 0.791 | 0.764 | 0.744 | 0.635 | 0.635 | 0.601 | 0.57 | 0.473 | 0.526 | 0.482 | 0.43 | 0.417 | 0.414 | 0.407 | 0.613 | 0.427 | 0.497 | 0.496 | 0.568 | 0.508 | 0.63 | 0.696 | 0.869 | 0.752 | 0.851 | 0.726 | 0.785 | 3.612 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.43 | 0.513 | 0.594 | 0.675 | 0 | 0.801 | 0 | 0 | 0 | 1.091 | 0 | 0 | 0 | 1.368 | 0 | 1.63 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 5 | 15 | 0 | 0 | 0.025 | 0.05 | 0.075 | 0.1 | 0.125 | 0.15 | 0.175 | 0.2 | 0.225 | 0.25 | 0.275 | 0.3 | 0.325 | 0.35 | 0.375 | 0.4 | 0.425 | 0.45 | 0.475 | 0.5 | 0.525 | 0.55 | 0.575 | 0.6 | 0.625 | 0.675 | 0.675 | 0.7 | 0.725 | 0.75 | 0.775 | 0.8 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 648.801 | -10 | 529.945 | -10 | 628.72 | -9.494 | -9.84 | -9.877 | -9.87 | -9.861 | 0 | 0 | -10 | -10 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.43 | 404.476 | 0 | -0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 324.806 | 0 | 0 | 0 | -1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | -0.05 | -0.075 | 0 | 0 | -0.15 | -0.175 | 0 | 0 | -0.25 | -0.275 | 0 | 0 | -0.35 | -0.375 | 0 | 0 | -0.45 | -0.475 | 0 | -0.525 | -0.55 | -0.575 | -0.6 | -0.625 | -0.675 | -0.675 | -0.7 | -0.725 | -0.75 | -0.775 | -0.8 |
Totaal niet-vlottende verplichtingen
| 658.801 | 10 | 539.945 | 10 | 638.72 | 0.506 | 0.16 | 0.123 | 0.13 | 0.139 | 10 | 10 | 10 | 10 | 10 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.43 | 404.989 | 0.594 | 0.675 | 0 | 0.801 | 0 | 0 | 0 | 1.091 | 0 | 0 | 0 | 1.368 | 0 | 326.436 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 5 | 15 | 0 | 0 | 0.025 | 0.05 | 0.075 | 0.1 | 0.125 | 0.15 | 0.175 | 0.2 | 0.225 | 0.25 | 0.275 | 0.3 | 0.325 | 0.35 | 0.375 | 0.4 | 0.425 | 0.45 | 0.475 | 0.5 | 0.525 | 0.55 | 0.575 | 0.6 | 0.625 | 0.675 | 0.675 | 0.7 | 0.725 | 0.75 | 0.775 | 0.8 |
Totaal passiva
| 925.484 | 929.448 | 948.123 | 933.674 | 941.209 | 932.658 | 912.923 | 948.339 | 942.127 | 957.618 | 953.496 | 892.484 | 873.685 | 852.346 | 800.156 | 526.345 | 0.192 | 0.226 | 455.085 | 435.326 | 0.191 | 0.197 | 428.5 | 431.773 | 0.15 | 424.663 | 405.13 | 403.851 | 412.236 | 0 | 403.555 | 385.417 | 0 | 0 | 336.479 | 340.74 | 0 | 0 | 329.534 | 0 | 326.659 | 0 | 0 | 0 | 320.605 | 318.695 | 2.393 | 2.405 | 315.537 | 317.65 | 2.439 | 2.461 | 310.631 | 308.011 | 2.545 | 2.564 | 306.359 | 300.612 | 2.753 | 1.803 | 296.324 | 285.384 | 276.313 | 0.886 | 253.097 | 251.786 | 242.78 | 242.219 | 231.929 | 222.038 | 216.232 | 215.123 | 210.278 | 205.57 | 196.755 | 202.432 | 197.606 | 190.305 | 189.76 | 185.635 | 184.909 | 186.423 | 184.29 | 184.442 | 179.527 | 182.161 | 182.004 | 181.499 | 181.506 | 178.023 | 173.943 | 168.162 | 162.436 | 159.85 | 140.427 | 0.775 | 0.8 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | 0 | 0 | 0 | 1.615 | 0 | 0 | 0 | 2.894 | 0 | 0 | 0 | 1.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.338 | 0 | 0 | 0 | 0.541 | 0 | 0 | 0 | 0.533 | 0 | 0 | 0 | 1.323 | 0 | 0 | 1.425 | 0.132 | 0 | 0 | 0.111 | 0.442 | 0 | 0 | 0.464 | 0.133 | 0 | 0 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6.488 | 6.486 | 6.46 | 6.447 | 6.44 | 6.437 | 6.413 | 6.407 | 6.403 | 6.401 | 6.388 | 6.381 | 6.374 | 6.37 | 6.364 | 4.575 | 4.57 | 4.572 | 4.564 | 4.559 | 4.555 | 4.561 | 4.547 | 4.543 | 4.54 | 4.54 | 4.526 | 4.521 | 4.516 | 0 | 4.506 | 0 | 0 | 0 | 4.508 | 0 | 0 | 0 | 4.497 | 0 | 4.507 | 3.504 | 3.516 | 3.841 | 4.492 | 4.487 | 4.481 | 4.476 | 4.473 | 4.471 | 4.468 | 4.465 | 4.462 | 4.46 | 4.457 | 4.455 | 4.455 | 4.455 | 4.455 | 4.455 | 4.455 | 4.455 | 4.455 | 4.455 | 4.455 | 4.455 | 4.455 | 4.418 | 4.379 | 4.377 | 4.377 | 4.377 | 4.376 | 4.376 | 4.376 | 4.376 | 4.372 | 4.372 | 4.372 | 4.372 | 4.372 | 4.372 | 4.367 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.353 | 4.351 | 4.351 | 4.344 | 4.335 | 4.333 | 4.324 | 2.16 | 2.16 |
Ingehouden winsten
| 65.255 | 63.601 | 62.069 | 60.222 | 57.867 | 56.256 | 54.614 | 52.444 | 50.374 | 48.787 | 47.7 | 47.53 | 46.088 | 45.335 | 44.509 | 43.324 | 43.083 | 42.634 | 42.404 | 41.938 | 41.111 | 39.961 | 38.853 | 37.709 | 37.242 | 36.296 | 35.377 | 34.827 | 34.07 | 0 | 32.865 | 0 | 0 | 0 | 30.442 | 0 | 0 | 0 | 28.219 | 0 | 26.554 | 26.487 | 26.02 | 24.565 | 24.244 | 24.07 | 23.671 | 23.459 | 22.981 | 22.759 | 22.151 | 22.044 | 21.918 | 21.93 | 21.556 | 21.489 | 21.306 | 21.227 | 20.99 | 20.735 | 21.102 | 22.525 | 22.254 | 21.957 | 21.685 | 21.322 | 20.76 | 20.32 | 19.972 | 19.608 | 19.182 | 18.748 | 18.362 | 17.988 | 17.634 | 17.272 | 16.97 | 16.72 | 16.421 | 16.086 | 15.807 | 15.522 | 15.226 | 15.019 | 14.675 | 14.315 | 14.009 | 13.636 | 13.385 | 13.113 | 12.919 | 12.717 | 12.501 | 12.179 | 11.886 | 13.735 | 13.46 |
Overige gereserveerde algehele resultaten
| -11.103 | -11.649 | -12.075 | -15.651 | -14.46 | -13.342 | -15.688 | -19.664 | -14.164 | -9.255 | -3.201 | -4.637 | -4.407 | -4.675 | -3.831 | -2.079 | -2.172 | -3.464 | -2.984 | -1.615 | -1.715 | -2.151 | -2.622 | -2.894 | -2.724 | -2.68 | -2.284 | -1.743 | -1.657 | 36.549 | -1.872 | 0 | 0 | 34.782 | -1.233 | 0 | 0 | 32.654 | -1.066 | 32.308 | -0.154 | 0 | 0 | -0 | -1.634 | -1.338 | -1.366 | -1.455 | -1.43 | -0.541 | -0.588 | -0.72 | -0.748 | -0.533 | -0.577 | -0.666 | -0.697 | -1.323 | -1.376 | -1.362 | -1.425 | -0.132 | -0.137 | 0.006 | -0.111 | -0.442 | -0.554 | -0.447 | -0.464 | -0.133 | -0.365 | -0.169 | -0.103 | 0.033 | 0.165 | 0.013 | 0.303 | 0.465 | 0.244 | 0.809 | 0.694 | 0.702 | 1.05 | 0.788 | 0.834 | 0.9 | 0.532 | 0.105 | 0.243 | 0.529 | 0.25 | 0.27 | 0.044 | -0.249 | -0.404 | -0.399 | -0.397 |
Overige totale aandeelhoudersvermogen
| 12.123 | 12.12 | 11.951 | 11.875 | 11.83 | 11.808 | 11.669 | 11.621 | 11.588 | 11.573 | 11.48 | 11.426 | 11.37 | 11.332 | 13.634 | 1.502 | 1.541 | 1.537 | 1.461 | -0.196 | 1.377 | 1.442 | 1.333 | -1.59 | 1.288 | 1.295 | 1.176 | -0.598 | 1.114 | 0.853 | 1.05 | 36.636 | 0 | 0.665 | 1.065 | 34.159 | 0 | 0.7 | 1.004 | 0 | 1.035 | 0 | -0 | 0 | 0.987 | -0.368 | 0.954 | 0.938 | 0.923 | 0.366 | 0.892 | 0.874 | 0.85 | 0.293 | 0.803 | 0.787 | 0.787 | -0.536 | 0.787 | 0.787 | -0.638 | 0.655 | 0.787 | 0.787 | 0.676 | 0.345 | 0.786 | 0.699 | 0.141 | 0.455 | 0.586 | 0.584 | 0.474 | 0.577 | 0.577 | 0.577 | 0.562 | 0.562 | 0.562 | 0.562 | 0.562 | 0.562 | 0.537 | 0.503 | 0.503 | 0.503 | 0.503 | 0.503 | 0.479 | 0.474 | 0.474 | 0.449 | 0.42 | 0.411 | 0.39 | 0.372 | 0.367 |
Totaal eigen vermogen van aandeelhouders
| 72.763 | 70.558 | 68.405 | 62.893 | 61.677 | 61.159 | 57.008 | 50.808 | 54.201 | 57.506 | 62.367 | 60.7 | 59.425 | 58.362 | 60.676 | 47.401 | 47.022 | 45.279 | 45.445 | 46.301 | 45.328 | 43.813 | 42.111 | 40.662 | 40.346 | 39.451 | 38.795 | 38.75 | 38.043 | 37.402 | 36.549 | 36.636 | 35.863 | 35.447 | 34.782 | 34.159 | 33.667 | 33.354 | 32.654 | 32.308 | 31.942 | 29.991 | 29.536 | 28.406 | 28.089 | 28.189 | 27.74 | 27.418 | 26.947 | 27.596 | 26.923 | 26.663 | 26.482 | 26.683 | 26.239 | 26.065 | 25.851 | 25.146 | 24.856 | 24.615 | 24.919 | 27.635 | 27.359 | 27.205 | 26.816 | 26.122 | 25.447 | 24.99 | 24.492 | 24.44 | 23.78 | 23.54 | 23.212 | 22.974 | 22.752 | 22.238 | 22.207 | 22.119 | 21.599 | 21.829 | 21.435 | 21.158 | 21.18 | 20.67 | 20.372 | 20.078 | 19.404 | 18.604 | 18.46 | 18.467 | 17.994 | 17.78 | 17.3 | 16.674 | 16.196 | 15.868 | 15.59 |
Totaal eigen vermogen
| 72.763 | 70.558 | 68.405 | 62.893 | 61.677 | 61.159 | 57.008 | 50.808 | 54.201 | 57.506 | 62.367 | 60.7 | 59.425 | 58.362 | 60.676 | 47.401 | 47.022 | 45.279 | 45.445 | 46.301 | 45.328 | 43.813 | 42.111 | 40.662 | 40.346 | 39.451 | 38.795 | 38.75 | 38.043 | 37.402 | 36.549 | 36.636 | 35.863 | 35.447 | 34.782 | 34.159 | 33.667 | 33.354 | 32.654 | 32.308 | 31.942 | 29.991 | 29.536 | 28.406 | 28.089 | 28.189 | 27.74 | 27.418 | 26.947 | 27.596 | 26.923 | 26.663 | 26.482 | 26.683 | 26.239 | 26.065 | 25.851 | 25.146 | 24.856 | 24.615 | 24.919 | 27.635 | 27.359 | 27.205 | 26.816 | 26.122 | 25.447 | 24.99 | 24.492 | 24.44 | 23.78 | 23.54 | 23.212 | 22.974 | 22.752 | 22.238 | 22.207 | 22.119 | 21.599 | 21.829 | 21.435 | 21.158 | 21.18 | 20.67 | 20.372 | 20.078 | 19.404 | 18.604 | 18.46 | 18.467 | 17.994 | 17.78 | 17.3 | 16.674 | 16.196 | 15.868 | 15.59 |
Totaal passiva en aandeelhoudersvermogen
| 998.247 | 1,000.006 | 1,016.528 | 996.567 | 1,002.886 | 993.817 | 969.931 | 999.147 | 996.328 | 1,015.124 | 1,015.863 | 953.184 | 933.11 | 910.708 | 860.832 | 573.746 | 563.898 | 502.817 | 500.53 | 481.627 | 481.227 | 488.485 | 470.611 | 472.435 | 461.058 | 464.114 | 443.925 | 442.601 | 450.279 | 451.026 | 440.104 | 422.053 | 386.693 | 378.006 | 371.261 | 374.899 | 375.654 | 375.748 | 362.188 | 32.308 | 358.601 | 29.991 | 29.536 | 28.406 | 348.694 | 346.884 | 343.924 | 346.595 | 342.484 | 345.246 | 335.502 | 340.586 | 337.113 | 334.694 | 334.608 | 331.863 | 332.21 | 325.758 | 326.404 | 323.734 | 321.243 | 313.019 | 303.672 | 284.386 | 279.913 | 277.908 | 268.227 | 267.209 | 256.421 | 246.478 | 240.012 | 238.663 | 233.49 | 228.544 | 219.507 | 224.67 | 219.813 | 212.424 | 211.359 | 207.464 | 206.344 | 207.581 | 205.47 | 205.112 | 199.899 | 202.239 | 201.408 | 200.103 | 199.966 | 196.49 | 191.937 | 185.942 | 179.736 | 176.524 | 156.623 | 155.399 | 153.956 |