Marcopolo S.A.
B3:POMO4.SA
8.64 (BRL) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,314.753 | 1,956.694 | 1,656.076 | 2,049.945 | 1,614.827 | 1,364.476 | 1,653.97 | 1,788.892 | 1,516.289 | 1,151.79 | 958.647 | 1,084.154 | 757.619 | 823.692 | 833.974 | 1,035.307 | 836.487 | 798.469 | 919.399 | 1,192.914 | 1,081.221 | 1,141.812 | 898.587 | 1,239.834 | 1,101.432 | 1,091.348 | 764.854 | 843.642 | 736.744 | 740.975 | 554.632 | 817.864 | 708.163 | 619.74 | 428.326 | 787.403 | 658.644 | 636.277 | 656.808 | 935.249 | 898.654 | 824.497 | 741.794 | 922.223 | 975.849 | 994.267 | 766.97 | 1,061.201 | 956.687 | 918.59 | 880.656 | 948.701 | 888.644 | 770.271 | 761.26 | 844.224 | 713.319 | 727.734 | 679.222 | 645.57 | 473.164 | 475.603 | 463.363 |
Kosten van de omzet
| 1,737.948 | 1,446.771 | 1,270.775 | 1,549.97 | 1,243.282 | 1,088.263 | 1,263.062 | 1,435.186 | 1,284.122 | 1,020.486 | 846.315 | 960.998 | 685.587 | 763.143 | 733.487 | 856.933 | 699.805 | 668.008 | 769.327 | 1,002.064 | 935.303 | 966.304 | 760.584 | 1,040.187 | 918.345 | 905.753 | 668.867 | 723.697 | 624.399 | 630.666 | 493.585 | 728.553 | 630.397 | 517.233 | 372.152 | 638.621 | 544.831 | 535.368 | 544.345 | 770.003 | 734.631 | 690.537 | 612.688 | 729.694 | 769.69 | 812.19 | 617.2 | 834.04 | 766.556 | 746.461 | 694.084 | 722.428 | 693.667 | 612.457 | 598.628 | 681.809 | 561.463 | 574.394 | 515.49 | 504.979 | 396.627 | 396.714 | 363.544 |
Brutowinst
| 576.805 | 509.923 | 385.301 | 499.975 | 371.545 | 276.213 | 390.908 | 353.706 | 232.167 | 131.304 | 112.332 | 123.156 | 72.032 | 60.549 | 100.487 | 178.374 | 136.682 | 130.461 | 150.072 | 190.85 | 145.918 | 175.508 | 138.003 | 199.647 | 183.087 | 185.595 | 95.987 | 119.945 | 112.345 | 110.309 | 61.047 | 89.311 | 77.766 | 102.507 | 56.174 | 148.782 | 113.813 | 100.909 | 112.463 | 165.246 | 164.023 | 133.96 | 129.106 | 192.529 | 206.159 | 182.077 | 149.77 | 227.161 | 190.131 | 172.129 | 186.572 | 226.273 | 194.977 | 157.814 | 162.632 | 162.415 | 151.856 | 153.34 | 163.732 | 140.591 | 76.537 | 78.889 | 99.819 |
Brutowinstmarge
| 0.249 | 0.261 | 0.233 | 0.244 | 0.23 | 0.202 | 0.236 | 0.198 | 0.153 | 0.114 | 0.117 | 0.114 | 0.095 | 0.074 | 0.12 | 0.172 | 0.163 | 0.163 | 0.163 | 0.16 | 0.135 | 0.154 | 0.154 | 0.161 | 0.166 | 0.17 | 0.125 | 0.142 | 0.152 | 0.149 | 0.11 | 0.109 | 0.11 | 0.165 | 0.131 | 0.189 | 0.173 | 0.159 | 0.171 | 0.177 | 0.183 | 0.162 | 0.174 | 0.209 | 0.211 | 0.183 | 0.195 | 0.214 | 0.199 | 0.187 | 0.212 | 0.239 | 0.219 | 0.205 | 0.214 | 0.192 | 0.213 | 0.211 | 0.241 | 0.218 | 0.162 | 0.166 | 0.215 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 87.769 | 73.017 | 122.546 | 71.534 | 70.82 | 63.221 | 87.188 | 61.999 | 56.703 | 49.739 | 49.995 | 51.403 | 88.028 | 49.946 | 47.59 | 48.959 | 39.187 | 47.67 | 51.007 | 48.666 | 47.308 | 41.952 | 48.936 | 49.379 | 43.453 | 40.044 | 40.717 | 44.253 | 41.28 | 40.869 | 47.827 | 44.252 | 39.198 | 33.985 | 41.214 | 39.318 | 41.634 | 36.317 | 46.588 | 45.144 | 41.057 | 38.552 | 53.557 | 44.417 | 39.245 | 36.604 | 48.65 | 42.903 | 43.316 | 38.352 | 46.815 | 35.786 | 30.933 | 25.517 | 45.873 | 32.558 | 29.61 | 30.133 | 24.056 | 24.329 | 26.117 | 24.269 |
Verkoop- en marketingkosten
| 0 | 73.599 | 65.019 | 113.223 | 69.857 | 69.289 | 80.766 | 79.476 | 75.315 | 31.808 | 44.684 | 60.478 | 39.295 | 49.094 | 42.703 | 51.839 | 53.307 | 53.757 | 52.915 | 55.697 | 54.783 | 62.701 | 47.573 | 77.563 | 63.621 | 69.645 | 40.226 | 49.717 | 41.22 | 42.343 | 35.454 | 40.741 | 44.73 | 35.137 | 20.312 | 51.564 | 39.823 | 38.783 | 34.671 | 61.712 | 52.799 | 49.518 | 32.409 | 46.44 | 47.512 | 44.954 | 40.984 | 70.135 | 52.699 | 46.536 | 50.853 | 48.897 | 43.01 | 36.798 | 44.815 | 38.218 | 36.934 | 47.768 | 39.73 | 52.162 | 30.185 | 29.814 | 40.005 |
Verkoop-, algemene en administratieve kosten
| 192.739 | 161.368 | 138.036 | 213.301 | 141.391 | 140.109 | 143.987 | 166.664 | 137.314 | 88.511 | 94.423 | 110.473 | 90.698 | 137.122 | 92.649 | 99.429 | 102.266 | 92.944 | 100.585 | 106.704 | 103.449 | 110.009 | 89.525 | 126.499 | 113 | 113.098 | 80.27 | 90.434 | 85.473 | 83.623 | 76.323 | 88.568 | 88.982 | 74.335 | 54.297 | 92.778 | 79.141 | 80.417 | 70.988 | 108.3 | 97.943 | 90.575 | 70.961 | 99.997 | 91.929 | 84.199 | 77.588 | 118.785 | 95.602 | 89.852 | 89.205 | 95.712 | 78.796 | 67.731 | 70.332 | 84.091 | 69.492 | 77.378 | 69.863 | 76.218 | 54.514 | 55.931 | 64.274 |
Overige kosten
| 0 | 32.793 | 0 | 0 | 0 | 0 | 0 | 20.706 | 15.735 | 11.057 | 3.339 | 40.319 | -90.265 | -188.879 | 16.535 | -9.916 | 5.625 | -31.17 | 4.297 | -3.919 | 3.239 | 9.904 | 5.793 | 25.542 | -2.843 | 1.789 | 0.747 | -19.15 | 20.853 | 10.578 | 19.802 | 8.166 | 10.575 | 8.558 | 17.773 | 10.278 | 4.853 | 4.112 | 0.327 | -2.414 | -3.073 | 0.626 | -0.525 | -0.833 | 6.399 | 1.343 | 0.004 | -5.594 | 4.462 | 3.007 | -1.192 | 0.565 | 2.185 | 1.742 | 4.965 | 22.839 | 0.88 | -16.031 | -7.688 | 10.702 | 3.725 | -12.014 | -2.448 |
Bedrijfskosten
| 192.739 | 161.368 | 138.036 | 213.301 | 171.503 | 139.947 | 150.956 | 187.37 | 153.049 | 99.568 | 97.762 | 150.792 | 0.433 | -51.757 | 109.184 | 89.513 | 107.891 | 61.774 | 104.882 | 102.785 | 106.688 | 119.913 | 95.318 | 152.041 | 110.157 | 114.887 | 81.017 | 71.284 | 106.326 | 94.201 | 96.125 | 96.734 | 99.557 | 82.893 | 72.07 | 103.056 | 83.994 | 84.529 | 71.315 | 105.886 | 94.87 | 91.201 | 70.436 | 99.164 | 98.328 | 85.542 | 77.592 | 113.191 | 100.064 | 92.859 | 88.013 | 96.277 | 78.932 | 71.112 | 75.297 | 106.93 | 70.372 | 61.347 | 62.175 | 86.92 | 58.239 | 43.917 | 61.826 |
Bedrijfsresultaat
| 409.766 | 348.555 | 247.265 | 286.674 | 210.04 | 210.386 | 344.741 | 317.939 | 74.542 | 17.068 | 141.343 | 37.143 | 71.599 | 112.306 | -2.654 | 88.861 | 28.791 | 68.687 | 79.344 | 85.184 | 39.456 | 55.595 | 42.281 | 62.539 | 98.753 | 91.547 | 48.446 | 36.915 | 12.977 | 36.008 | -11.647 | -1.228 | 279.945 | 35.016 | -9.79 | 35.782 | 38.575 | 37.348 | 54.364 | 74.815 | 76.761 | 49.622 | 64.064 | 99.349 | 118.108 | 105.291 | 72.145 | 116.361 | 92.566 | 81.451 | 98.559 | 129.996 | 116.045 | 86.702 | 87.335 | 55.485 | 81.484 | 115.918 | 106.554 | 53.671 | 18.298 | 52.032 | 38.58 |
Bedrijfsresultaat ratio
| 0.177 | 0.178 | 0.149 | 0.14 | 0.13 | 0.154 | 0.208 | 0.178 | 0.049 | 0.015 | 0.147 | 0.034 | 0.095 | 0.136 | -0.003 | 0.086 | 0.034 | 0.086 | 0.086 | 0.071 | 0.036 | 0.049 | 0.047 | 0.05 | 0.09 | 0.084 | 0.063 | 0.044 | 0.018 | 0.049 | -0.021 | -0.002 | 0.395 | 0.057 | -0.023 | 0.045 | 0.059 | 0.059 | 0.083 | 0.08 | 0.085 | 0.06 | 0.086 | 0.108 | 0.121 | 0.106 | 0.094 | 0.11 | 0.097 | 0.089 | 0.112 | 0.137 | 0.131 | 0.113 | 0.115 | 0.066 | 0.114 | 0.159 | 0.157 | 0.083 | 0.039 | 0.109 | 0.083 |
Totaal overige inkomsten en kosten netto
| 36.731 | -56.662 | 35.107 | -41.162 | -48.317 | -31.382 | -46.213 | -41.14 | -36.02 | -34.295 | -26.153 | 0.157 | 8.639 | 182.824 | -27.117 | 57.804 | -102.46 | -68.726 | -103.609 | 8.537 | -25.513 | 37.998 | 1.663 | 7.164 | -25.288 | -70.302 | -3.556 | -18.775 | 14.679 | 4.736 | 18.08 | -3.795 | 8.946 | 32.455 | 28.688 | 8.319 | -29.267 | 2.5 | -19.904 | -4.574 | -3.562 | 10.019 | 9.218 | -2.495 | 1.836 | -6.489 | 2.504 | -5.553 | 8.795 | -1.182 | 18.176 | 27.536 | -0.307 | 26.37 | 22.283 | 61.921 | 20.595 | 0 | 0 | 19.5 | 9.294 | 0 | 0 |
Inkomen voor belasting
| 446.497 | 291.893 | 282.372 | 245.512 | 161.723 | 179.004 | 298.528 | 276.799 | 38.522 | -17.227 | 115.19 | 37.3 | 80.238 | 295.13 | -29.771 | 146.665 | -73.669 | -0.039 | -24.265 | 93.721 | 13.943 | 93.593 | 43.944 | 69.703 | 73.465 | 21.245 | 44.89 | 18.14 | 27.656 | 40.744 | 6.433 | -5.023 | 288.891 | 67.471 | 18.898 | 44.101 | 9.308 | 39.848 | 34.46 | 70.241 | 73.199 | 59.641 | 73.282 | 96.854 | 119.944 | 98.802 | 74.649 | 110.808 | 101.361 | 80.269 | 116.735 | 157.532 | 115.738 | 113.072 | 109.618 | 117.406 | 102.079 | 115.918 | 106.554 | 73.171 | 27.592 | 52.032 | 38.58 |
Inkomen voor belasting ratio
| 0.193 | 0.149 | 0.171 | 0.12 | 0.1 | 0.131 | 0.18 | 0.155 | 0.025 | -0.015 | 0.12 | 0.034 | 0.106 | 0.358 | -0.036 | 0.142 | -0.088 | -0 | -0.026 | 0.079 | 0.013 | 0.082 | 0.049 | 0.056 | 0.067 | 0.019 | 0.059 | 0.022 | 0.038 | 0.055 | 0.012 | -0.006 | 0.408 | 0.109 | 0.044 | 0.056 | 0.014 | 0.063 | 0.052 | 0.075 | 0.081 | 0.072 | 0.099 | 0.105 | 0.123 | 0.099 | 0.097 | 0.104 | 0.106 | 0.087 | 0.133 | 0.166 | 0.13 | 0.147 | 0.144 | 0.139 | 0.143 | 0.159 | 0.157 | 0.113 | 0.058 | 0.109 | 0.083 |
Belastingkosten
| 110.757 | 66.103 | 0.041 | -46.096 | 0.035 | 38.548 | 62.252 | 11.539 | -8.131 | -44.073 | 17.147 | -27.851 | -26.818 | 94.272 | -15.078 | 10.554 | -16.24 | -1.346 | -34.983 | 22.396 | -8.862 | 2.687 | 16.951 | -2.275 | 8.748 | -2.102 | 13.985 | -19.112 | 11.993 | 14.77 | 3.21 | 2.887 | 110.464 | 24.208 | 10.132 | 34.203 | 1.276 | 2.742 | 0.413 | 7.412 | 16.535 | 9.399 | 18.947 | 21.463 | 33.008 | 24.723 | 18.938 | 16.672 | 32.143 | 19.697 | 38.304 | 44.13 | 37.189 | 36.757 | 33.861 | 34.813 | 37.055 | 43.778 | 36.706 | 0.16 | 11.555 | -8.878 | 24.273 |
Nettowinst
| 326.778 | 244.987 | 309.766 | 277.302 | 159.858 | 139.005 | 239.994 | 257.873 | 46.653 | 32.739 | 99.388 | 68.459 | 108.196 | 203.339 | -13.371 | 138.484 | -54.319 | 5.403 | 14.295 | 68.534 | 22.323 | 86.31 | 24.22 | 69.633 | 63.685 | 23.214 | 30.198 | 36.123 | 13.695 | 22.229 | 0.123 | -9.391 | 177.023 | 42.904 | 8.852 | 9.019 | 7.167 | 36.901 | 33.657 | 62.141 | 55.889 | 49.784 | 54.338 | 73.901 | 86.391 | 73.025 | 55.392 | 92.771 | 68.589 | 60.359 | 78.31 | 113.402 | 78.513 | 76.356 | 75.757 | 82.593 | 65.024 | 79.067 | 69.07 | 65.366 | 16.037 | 33.655 | 21.485 |
Nettowinstmarge
| 0.141 | 0.125 | 0.187 | 0.135 | 0.099 | 0.102 | 0.145 | 0.144 | 0.031 | 0.028 | 0.104 | 0.063 | 0.143 | 0.247 | -0.016 | 0.134 | -0.065 | 0.007 | 0.016 | 0.057 | 0.021 | 0.076 | 0.027 | 0.056 | 0.058 | 0.021 | 0.039 | 0.043 | 0.019 | 0.03 | 0 | -0.011 | 0.25 | 0.069 | 0.021 | 0.011 | 0.011 | 0.058 | 0.051 | 0.066 | 0.062 | 0.06 | 0.073 | 0.08 | 0.089 | 0.073 | 0.072 | 0.087 | 0.072 | 0.066 | 0.089 | 0.12 | 0.088 | 0.099 | 0.1 | 0.098 | 0.091 | 0.109 | 0.102 | 0.101 | 0.034 | 0.071 | 0.046 |
WPA (Winst Per Aandeel)
| 0.29 | 0.22 | 0.32 | 0.25 | 0.14 | 0.12 | 0.21 | 0.23 | 0.05 | 0.035 | 0.11 | 0.072 | 0.11 | 0.21 | -0.014 | 0.15 | -0.058 | 0.006 | 0.015 | 0.073 | 0.024 | 0.092 | 0.026 | 0.075 | 0.07 | 0.025 | 0.033 | 0.039 | 0.017 | 0.028 | 0 | -0.01 | 0.2 | 0.049 | 0.01 | 0.01 | 0.009 | 0.042 | 0.038 | 0.07 | 0.064 | 0.057 | 0.061 | 0.083 | 0.097 | 0.083 | 0.062 | 0.1 | 0.077 | 0.067 | 0.088 | 0.12 | 0.088 | 0.085 | 0.08 | 0.092 | 0.073 | 0.088 | 0.078 | 0.073 | 0.035 | 0.038 | 0.024 |
Verwaterde WPA
| 0.29 | 0.22 | 0.32 | 0.25 | 0.17 | 0.15 | 0.25 | 0.23 | 0.049 | 0.035 | 0.11 | 0.072 | 0.11 | 0.21 | -0.014 | 0.15 | -0.057 | 0.006 | 0.015 | 0.073 | 0.024 | 0.092 | 0.026 | 0.075 | 0.07 | 0.025 | 0.033 | 0.039 | 0.017 | 0.028 | 0 | -0.01 | 0.2 | 0.049 | 0.01 | 0.01 | 0.009 | 0.041 | 0.038 | 0.07 | 0.063 | 0.056 | 0.061 | 0.083 | 0.097 | 0.083 | 0.062 | 0.1 | 0.077 | 0.067 | 0.088 | 0.12 | 0.088 | 0.085 | 0.08 | 0.092 | 0.073 | 0.088 | 0.078 | 0.073 | 0.035 | 0.038 | 0.024 |
EBITDA
| 545.975 | 391.621 | 280.801 | 344.501 | 245.57 | 172.262 | 274.648 | 256.711 | 110.964 | 67.6 | 41.214 | -183.082 | 75.582 | -47.254 | 17.473 | 127.751 | 61.362 | 96.271 | 67.746 | 110.125 | 67.565 | 90.473 | 61.054 | 88.109 | 89.516 | 86.894 | 27.735 | 25.051 | 3.151 | 27.538 | -22.912 | 12.589 | -2.874 | 30.692 | -4.582 | 64.207 | 42.873 | 28.149 | 52.56 | 67.271 | 78.284 | 53.357 | 69.868 | 100.158 | 117.398 | 174.576 | 95.731 | 28.086 | 148.559 | 90.126 | 182.047 | 227.915 | 184.704 | 155.428 | 145.854 | 152.381 | 141.43 | 123.985 | 115.674 | 129.009 | 89.428 | 64.797 | 45.747 |
EBITDA ratio
| 0.236 | 0.199 | 0.174 | 0.161 | 0.15 | 0.154 | 0.229 | 0.196 | 0.07 | 0.04 | 0.175 | 0.059 | 0.165 | 0.426 | 0.011 | 0.158 | 0.006 | 0.05 | 0.014 | 0.114 | 0.047 | 0.118 | 0.092 | 0.085 | 0.102 | 0.056 | 0.103 | 0.102 | 0.109 | 0.102 | 0.073 | 0.048 | 0.13 | 0.156 | 0.124 | 0.101 | 0.057 | 0.112 | 0.096 | 0.104 | 0.106 | 0.102 | 0.13 | 0.133 | 0.169 | 0.176 | 0.125 | 0.026 | 0.155 | 0.098 | 0.207 | 0.24 | 0.208 | 0.202 | 0.192 | 0.18 | 0.198 | 0.17 | 0.17 | 0.2 | 0.189 | 0.136 | 0.099 |