Marcopolo S.A.
B3:POMO4.SA
8.64 (BRL) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,536.121 | 1,171.473 | 1,322.975 | 1,040.931 | 1,074.622 | 863.467 | 958.759 | 1,209.459 | 1,131.162 | 642.615 | 624.717 | 393.945 | 904.318 | 672.123 | 503.925 | 87.831 | 146.879 | 40.065 | 32.32 | 31.179 | 29.91 | 41.833 |
Kortetermijnbeleggingen
| 0.063 | 0.598 | 0.683 | 2.641 | 98.314 | 89.928 | 187.373 | 224.151 | 184.866 | 241.786 | 143.702 | 132.167 | 2.394 | 54.092 | 37.438 | -332.957 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,536.184 | 1,171.473 | 1,322.975 | 1,040.931 | 1,172.936 | 953.395 | 1,146.132 | 1,433.61 | 1,316.028 | 884.401 | 768.419 | 526.112 | 906.712 | 726.215 | 541.363 | 87.831 | 146.879 | 40.065 | 32.32 | 31.179 | 29.91 | 41.833 |
Nettovorderingen
| 1,512.25 | 1,514.234 | 891.731 | 1,199.163 | 1,021.956 | 1,307.958 | 1,049.584 | 1,064.849 | 1,150.986 | 1,150.598 | 1,166.496 | 1,069.324 | 0 | 0 | 0 | 965.849 | 0 | 530.535 | 449.132 | 452.962 | 299.906 | 264.827 |
Voorraad
| 1,618.848 | 1,286.28 | 906.252 | 693.496 | 516.813 | 653.12 | 502.943 | 436.41 | 411.192 | 445.13 | 420.896 | 391.239 | 368.33 | 311.448 | 244.195 | 310.581 | 229.82 | 191.257 | 208.815 | 218.068 | 159.605 | 116.983 |
Overige vlottende activa
| 271.931 | 1,687.987 | 216.207 | 179.906 | 85.787 | 111.361 | 1,173.826 | 1,186.718 | 1,261.699 | 1,338.534 | 1,335.532 | 1,319.499 | 1,019.801 | 952.846 | 883.837 | 346.52 | 0 | 400.479 | 349.149 | 220.866 | 353.32 | 350.301 |
Totaal vlottende activa
| 4,939.213 | 4,145.74 | 3,367.187 | 3,171.052 | 2,835.219 | 3,060.988 | 2,822.901 | 3,056.738 | 2,988.919 | 2,668.065 | 2,524.847 | 2,236.85 | 2,294.843 | 1,990.509 | 1,669.395 | 1,710.781 | 376.699 | 1,162.336 | 1,039.416 | 923.075 | 842.741 | 773.944 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 1,050.358 | 1,030.013 | 1,017.759 | 1,006.32 | 941.203 | 770.733 | 688.355 | 708.269 | 561.34 | 435.024 | 338.056 | 454.915 | 353.567 | 318.761 | 290.768 | 268.982 | 230.082 | 178.789 | 173.678 | 181.714 | 169.052 | 157.098 |
Goodwill
| 198.032 | 280.358 | 309.76 | 302.726 | 245.796 | 212.329 | 202.961 | 215.889 | 286.586 | 238.672 | 240.376 | 184.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 45.065 | 45.684 | 42.628 | 43.204 | 42.381 | 20.222 | 17.88 | 18.8 | 24.011 | 25.672 | 27.623 | 36.328 | 77.296 | 72.842 | 68.416 | 68.794 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 243.097 | 326.042 | 352.388 | 345.93 | 288.177 | 232.551 | 220.841 | 234.689 | 310.597 | 264.344 | 267.999 | 220.84 | 77.296 | 72.842 | 68.416 | 68.794 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,225.227 | 1,155.898 | 1,188.188 | 1,172.884 | 425.912 | 406.159 | 203.748 | 103.74 | 378.608 | 191.636 | 254.246 | -92.969 | 146.098 | 110.641 | -22.766 | 347.657 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 163.956 | 199.946 | 220.91 | 164.725 | 120.258 | 116.835 | 92.185 | 69.779 | 62.136 | 56.502 | 52.684 | 67.884 | 68.593 | 43.315 | 25.08 | 26.329 | 14.337 | 2.336 | 10.922 | 18.708 | 15.098 | 25.196 |
Overige niet-vlottende activa
| 337.452 | 537.711 | 508.092 | 0 | 582.909 | 560.438 | 704.222 | 795.054 | 737.263 | 822.994 | 680.008 | 624.555 | 440.734 | 493.533 | 461.353 | 12.502 | -244.419 | 96.081 | 10,076.146 | 61.906 | 57.901 | 100.76 |
Totaal niet-vlottende activa
| 3,020.09 | 3,249.61 | 3,287.337 | 2,689.859 | 2,358.459 | 2,086.716 | 1,909.351 | 1,911.531 | 2,049.944 | 1,770.5 | 1,592.993 | 1,275.225 | 1,086.288 | 1,039.092 | 822.851 | 724.264 | 244.419 | 277.206 | 10,260.746 | 262.328 | 242.051 | 283.054 |
Totaal activa
| 7,959.303 | 7,395.35 | 6,654.524 | 5,860.911 | 5,193.678 | 5,147.704 | 4,732.252 | 4,968.269 | 5,038.863 | 4,438.565 | 4,117.84 | 3,512.075 | 3,381.131 | 3,029.601 | 2,492.246 | 2,435.045 | 600.384 | 1,439.542 | 11,300.162 | 1,185.403 | 1,084.792 | 1,056.998 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 793.849 | 653.253 | 459.049 | 358.825 | 377.527 | 418.247 | 366.399 | 251.454 | 249.138 | 286.709 | 308.165 | 382.264 | 324.261 | 306.901 | 207.07 | 403.535 | 407.701 | 185.146 | 48.129 | 204.392 | 128.417 | 141.17 |
Kortlopende schulden
| 738.021 | 764.822 | 906.318 | 740.468 | 623.543 | 833.995 | 831.071 | 925.062 | 965.139 | 419.734 | 367.145 | 757.412 | 612.529 | 267.412 | 385.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 125.414 | 140.557 | 128.191 | 82.399 | 75.519 | 74.549 | 88.159 | 105.275 | 62.817 | 52.063 | 62.271 | 61.482 | 69.774 | 64.938 | 42.433 | 23.862 | 24.581 | 17.231 | 16.38 | 5.129 | 43.664 | 14.545 |
Uitgestelde opbrengsten
| 122.063 | 158.058 | 634.117 | 569.67 | 468.528 | 116.75 | 391.012 | 451.959 | 332.511 | 280.268 | 336.412 | 317.211 | 307.972 | 314.7 | 189.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 732.933 | 712.799 | 26.556 | 49.345 | 42.808 | 459.435 | 30.784 | 33.249 | 45.386 | 43.018 | 43.496 | 39.892 | 76.503 | 59.723 | 71.64 | 714.392 | -407.701 | 378.788 | 446.57 | 332.061 | 423.112 | 320.234 |
Totaal kortlopende verplichtingen
| 2,386.866 | 2,288.932 | 2,026.04 | 1,718.308 | 1,512.406 | 1,828.427 | 1,619.266 | 1,661.724 | 1,592.174 | 1,029.729 | 1,055.218 | 1,496.779 | 1,321.265 | 948.736 | 853.763 | 1,117.927 | 407.701 | 563.934 | 494.699 | 536.453 | 551.529 | 461.404 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 1,699.078 | 1,677.192 | 1,474.267 | 1,355.562 | 1,179.282 | 1,100.165 | 1,109.595 | 1,374.172 | 1,509.707 | 1,691.191 | 1,468.614 | 583.316 | 869.809 | 1,094.439 | 868.729 | 0 | 473.059 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 285.65 | 224.453 | 197.986 | 179.045 | 143.578 | 84.481 | 74.779 | 63.856 | 74.799 | 46.634 | 60.017 | 119.536 | 18.565 | 23.036 | 36.896 | -621.8 | 0 | -332.332 | -333.517 | -214.313 | -145.676 | -247.373 |
Totaal niet-vlottende verplichtingen
| 1,984.728 | 1,901.645 | 1,672.253 | 1,534.607 | 1,322.86 | 1,184.646 | 1,184.374 | 1,438.028 | 1,584.506 | 1,737.825 | 1,528.631 | 702.852 | 888.374 | 1,117.475 | 905.625 | -621.8 | 473.059 | -332.332 | -333.517 | -214.313 | -145.676 | -247.373 |
Totaal passiva
| 4,371.594 | 4,190.577 | 3,698.293 | 3,252.915 | 2,835.266 | 3,013.073 | 2,803.64 | 3,099.752 | 3,176.68 | 2,767.554 | 2,583.849 | 2,199.631 | 2,209.639 | 2,066.211 | 1,759.388 | 496.127 | 880.76 | 231.602 | 161.182 | 322.14 | 405.853 | 214.031 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,334.052 | 1,334.052 | 1,334.052 | 1,334.052 | 1,334.052 | 1,264.622 | 1,264.622 | 1,264.622 | 1,200 | 1,200 | 1,200 | 700 | 700 | 700 | 450 | 450 | 450 | 450 | 226 | 226 | 226 | 225.455 |
Ingehouden winsten
| 50.792 | 1,419.857 | 1,088.258 | 827.844 | 796.145 | 681.149 | 557.985 | 502.955 | 401.999 | 403.469 | 294.791 | 647.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 2,182.102 | 1,854.016 | 1,598.487 | 1,247.941 | 1,007.481 | 854.085 | 655.944 | 594.744 | 655.56 | 77.021 | 38.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -21.283 | -1,445.56 | -1,115.792 | -857.62 | -827.599 | -694.237 | -579.782 | -525.912 | -429.474 | -32.909 | -17.624 | -47.515 | 462.144 | 255.894 | 274.043 | 225.929 | 142.548 | 85.981 | 238.11 | 201.927 | 155.113 | 114.728 |
Totaal eigen vermogen van aandeelhouders
| 3,545.663 | 3,162.365 | 2,905.005 | 2,552.217 | 2,310.079 | 2,105.619 | 1,898.769 | 1,836.409 | 1,828.085 | 1,647.581 | 1,515.896 | 1,299.925 | 1,162.144 | 955.894 | 724.043 | 675.929 | 592.548 | 535.981 | 464.11 | 427.927 | 381.113 | 340.183 |
Totaal eigen vermogen
| 3,587.709 | 3,204.773 | 2,956.231 | 2,607.996 | 2,358.412 | 2,134.631 | 1,928.612 | 1,868.517 | 1,862.183 | 1,671.011 | 1,533.991 | 1,312.444 | 1,171.492 | 963.39 | 732.858 | 687.738 | 600.384 | 543.276 | 471.946 | 434.637 | 387.587 | 348.221 |
Totaal passiva en aandeelhoudersvermogen
| 7,959.303 | 7,395.35 | 6,654.524 | 5,860.911 | 5,193.678 | 5,147.704 | 4,732.252 | 4,968.269 | 5,038.863 | 4,438.565 | 4,117.84 | 3,512.075 | 3,381.131 | 3,029.601 | 2,492.246 | 687.738 | 600.384 | 543.276 | 471.946 | 434.637 | 387.587 | 348.221 |