Marcopolo S.A.

B3:POMO4.SA

8.64 (BRL) • At close November 7, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,770.2051,343.9611,470.3771,536.1211,430.0511,331.7771,356.1131,171.473948.9341,100.1761,233.9321,322.9751,174.7731,073.06989.6111,040.931955.756805.857911.6661,074.622966.344868.153906.452863.467773.913982.281900.163958.759975.2361,004.6461,028.2661,209.4591,361.671814.466932.11,131.162929.163739.116933.254642.615595.576696.682653.747624.717760.63755.401915.415393.945386.035719.905702.455904.318814.571673.3568.173672.123607.32864.829491.712503.925
Kortetermijnbeleggingen 0.5060.9750.5920.0631.1970.0030.7410.5980.7211.925-534.2620.6833.5221.2845.3932.6416.2194.6551.60598.31472.6171.50570.42289.9280.483100.09191.911187.373249.682248.209260.062224.151193.019244.716100.73184.866262.516157.0651.89241.786317.109134.833166.505143.70217.06612.136136.428132.167123.801117.1724.1182.39444.58952.8448.9354.09261.539707.924215.61637.438
Liquide middelen en kortetermijnbeleggingen 1,770.2051,344.9361,470.9691,536.1841,431.2481,331.781,356.1131,171.473949.6551,102.1011,233.9321,322.9751,174.7731,073.06989.6111,040.931955.756805.857911.6661,172.9361,038.954939.658976.874953.395773.9131,082.3711,092.0741,146.1321,224.9181,252.8551,288.3281,433.611,554.691,059.1821,032.831,316.0281,191.679896.176985.144884.401912.685831.515820.252768.419777.696767.5371,051.843526.112509.836837.077706.573906.712859.16726.14617.103726.215668.867772.753707.328541.363
Nettovorderingen 1,303.6391,633.1851,374.1371,512.251,620.5721,396.3951,505.8631,514.2341,632.2721,352.0771,173.066891.7311,094.8681,098.3091,223.333970.4521,515.2661,484.3321,232.272863.0151,106.449927.8831,263.9081,101.9731,380.2111,248.567802.471821.31935.7691,018.509974.401900.8161,154.472983.425912.9451,032.61,254.2491,146.0481,077.5031,150.5981,283.7031,122.3241,087.5871,166.4961,293.0051,224.6161,072.1691,069.3241,151.7131,075.7380000952.78300773.113133.5420
Voorraad 1,963.0721,896.3961,743.8841,618.8481,415.2871,335.9281,224.091,286.281,350.0981,134.435959.002906.252875.427801.906770.892693.496691.856633.138670.414516.813621.663631.717660.998653.12699.111630.339546.141502.943481.829485.729447.635436.41472.296407.969415.246411.192488.83483.867487.475445.13445.285405.641422.514420.896454.816429.527455.53391.239449.97399.084408.557368.33327.987289.296264.543311.448289.757247.382262.552244.195
Overige vlottende activa 1,673.391231.791250.185271.931146.918143.417127.3581,687.987117.777176.76162.3961,137.96184.951165.615178.3451,436.625107.619103.495105.581,145.47103.7211,300.292146.7021,454.473108.743110.2651,124.7321,173.82684.475114.79387.9581,186.718108.56596.48893.5981,261.69990.52287.44493.3581,338.53485.93579.82675.3281,335.53279.81874.46764.3561,319.49971.01150.6891,063.1871,019.8011,091.8581,013.1750.001952.846896.708-53.71538.501883.837
Totaal vlottende activa 5,406.6685,106.3084,839.1754,939.2134,614.0254,207.524,213.4244,145.744,049.8023,765.3733,528.3963,367.1873,330.0193,138.893,162.1813,171.0523,270.4973,026.8222,919.9322,835.2192,870.7872,871.6673,048.4823,060.9882,961.9783,071.5422,762.9472,822.9012,726.9912,871.8862,798.3223,056.7383,290.0232,547.0642,454.6192,988.9193,025.282,613.5352,643.482,668.0652,727.6082,439.3062,405.6812,524.8472,605.3352,496.1472,643.8982,236.852,182.532,362.5882,178.3172,294.8432,279.0052,028.6111,834.431,990.5091,855.3321,739.5381,641.9231,669.395
Niet-vlottende activa:
Materiële vaste activa, netto 1,242.6721,184.5121,103.3621,050.3581,053.211,044.0051,045.6781,030.013992.326994.158989.1321,017.7591,010.5561,007.991,029.011,006.321,038.8381,022.419989.24941.203864.509835.673786.633770.733763.219749.53710.866688.355701.769709.862705.811708.269760.216583.489584.606561.34534.317499.242474.453435.024400.018372.53357.633338.056328.698321.47313.167454.915416.844404.699379.076353.567349.477331.583326.366318.761309.247300.199295.661290.768
Goodwill 250.597214.406196.416198.032195.75195.017202.614280.358279.264287.188279.522309.76303.597291.646323.846302.726306.583293.221269.491245.796249.405212.084214.819212.329222.872218.179200.642202.961198.739199.736217.97215.889203.873253.902278.703286.586288.312254.737258.627238.672239.868235.964235.453240.376251.583246.22184.639184.512000000000000
Immateriële activa 49.88647.48345.14545.06544.3644.69445.44345.68443.73142.45442.38642.62843.00343.1843.93843.20443.56443.80944.39142.38121.12721.01621.80920.22220.71520.75718.76917.8815.97618.07817.8718.821.08418.12321.4824.01126.08624.6126.98425.67226.80524.14126.49627.62328.25126.87626.60236.32800193.99777.29678.59880.29682.22772.84274.0975.70777.18568.416
Goodwill en immateriële activa 300.483261.889241.561243.097240.11239.711248.057326.042322.995329.642321.908352.388346.6334.826367.784345.93350.147337.03313.882288.177270.532233.1236.628232.551243.587238.936219.411220.841214.715217.814235.84234.689224.957272.025300.183310.597314.398279.347285.611264.344266.673260.105261.949267.999279.834273.096211.241220.84216.678215.496193.99777.29678.59880.29682.22772.84274.0975.70777.18568.416
Langetermijnbeleggingen 509.6881,441.7731,303.5141,225.227543.063542.1911,076.3681,155.898619.135620.1691,117.7811,188.1881,203.1961,158.7371,200.653557.273628.536660.485682.832425.912454.177441.536439.046406.159484.442367.226222.924203.748109.485117.35482.242103.74150.941196.577406.522378.608354.57358.902451.233191.63683.858238.22209.795254.246364.454347.802134.814-92.969-88.962-82.474150.108146.098105.533178.803103.133110.641146.557-252.877252.245-22.766
Belastingvorderingen 268.366194.206194.588163.956240.436234.645262.097199.946301.021281.988222.771220.91191.215165.588198.651164.725174.704153.442154.723120.258133.42115.993103.527116.83590.33191.58181.51392.18554.45861.58970.369.77933.4250.02453.93462.13677.4267.4163.11656.50248.33144.44542.02652.68476.23477.79564.75967.88456.2586.60772.25768.59375.5559.96954.55543.31559.41461.68451.0525.08
Overige niet-vlottende activa 1,247.069338.827340.307337.452922.451,013.485423.863537.7111,051.231,051.202512.486508.092395.129387.3910615.611594.798606.869555.429582.909555.838537.316540.238560.438498.499595.268704.053704.222785.663777.311810.999795.054713.801779.088655.04737.263801.004707.654614.063822.994892.72699.474740.278680.008557.99529.999637.374624.555572.091560.169430.364440.734479.971471.071467.169493.533490.46708.09214.771461.353
Totaal niet-vlottende activa 3,568.2783,421.2073,183.3323,020.092,999.2693,074.0373,056.0633,249.613,286.7073,277.1593,164.0783,287.3373,146.6963,054.5322,796.0982,689.8592,787.0232,780.2452,696.1062,358.4592,278.4762,163.6182,106.0722,086.7162,080.0782,042.5411,938.7671,909.3511,866.091,883.931,905.1921,911.5311,883.3351,881.2032,000.2852,049.9442,081.7091,912.5551,888.4761,770.51,691.61,614.7741,611.6811,592.9931,607.211,550.1621,361.3551,275.2251,172.9011,184.4971,225.8021,086.2881,089.1291,121.7221,033.451,039.0921,079.768892.803890.912822.851
Totaal activa 8,974.9468,527.5158,022.5077,959.3037,613.2947,281.5577,269.4877,395.357,336.5097,042.5326,692.4746,654.5246,476.7156,193.4225,958.2795,860.9116,057.525,807.0675,616.0385,193.6785,149.2635,035.2855,154.5545,147.7045,042.0565,114.0834,701.7144,732.2524,593.0814,755.8164,703.5144,968.2695,173.3584,428.2674,454.9045,038.8635,106.9894,526.094,531.9564,438.5654,419.2084,054.084,017.3624,117.844,212.5454,046.3094,005.2533,512.0753,355.4313,547.0853,404.1193,381.1313,368.1343,150.3332,867.883,029.6012,935.12,632.3412,532.8352,492.246
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 846.826787.876701.584793.849610.057544.865518.686653.253740.314648.87437.425459.049348.097375.614406.76358.825425.963361.201436.952377.527404.595432.667408.723418.247446.427492.537392.615366.399259.713299.734220.944251.454253.618242.772211.652249.138206.212214.873249.963286.709355.299297.322304.075308.165420.926422.311403.995382.264374.213321.519312.646324.261293.88291.085227.376306.901331.358264.414243.936207.07
Kortlopende schulden 1,062.139931.723789.208738.021708.044678.434656.38764.822981.095971.604856.019906.318654.202649.058749.79740.468785.211747.986695.689623.543598.779600.425801.101833.995858.3321,019.41706.294831.071841.951886.314875.168925.062963.411816.22891.061965.139938.345816.098811.629419.734413.16383.083383.991367.145392.206404.156732.557757.412636.825949.674606.514612.529622.379304.182253.359267.412242.269273.17292.253385.633
Belastingschulden 183.479160.87799.366125.414128.392130.989135.439140.557133.043111.343103.932128.191102.03143.809104.43682.39984.50289.47397.92175.51998.31773.08558.64274.54984.40570.30559.29188.15951.00144.85153.243105.275122.73651.07434.90962.81753.63344.5740.91852.06378.90957.89152.97562.271111.23789.03655.05761.482100.5989.14977.01769.774173.303131.545101.29264.938126.38931.93828.28142.433
Uitgestelde opbrengsten 236.789185.677178.542122.063788.064722.171910.365158.058258.863203.263164.97112.597589.95651.249548.814569.67630.776487.156512.937468.528532.412447.97474.261527.78491.279409.745356.998391.012346.455326.502348.654451.959488.005305.718226.836332.511389.694307.656270.002280.268360.112285.984263.097336.412359.423339.823254.025317.211371.864341.376303.117307.972464.435367.589279.532314.7308.62288.01107.141189.42
Overige kortlopende verplichtingen 889.763764.558612.47732.93331.89326.54242.708712.799604.348509.822514.297548.07634.3232.16640.13549.34577.46266.98860.82342.80836.99950.05241.61648.40533.08849.12722.87530.78421.46828.66824.77333.24936.79728.28228.44345.38632.54631.01832.643.01837.54138.26228.90443.49628.65529.43628.439.89232.09231.83640.53676.50318.62916.38738.02959.7236.28333.914150.63171.64
Totaal kortlopende verplichtingen 3,035.5172,669.8342,281.8042,386.8662,138.0581,972.0122,128.1392,288.9322,584.622,333.5591,972.7112,026.041,626.5691,708.0871,745.4991,718.3081,919.4121,663.3311,706.4011,512.4061,572.7851,531.1141,725.7011,828.4271,829.1261,970.8191,478.7821,619.2661,469.5871,541.2181,469.5391,661.7241,741.8311,392.9921,357.9921,592.1741,566.7971,369.6451,364.1941,029.7291,166.1121,004.651980.0671,055.2181,201.211,195.7261,418.9771,496.7791,414.9941,644.4051,262.8131,321.2651,399.323979.243798.296948.736888.53859.508793.961853.763
Langlopende verplichtingen:
Langetermijnschulden 1,818.2831,824.8661,853.1251,699.0781,828.5981,796.8451,737.1081,677.1921,452.8661,474.8441,560.0471,474.2671,751.591,565.7771,389.2071,355.5621,454.621,444.1711,290.0811,179.2821,195.4051,174.4261,151.8661,100.1651,012.1981,019.6351,193.7551,109.5951,182.6451,262.831,306.9041,374.1721,426.5611,215.0241,216.7311,509.7071,558.8721,348.631,373.8461,691.1911,610.2281,490.4141,509.41,468.6141,440.4371,382.0151,190.96583.316577.509578.641901.143869.809865.4591,141.8131,103.2141,094.4391,098.572878.011910.411868.729
Uitgestelde opbrengsten niet-vlottend 0000172.871164.654174.656000000137.924133.780127.322131.856000000000000000000000000000000017.4390000000000
Uitgestelde belastingverplichtingen niet-vlottend 000034.57433.32732.743024.717024.33024.10923.97318.2101817.87118.931022.41221.550018.96300032.22416.11617.601014.81114.41914.21017.42617.0393.80304.0396.4236.387014.07211.04611.9290027.7320000000000
Overige niet-vlottende verplichtingen 200.284284.538281.867285.6524.07524.07524.075224.453196.681201.742170.735197.986178.71424.40624.406179.04523.17823.178130.718143.57878.9278.68494.8184.48160.0682.11579.22274.77920.99233.52344.33963.85647.4361.34464.55574.79969.18959.06650.87346.63455.39452.5656.15160.017130.286118.839111.828119.53675.77351.77278.99518.56520.06420.99817.05623.03621.15721.65922.63336.896
Totaal niet-vlottende verplichtingen 2,018.5672,109.4042,134.9921,984.7282,060.1182,018.9011,968.5821,901.6451,674.2641,676.5861,755.1121,672.2531,954.4131,752.081,565.6031,534.6071,623.121,617.0761,439.731,322.861,296.7371,274.661,246.6761,184.6461,091.2211,101.751,272.9771,184.3741,235.8611,312.4691,368.8441,438.0281,488.8021,290.7871,295.4961,584.5061,645.4871,424.7351,428.5221,737.8251,669.6611,549.3971,571.9381,528.6311,584.7951,511.91,314.717702.852653.282675.584980.138888.374885.5231,162.8111,120.271,117.4751,119.729899.67933.044905.625
Totaal passiva 5,054.0844,779.2384,416.7964,371.5944,198.1763,990.9134,096.7214,190.5774,258.8844,010.1453,727.8233,698.2933,580.9823,460.1673,311.1023,252.9153,542.5323,280.4073,146.1312,835.2662,869.5222,805.7742,972.3773,013.0732,920.3473,072.5692,751.7592,803.642,705.4482,853.6872,838.3833,099.7523,230.6332,683.7792,653.4883,176.683,212.2842,794.382,792.7162,767.5542,835.7732,554.0482,552.0052,583.8492,786.0052,707.6262,733.6942,199.6312,068.2762,319.9892,242.9512,209.6392,284.8462,142.0541,918.5662,066.2112,008.2591,759.1781,727.0051,759.388
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 2,334.0522,334.0522,334.0521,334.0521,334.0521,334.0521,334.0521,334.0521,334.0521,334.0521,334.0521,334.0521,334.0521,334.0521,334.0521,334.0521,334.0521,334.0521,334.0521,334.0521,334.0521,334.0521,334.0521,264.6221,264.6221,264.6221,264.6221,264.6221,264.6221,264.6221,264.6221,264.6221,220.9151,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,200700700700700700700700700700700700700450450450
Ingehouden winsten 1,311.3631,114.36982.45350.7921,771.9881,678.0341,539.0291,419.8571,261.2111,202.0971,187.6461,088.2581,036.288928.092790.528827.844684.203738.522733.119796.145718.832724.711666.808681.149655.864592.179568.965557.98536.047525.307503.078502.955630.778453.755410.851401.999392.98385.608370.358403.469113.29672.979272.844294.791242.474671.745614.381647.44176.272118.0120000000115.24243.0420
Overige gereserveerde algehele resultaten 251.0071,413.3361,251.9872,182.1022,057.0571,937.5311,819.8081,854.0161,737.0381,682.4091,614.3131,598.4871,536.9971,377.0561,284.554420.097470.293428.261375.65211.336196.461148.946165.952178.294192.197178.905106.41897.95978.37108.21785.79591.78983.69485.11182.374253.561295.43147.478168.13277.02147.667.4766.99938.729-25.888-42.191-49.6060000000000000
Overige totale aandeelhoudersvermogen -21.682-1,131.671-1,002.002-21.283-1,793.351-1,699.397-1,561.796-1,445.56-1,286.914-1,228.14-1,215.18-1,115.792-1,064.131-956.695-820.304-29.776-29.582-31.454-31.454-31.454-16.273-14.294-16.721-18.446-18.446-19.699-20.745-21.797481.044-22.624-22.624-22.957-22.957-22.957-22.957-27.475-27.475-27.475-27.475-32.909201.169201.169-32.909-17.624-5.902-5.902-5.902-47.515399.79398.666451.971462.144374.518300.906241.58255.894219.187299.559304.123274.043
Totaal eigen vermogen van aandeelhouders 3,874.743,730.0773,566.493,545.6633,369.7463,250.223,131.0933,162.3653,045.3872,990.4182,920.8312,905.0052,843.2062,682.5052,588.832,552.2172,458.9662,469.3812,411.3672,310.0792,233.0722,193.4152,150.0912,105.6192,094.2372,016.0071,919.261,898.7691,860.0831,875.5221,830.8711,836.4091,912.431,715.9081,770.2681,828.0851,860.9351,705.6111,711.0151,647.5811,562.1251,481.6241,446.9341,515.8961,410.6841,323.6521,258.8731,299.9251,276.0621,216.6781,151.9711,162.1441,074.5181,000.906941.58955.894919.187864.801797.165724.043
Totaal eigen vermogen 3,920.8623,748.2773,605.7113,587.7093,415.1183,290.6443,172.7663,204.7733,077.6253,032.3872,964.6512,956.2312,895.7332,733.2552,647.1772,607.9962,514.9882,526.662,469.9072,358.4122,279.7412,229.5112,182.1772,134.6312,121.7092,041.5141,949.9551,928.6121,887.6331,902.1291,865.1311,868.5171,942.7251,744.4881,801.4161,862.1831,894.7051,731.711,739.241,671.0111,583.4351,500.0321,465.3571,533.9911,426.541,338.6831,271.5591,312.4441,287.1551,227.0961,161.1681,171.4921,083.2881,008.279949.314963.39926.841873.163805.83732.858
Totaal passiva en aandeelhoudersvermogen 8,974.9468,527.5158,022.5077,959.3037,613.2947,281.5577,269.4877,395.357,336.5097,042.5326,692.4746,654.5246,476.7156,193.4225,958.2795,860.9116,057.525,807.0675,616.0385,193.6785,149.2635,035.2855,154.5545,147.7045,042.0565,114.0834,701.7144,732.2524,593.0814,755.8164,703.5144,968.2695,173.3584,428.2674,454.9045,038.8635,106.9894,526.094,531.9564,438.5654,419.2084,054.084,017.3624,117.844,212.5454,046.3094,005.2533,512.0753,355.4313,547.0853,404.1193,381.1313,368.1343,150.3332,867.883,029.6012,935.12,632.3412,532.8352,492.246