Carnival PLC
FSX:POH1.DE
21 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 7,896 | 5,781 | 5,407 | 5,396 | 6,854 | 4,911 | 4,433 | 3,839 | 4,306 | 2,401 | 1,623 | 1,287 | 546 | 49 | 26 | 33 | 31 | 740 | 4,790 | 4,782 | 6,532 | 4,838 | 4,674 | 4,456 | 5,836 | 4,357 | 4,232 | 4,259 | 5,515 | 3,945 | 3,791 | 3,935 | 5,097 | 3,705 | 3,651 | 3,711 | 4,883 | 3,590 | 3,531 | 3,718 | 4,947 | 3,633 | 3,585 | 3,659 | 4,726 | 3,479 | 3,593 | 3,579 | 4,684 | 3,538 | 3,582 | 3,697 | 5,058 | 3,620 | 3,419 | 3,753 | 4,426 | 3,195 | 3,095 | 3,206 | 4,139 | 2,948 | 2,864 | 3,302 | 4,814 | 3,378 | 3,152 | 3,123.999 | 4,321 | 2,900 | 2,688 | 2,810 | 3,905 | 2,662 | 2,461 | 2,567 | 3,605 | 2,519 | 2,396 | 2,242 | 3,245 | 2,256 | 1,980 | 1,821.388 | 2,523.74 | 1,334.616 | 1,289.737 | 795.064 | 643.93 | 512.864 | 771.286 | 658.127 | 540.338 | 1,442.972 | -729.324 | 1,221.859 |
Kosten van de omzet
| 4,953 | 4,431 | 4,318 | 3,628 | 3,920 | 3,458 | 3,310 | 3,234 | 3,379 | 2,682 | 2,024 | 1,755 | 1,141 | 632 | 535 | 553 | 639 | 1,896 | 3,521 | 3,076 | 3,532 | 3,159 | 3,142 | 2,741 | 2,958 | 2,681 | 2,709 | 2,618 | 3,013 | 2,436 | 2,435 | 2,319 | 2,563 | 2,258 | 2,243 | 2,218 | 2,490 | 2,404 | 2,335 | 2,497 | 2,754 | 2,565 | 2,588 | 2,620 | 2,917 | 2,487 | 2,599 | 2,552 | 2,597 | 2,478 | 2,694 | 2,569 | 2,814 | 2,521 | 2,395 | 2,612 | 2,288 | 2,093 | 2,099 | 2,143 | 2,226 | 1,885 | 1,850 | 2,132 | 2,634 | 2,159 | 2,114 | 1,984.999 | 2,189 | 1,763 | 1,691 | 1,680 | 1,975 | 1,620 | 1,487 | 1,533 | 1,790 | 1,470 | 1,423 | 1,341 | 1,569 | 1,329 | 1,216 | 1,093.515 | 1,279.645 | 819.981 | 792.408 | 455.652 | 393.224 | 344.144 | 453.559 | 414.613 | 386.725 | 884.88 | -461.771 | 788.815 |
Brutowinst
| 2,943 | 1,350 | 1,089 | 1,768 | 2,934 | 1,453 | 1,123 | 605 | 927 | -281 | -401 | -468 | -595 | -583 | -509 | -520 | -608 | -1,156 | 1,269 | 1,706 | 3,000 | 1,679 | 1,532 | 1,715 | 2,878 | 1,676 | 1,523 | 1,641 | 2,502 | 1,509 | 1,356 | 1,616 | 2,534 | 1,447 | 1,408 | 1,493 | 2,393 | 1,186 | 1,196 | 1,221 | 2,193 | 1,068 | 997 | 1,039 | 1,809 | 992 | 994 | 1,027 | 2,087 | 1,060 | 888 | 1,128 | 2,244 | 1,099 | 1,024 | 1,141 | 2,138 | 1,102 | 996 | 1,063 | 1,913 | 1,063 | 1,014 | 1,170 | 2,180 | 1,219 | 1,038 | 1,139 | 2,132 | 1,137 | 997 | 1,130 | 1,930 | 1,042 | 974 | 1,034 | 1,815 | 1,049 | 973 | 901 | 1,676 | 927 | 764 | 727.873 | 1,244.095 | 514.635 | 497.329 | 339.412 | 250.706 | 168.72 | 317.727 | 243.514 | 153.613 | 558.093 | -267.553 | 433.044 |
Brutowinstmarge
| 0.373 | 0.234 | 0.201 | 0.328 | 0.428 | 0.296 | 0.253 | 0.158 | 0.215 | -0.117 | -0.247 | -0.364 | -1.09 | -11.898 | -19.577 | -15.758 | -19.613 | -1.562 | 0.265 | 0.357 | 0.459 | 0.347 | 0.328 | 0.385 | 0.493 | 0.385 | 0.36 | 0.385 | 0.454 | 0.383 | 0.358 | 0.411 | 0.497 | 0.391 | 0.386 | 0.402 | 0.49 | 0.33 | 0.339 | 0.328 | 0.443 | 0.294 | 0.278 | 0.284 | 0.383 | 0.285 | 0.277 | 0.287 | 0.446 | 0.3 | 0.248 | 0.305 | 0.444 | 0.304 | 0.3 | 0.304 | 0.483 | 0.345 | 0.322 | 0.332 | 0.462 | 0.361 | 0.354 | 0.354 | 0.453 | 0.361 | 0.329 | 0.365 | 0.493 | 0.392 | 0.371 | 0.402 | 0.494 | 0.391 | 0.396 | 0.403 | 0.503 | 0.416 | 0.406 | 0.402 | 0.516 | 0.411 | 0.386 | 0.4 | 0.493 | 0.386 | 0.386 | 0.427 | 0.389 | 0.329 | 0.412 | 0.37 | 0.284 | 0.387 | 0.367 | 0.354 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 763 | 789 | 813 | 788 | 713 | 736 | 712 | 741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 409 | 431 | 421 | 435 | 421 | 440 | 422 | 433 | 381 | 404 | 396 | 424 | 381 | 393 | 392 | 407 | 372 | 425 | 425 | 0 | 363 | 406 | 384 | 393 | 335 | 354 | 365 | 356 | 298 | 342 | 334 | 341 | 306 | 322 | 316 | 284.301 | 259.582 | 212.068 | 204.937 | 92.158 | 88.354 | 86.713 | 93.93 | 94.057 | 84.317 | 182.836 | -104.371 | 180.833 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 713 | 736 | 712 | 741 | 625 | 619 | 530 | 580 | 425 | 417 | 462 | 443 | 265 | 492 | 678 | 667 | 563 | 621 | 629 | 656 | 573 | 605 | 616 | 616 | 547 | 553 | 549 | 584 | 529 | 532 | 551 | 564 | 484 | 491 | 529 | 547 | 481 | 504 | 521 | 532 | 439 | 449 | 460 | 459 | 409 | 431 | 421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 763 | 789 | 813 | 788 | 713 | 736 | 712 | 741 | 625 | 619 | 530 | 580 | 425 | 417 | 462 | 443 | 265 | 492 | 678 | 667 | 563 | 621 | 629 | 656 | 573 | 605 | 616 | 616 | 547 | 553 | 549 | 584 | 529 | 532 | 551 | 564 | 484 | 491 | 529 | 547 | 481 | 504 | 521 | 532 | 439 | 449 | 460 | 459 | 409 | 431 | 421 | 435 | 421 | 440 | 422 | 433 | 381 | 404 | 396 | 424 | 381 | 393 | 392 | 407 | 372 | 425 | 425 | -644.999 | 363 | 406 | 384 | 393 | 335 | 354 | 365 | 356 | 298 | 342 | 334 | 341 | 306 | 322 | 316 | 284.301 | 259.582 | 212.068 | 204.937 | 92.158 | 88.354 | 86.713 | 93.93 | 94.057 | 84.317 | 182.836 | -104.371 | 180.833 |
Overige kosten
| 0 | -7 | -18 | -8 | -19 | 597 | 582 | 568 | 581 | 572 | 554 | -86 | -11 | -11 | -61 | -251 | -221 | -32 | -7 | -5 | -19 | -7 | -2 | 1 | -9 | 10 | 1 | 3 | 14 | -15 | 8 | 14 | -2 | 13 | -5 | 7 | -12 | 5 | 10 | -8 | 1 | 11 | 0 | 1 | -6 | -5 | 3 | -1 | -1 | -10 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168.405 | 175.782 | 134.725 | 42.108 | 19.971 | 19.132 | 15.974 | 14.129 | 15.865 | 13.746 | 26.365 | -14.91 | 22.783 |
Bedrijfskosten
| 763 | 789 | 813 | 1,384 | 1,309 | 1,333 | 1,294 | 1,309 | 1,206 | 1,191 | 1,084 | 1,132 | 987 | 984 | 1,014 | 986 | 816 | 1,069 | 1,248 | 1,221 | 1,111 | 1,163 | 1,145 | 1,162 | 1,084 | 1,117 | 1,104 | 1,093 | 1,020 | 1,009 | 988 | 1,019 | 972 | 969 | 974 | 983 | 883 | 897 | 930 | 954 | 895 | 913 | 925 | 935 | 845 | 840 | 849 | 851 | 792 | 807 | 797 | 820 | 811 | 820 | 789 | 800 | 736 | 753 | 741 | 769 | 717 | 710 | 703 | 720 | 695 | 737 | 726 | 715.999 | 642 | 678 | 644 | 654 | 590 | 594 | 597 | 586 | 524 | 567 | 555 | 554 | 516 | 522 | 504 | 452.706 | 435.364 | 346.793 | 335.132 | 136.499 | 132.264 | 126.505 | 131.894 | 131.169 | 121.02 | 258.47 | -147.155 | 255.716 |
Bedrijfsresultaat
| 2,178 | 560 | 276 | 384 | 1,624 | 171 | -147 | -704 | -337 | -1,473 | -1,491 | -1,893 | -2,057 | -1,616 | -1,524 | -16,088 | 2,333 | -4,177 | -713 | 484 | 1,890 | 515 | 386 | 552 | 1,794 | 559 | 419 | 548 | 1,393 | 500 | 368 | 597 | 1,562 | 478 | 434 | 510 | 1,510 | 289 | 266 | 267 | 1,298 | 155 | 72 | 104 | 951 | 152 | 145 | 176 | 1,295 | 253 | -82 | 308 | 1,433 | 279 | 235 | 341 | 1,402 | 349 | 255 | 294 | 1,196 | 353 | 311 | 450 | 1,485 | 482 | 312 | 423.001 | 1,490 | 459 | 353 | 476 | 1,340 | 448 | 377 | 448 | 1,291 | 482 | 418 | 347 | 1,160 | 405 | 260 | 275.166 | 808.731 | 167.842 | 162.197 | 202.913 | 118.442 | 42.216 | 185.833 | 112.345 | 32.593 | 299.623 | -120.398 | 177.328 |
Bedrijfsresultaat ratio
| 0.276 | 0.097 | 0.051 | 0.071 | 0.237 | 0.035 | -0.033 | -0.183 | -0.078 | -0.613 | -0.919 | -1.471 | -3.767 | -32.98 | -58.615 | -487.515 | 75.258 | -5.645 | -0.149 | 0.101 | 0.289 | 0.106 | 0.083 | 0.124 | 0.307 | 0.128 | 0.099 | 0.129 | 0.253 | 0.127 | 0.097 | 0.152 | 0.306 | 0.129 | 0.119 | 0.137 | 0.309 | 0.081 | 0.075 | 0.072 | 0.262 | 0.043 | 0.02 | 0.028 | 0.201 | 0.044 | 0.04 | 0.049 | 0.276 | 0.072 | -0.023 | 0.083 | 0.283 | 0.077 | 0.069 | 0.091 | 0.317 | 0.109 | 0.082 | 0.092 | 0.289 | 0.12 | 0.109 | 0.136 | 0.308 | 0.143 | 0.099 | 0.135 | 0.345 | 0.158 | 0.131 | 0.169 | 0.343 | 0.168 | 0.153 | 0.175 | 0.358 | 0.191 | 0.174 | 0.155 | 0.357 | 0.18 | 0.131 | 0.151 | 0.32 | 0.126 | 0.126 | 0.255 | 0.184 | 0.082 | 0.241 | 0.171 | 0.06 | 0.208 | 0.165 | 0.145 |
Totaal overige inkomsten en kosten netto
| -435 | -464 | -490 | -423 | -559 | -522 | -515 | -890 | -480 | -358 | -397 | -731 | -1,277 | -444 | -455 | -725 | -1,437 | -2,160 | -1,013 | -49 | -63 | -56 | -48 | -45 | -50 | 5 | -28 | -42 | -25 | -116 | -14 | -39 | -97 | -42 | -291 | -21 | -260 | -63 | -214 | -133 | -45 | -59 | -86 | -46 | -93 | -111 | -106 | -83 | 41 | -239 | -59 | -99 | -91 | -75 | -78 | -86 | -89 | -98 | -95 | -93 | -99 | -83 | -73 | -80 | -100 | -86 | -86 | -75.001 | -74 | -78 | -74 | -63 | -77 | -71 | -84 | -65 | -125 | -74 | -76 | -63 | -75 | -73 | -61 | -59.983 | -46 | -44 | -42.108 | -20.099 | -18.761 | -15.118 | -14.354 | -17.849 | -13.746 | -27.398 | 14.751 | -22.624 |
Inkomen voor belasting
| 1,743 | 96 | -214 | -39 | 1,065 | -402 | -686 | -1,601 | -759 | -1,831 | -1,888 | -2,624 | -2,859 | -2,060 | -1,979 | -2,237 | -2,861 | -4,385 | -770 | 437 | 1,827 | 459 | 338 | 508 | 1,744 | 564 | 390 | 560 | 1,368 | 384 | 354 | 613 | 1,465 | 607 | 143 | 271 | 1,250 | 226 | 52 | -95 | 1,247 | 107 | -14 | 57 | 935 | 41 | 39 | 94 | 1,336 | 14 | -141 | 209 | 1,342 | 204 | 157 | 255 | 1,313 | 251 | 160 | 201 | 1,097 | 270 | 238 | 370 | 1,385 | 396 | 226 | 348 | 1,416 | 381 | 279 | 413 | 1,263 | 377 | 294 | 383 | 1,196 | 409 | 342 | 284 | 1,085 | 332 | 199 | 215.184 | 762.628 | 124.268 | 120.089 | 182.814 | 99.68 | 27.098 | 171.479 | 94.496 | 18.847 | 272.224 | -105.647 | 154.704 |
Inkomen voor belasting ratio
| 0.221 | 0.017 | -0.04 | -0.007 | 0.155 | -0.082 | -0.155 | -0.417 | -0.176 | -0.763 | -1.163 | -2.039 | -5.236 | -42.041 | -76.115 | -67.788 | -92.29 | -5.926 | -0.161 | 0.091 | 0.28 | 0.095 | 0.072 | 0.114 | 0.299 | 0.129 | 0.092 | 0.131 | 0.248 | 0.097 | 0.093 | 0.156 | 0.287 | 0.164 | 0.039 | 0.073 | 0.256 | 0.063 | 0.015 | -0.026 | 0.252 | 0.029 | -0.004 | 0.016 | 0.198 | 0.012 | 0.011 | 0.026 | 0.285 | 0.004 | -0.039 | 0.057 | 0.265 | 0.056 | 0.046 | 0.068 | 0.297 | 0.079 | 0.052 | 0.063 | 0.265 | 0.092 | 0.083 | 0.112 | 0.288 | 0.117 | 0.072 | 0.111 | 0.328 | 0.131 | 0.104 | 0.147 | 0.323 | 0.142 | 0.119 | 0.149 | 0.332 | 0.162 | 0.143 | 0.127 | 0.334 | 0.147 | 0.101 | 0.118 | 0.302 | 0.093 | 0.093 | 0.23 | 0.155 | 0.053 | 0.222 | 0.144 | 0.035 | 0.189 | 0.145 | 0.127 |
Belastingkosten
| 8 | 5 | 13.957 | 9 | -9 | 5 | 7 | -3 | 11 | 3 | 3 | -4 | -23 | 12 | -6 | -15 | -2 | -11 | 11 | 14 | 47 | 8 | 2 | 14 | 37 | 3 | 2 | 14 | 39 | 5 | 2 | 4 | 41 | 2 | 1 | 1 | 34 | 4 | 3 | 7 | 3 | 1 | 1 | -9 | 1 | -2 | 2 | 1 | 6 | -7 | -2 | -8 | 5 | -2 | 5 | 7 | 10 | -1 | -15 | 8 | 24 | 6 | -22 | -1 | 52 | 6 | -10 | -9.999 | 39 | -9 | -4 | -3 | 31 | -3 | 14 | 30 | 45 | -3 | -3 | -9 | 60 | 7 | -4 | 9.182 | 28.367 | -3.527 | -3.409 | 9.096 | 5.012 | 1.426 | 9.183 | 3.562 | -95.512 | 35.406 | -13.716 | 20.075 |
Nettowinst
| 1,735 | 92 | -214 | -48 | 1,074 | -407 | -693 | -1,598 | -770 | -1,834 | -1,891 | -2,620 | -2,836 | -2,072 | -1,973 | -2,222 | -2,858 | -4,374 | -781 | 423 | 1,780 | 451 | 336 | 494 | 1,707 | 561 | 391 | 546 | 1,329 | 379 | 352 | 609 | 1,424 | 605 | 142 | 270 | 1,216 | 222 | 49 | -102 | 1,247 | 106 | -15 | 66 | 934 | 41 | 37 | 93 | 1,330 | 14 | -139 | 217 | 1,337 | 206 | 152 | 248 | 1,303 | 252 | 175 | 193 | 1,073 | 264 | 260 | 371 | 1,333 | 390 | 236 | 357.999 | 1,377 | 390 | 283 | 416 | 1,232 | 380 | 280 | 353 | 1,151 | 409 | 345 | 293 | 1,025 | 332 | 203 | 206.002 | 734.261 | 127.795 | 123.498 | 173.561 | 94.668 | 25.672 | 162.437 | 90.792 | 114.359 | 234.836 | -91.514 | 133.833 |
Nettowinstmarge
| 0.22 | 0.016 | -0.04 | -0.009 | 0.157 | -0.083 | -0.156 | -0.416 | -0.179 | -0.764 | -1.165 | -2.036 | -5.194 | -42.286 | -75.885 | -67.333 | -92.194 | -5.911 | -0.163 | 0.088 | 0.273 | 0.093 | 0.072 | 0.111 | 0.292 | 0.129 | 0.092 | 0.128 | 0.241 | 0.096 | 0.093 | 0.155 | 0.279 | 0.163 | 0.039 | 0.073 | 0.249 | 0.062 | 0.014 | -0.027 | 0.252 | 0.029 | -0.004 | 0.018 | 0.198 | 0.012 | 0.01 | 0.026 | 0.284 | 0.004 | -0.039 | 0.059 | 0.264 | 0.057 | 0.044 | 0.066 | 0.294 | 0.079 | 0.057 | 0.06 | 0.259 | 0.09 | 0.091 | 0.112 | 0.277 | 0.115 | 0.075 | 0.115 | 0.319 | 0.134 | 0.105 | 0.148 | 0.315 | 0.143 | 0.114 | 0.138 | 0.319 | 0.162 | 0.144 | 0.131 | 0.316 | 0.147 | 0.103 | 0.113 | 0.291 | 0.096 | 0.096 | 0.218 | 0.147 | 0.05 | 0.211 | 0.138 | 0.212 | 0.163 | 0.125 | 0.11 |
WPA (Winst Per Aandeel)
| 1.32 | 0.073 | -0.17 | -0.038 | 0.85 | -0.32 | -0.55 | -1.27 | -0.65 | -1.61 | -1.66 | -2.31 | -2.5 | -1.83 | -1.8 | -2.87 | -3.69 | -6.07 | -1.14 | 0.62 | 2.58 | 0.65 | 0.48 | 0.71 | 2.42 | 0.79 | 0.54 | 0.76 | 1.84 | 0.52 | 0.48 | 0.84 | 1.93 | 0.81 | 0.18 | 0.35 | 1.56 | 0.29 | 0.06 | -0.13 | 1.6 | 0.13 | -0.019 | 0.09 | 1.2 | 0.05 | 0.05 | 0.12 | 1.71 | 0.02 | -0.18 | 0.28 | 1.69 | 0.26 | 0.19 | 0.32 | 1.65 | 0.32 | 0.22 | 0.25 | 1.36 | 0.34 | 0.33 | 0.48 | 1.7 | 0.5 | 0.3 | 0.46 | 1.73 | 0.49 | 0.36 | 0.54 | 1.55 | 0.47 | 0.31 | 0.46 | 1.46 | 0.48 | 0.43 | 0.38 | 1.28 | 0.41 | 0.25 | 1.23 | 0.92 | 0.19 | 0.15 | 0.22 | 0.12 | 0.031 | 0.21 | 0.12 | 0.14 | 0.3 | -0.12 | 0.16 |
Verwaterde WPA
| 1.37 | 0.07 | -0.17 | -0.038 | 0.79 | -0.32 | -0.55 | -1.27 | -0.65 | -1.61 | -1.66 | -2.31 | -2.5 | -1.83 | -1.8 | -2.87 | -3.69 | -6.07 | -1.14 | 0.61 | 2.58 | 0.65 | 0.48 | 0.71 | 2.41 | 0.78 | 0.54 | 0.76 | 1.83 | 0.52 | 0.48 | 0.83 | 1.93 | 0.8 | 0.18 | 0.35 | 1.56 | 0.29 | 0.06 | -0.13 | 1.6 | 0.13 | -0.019 | 0.08 | 1.2 | 0.05 | 0.05 | 0.12 | 1.71 | 0.02 | -0.18 | 0.28 | 1.69 | 0.26 | 0.19 | 0.32 | 1.62 | 0.32 | 0.22 | 0.25 | 1.33 | 0.33 | 0.33 | 0.48 | 1.65 | 0.49 | 0.3 | 0.46 | 1.67 | 0.48 | 0.35 | 0.54 | 1.49 | 0.46 | 0.31 | 0.46 | 1.4 | 0.47 | 0.42 | 0.38 | 1.22 | 0.4 | 0.25 | 1.23 | 0.9 | 0.19 | 0.15 | 0.22 | 0.12 | 0.031 | 0.21 | 0.12 | 0.14 | 0.3 | -0.12 | 0.16 |
EBITDA
| 2,825 | 1,180 | 870 | 1,023 | 2,260 | 737 | 435 | -586 | 244 | -900 | -931 | -1,359 | -1,028 | -1,056 | -971 | -1,346 | -2,000 | -3,626 | -145 | 1,034 | 2,427 | 1,056 | 905 | 1,062 | 2,308 | 1,084 | 910 | 1,031 | 1,889 | 944 | 817 | 1,048 | 2,005 | 930 | 854 | 938 | 1,899 | 689 | 679 | 388 | 1,724 | 581 | 478 | 541 | 1,417 | 541 | 539 | 562 | 1,679 | 622 | 323 | 706 | 1,828 | 675 | 610 | 715 | 1,758 | 699 | 601 | 645 | 1,536 | 677 | 645 | 789 | 1,816 | 810 | 625 | 779 | 1,768 | 732 | 613 | 737 | 1,595 | 688 | 581 | 678 | 1,547 | 687 | 639 | 560 | 1,371 | 605 | 448 | 415.051 | 985 | 303 | 301.183 | 249.188 | 164.355 | 82.15 | 226.034 | 150.165 | 69.296 | 375.109 | -120.557 | 252.211 |
EBITDA ratio
| 0.358 | 0.1 | 0.054 | 0.189 | 0.33 | 0.156 | 0.098 | -0.039 | 0.057 | -0.37 | -0.59 | -1.056 | -1.883 | -20.551 | -39.577 | -36.606 | -35.161 | -4.104 | -0.03 | 0.217 | 0.372 | 0.218 | 0.194 | 0.239 | 0.394 | 0.249 | 0.215 | 0.242 | 0.341 | 0.239 | 0.216 | 0.266 | 0.393 | 0.251 | 0.234 | 0.253 | 0.389 | 0.196 | 0.192 | 0.18 | 0.347 | 0.159 | 0.133 | 0.14 | 0.286 | 0.156 | 0.15 | 0.159 | 0.358 | 0.176 | 0.084 | 0.191 | 0.361 | 0.183 | 0.177 | 0.189 | 0.398 | 0.219 | 0.195 | 0.201 | 0.371 | 0.228 | 0.219 | 0.233 | 0.377 | 0.239 | 0.198 | 0.249 | 0.409 | 0.252 | 0.228 | 0.259 | 0.409 | 0.259 | 0.253 | 0.262 | 0.427 | 0.279 | 0.264 | 0.248 | 0.423 | 0.271 | 0.226 | 0.223 | 0.388 | 0.235 | 0.234 | 0.313 | 0.255 | 0.16 | 0.293 | 0.231 | 0.128 | 0.26 | 0.165 | 0.206 |