Carnival PLC
FSX:POH1.DE
20.74 (EUR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,415 | 4,029 | 8,939 | 9,513 | 518 | 982 | 395 | 603 | 1,395 | 331 | 462 | 465 | 450 | 429 | 538 | 650 | 943 | 1,163 | 1,178 | 643 | 610 | 666.7 | 1,421.3 | 189.282 | 521.771 | 137.273 |
Kortetermijnbeleggingen
| 1 | 1 | 200 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 17 | 461 | 39.005 | 36.784 | 0 | 22.8 | 5.956 |
Liquide middelen en kortetermijnbeleggingen
| 2,415 | 4,029 | 9,139 | 9,513 | 518 | 982 | 395 | 603 | 1,395 | 331 | 462 | 465 | 450 | 429 | 538 | 650 | 943 | 1,163 | 1,187 | 660 | 1,071 | 705.705 | 1,458.084 | 189.282 | 544.571 | 143.229 |
Nettovorderingen
| 567 | 613 | 246 | 273 | 444 | 358 | 312 | 298 | 412 | 486 | 786 | 730 | 263 | 0 | 0 | 0 | 0 | 0 | -94 | 675 | 615 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 528 | 428 | 356 | 335 | 427 | 450 | 387 | 322 | 330 | 364 | 374 | 390 | 374 | 320 | 320 | 315 | 331 | 263 | 250 | 240 | 171 | 91.31 | 91.996 | 100.451 | 84.019 | 75.449 |
Overige vlottende activa
| 1,756 | 3,035 | 392 | 442 | 670 | 435 | 502 | 466 | 314 | 322 | 315 | 236 | 225 | 495 | 660 | 685 | 702 | 569 | 778 | 153 | 275 | 335.137 | 408.908 | 259.749 | 163.046 | 151.601 |
Totaal vlottende activa
| 5,266 | 7,492 | 10,133 | 10,563 | 2,059 | 2,225 | 1,596 | 1,689 | 2,451 | 1,503 | 1,937 | 1,821 | 1,312 | 1,244 | 1,518 | 1,650 | 1,976 | 1,995 | 2,121 | 1,728 | 2,132 | 1,132.152 | 1,958.988 | 549.482 | 791.636 | 370.279 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 41,381 | 39,961 | 39,440 | 39,444 | 38,131 | 35,336 | 34,430 | 32,429 | 31,888 | 32,773 | 32,905 | 32,137 | 32,054 | 30,967 | 29,870 | 26,457 | 26,639 | 23,458 | 21,312 | 20,823 | 17,522 | 10,115.404 | 8,390.23 | 8,001.318 | 6,410.527 | 5,768.114 |
Goodwill
| 579 | 579 | 579 | 807 | 2,912 | 2,925 | 2,967 | 2,910 | 3,010 | 3,127 | 3,210 | 3,174 | 3,322 | 3,320 | 3,451 | 3,266 | 3,610 | 3,313 | 3,206 | 3,321 | 3,031 | 681.056 | 651.814 | 701.385 | 462.34 | 437.464 |
Immateriële activa
| 1,169 | 1,156 | 1,181 | 1,186 | 1,174 | 1,176 | 1,200 | 1,275 | 1,238 | 1,270 | 1,292 | 1,314 | 1,330 | 1,320 | 1,346 | 1,294 | 1,393 | 1,321 | 1,282 | 4,627 | 4,355 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,748 | 1,735 | 1,760 | 1,993 | 4,086 | 4,101 | 4,167 | 4,185 | 4,248 | 4,397 | 4,502 | 4,488 | 4,652 | 4,640 | 4,797 | 4,560 | 5,003 | 4,634 | 4,488 | 4,627 | 4,355 | 681.056 | 651.814 | 701.385 | 462.34 | 437.464 |
Langetermijnbeleggingen
| 139 | 164 | 242 | 289 | 204 | 244 | 0 | 0 | 21 | 90 | 22 | 11 | 0 | 0 | 0 | 0 | -942.999 | 0 | 0 | 441 | 481 | 0 | 0 | 437.391 | 586.922 | 546.693 |
Belastingvorderingen
| -139 | -164 | -242 | -289 | -204 | -244 | 0 | 0 | -21 | -90 | -22 | -11 | 0 | 0 | 0 | 0 | 942.999 | 0 | 0 | -441 | -481 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 725 | 2,515 | 2,011 | 1,594 | 783 | 738 | 585 | 633 | 650 | 859 | 760 | 715 | 619 | 639 | 650 | 733 | 563 | 465 | 428 | 458 | 482 | 406.236 | 562.52 | 141.744 | 34.93 | 56.773 |
Totaal niet-vlottende activa
| 43,854 | 44,211 | 43,211 | 43,031 | 43,000 | 40,175 | 39,182 | 37,247 | 36,786 | 38,029 | 38,167 | 37,340 | 37,325 | 36,246 | 35,317 | 31,750 | 32,205 | 28,557 | 26,228 | 25,908 | 22,359 | 11,202.696 | 9,604.564 | 9,281.838 | 7,494.719 | 6,809.044 |
Totaal activa
| 49,120 | 51,703 | 53,344 | 53,593 | 45,058 | 42,401 | 40,778 | 38,936 | 39,237 | 39,532 | 40,104 | 39,161 | 38,637 | 37,490 | 36,835 | 33,400 | 34,181 | 30,552 | 28,349 | 27,636 | 24,491 | 12,334.848 | 11,563.552 | 9,831.32 | 8,286.355 | 7,179.323 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 1,168 | 1,050 | 797 | 624 | 756 | 730 | 762 | 713 | 627 | 626 | 639 | 549 | 576 | 503 | 568 | 512 | 561 | 438 | 477 | 631 | 645 | 268.687 | 269.467 | 332.694 | 195.879 | 168.546 |
Kortlopende schulden
| 2,238 | 2,739 | 4,859 | 4,977 | 1,827 | 2,426 | 2,202 | 1,097 | 1,374 | 1,725 | 1,468 | 1,734 | 1,300 | 1,353 | 950 | 1,608 | 2,539 | 1,492 | 1,625 | 1,662 | 1,838 | 148.642 | 21.764 | 248.219 | 206.267 | 67.626 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 4,753 | 3,084 | 0 | 6,049 | 5,835 | -1,097 | -1,374 | -1,725 | -1,468 | -1,734 | -1,300 | 1,094 | 874 | 1,142 | -2,539 | 1,149 | -1,410 | 868 | 541 | -109.637 | 15.02 | -248.219 | -183.467 | -61.67 |
Overige kortlopende verplichtingen
| 6,907 | 5,766 | -798 | -623 | 5,788 | -731 | -761 | 5,646 | 5,702 | 5,669 | 5,442 | 6,242 | 4,953 | 2,302 | 2,007 | 2,007 | 6,138 | 1,898 | 4,016 | 1,242 | -354 | 1,043.427 | 904.522 | 1,049.906 | 990.355 | 792.065 |
Totaal kortlopende verplichtingen
| 11,481 | 10,605 | 10,408 | 8,686 | 9,127 | 9,204 | 8,800 | 7,072 | 6,956 | 6,921 | 6,720 | 7,340 | 6,105 | 5,755 | 4,967 | 5,781 | 7,260 | 5,415 | 5,185 | 5,034 | 3,315 | 1,619.806 | 1,480.24 | 1,715.294 | 1,404.913 | 1,135.113 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 29,653 | 33,142 | 29,748 | 23,403 | 9,675 | 7,897 | 6,993 | 8,357 | 7,413 | 7,363 | 8,092 | 7,168 | 8,053 | 8,011 | 732 | 7,735 | 645 | 572 | 5,727 | 6,291 | 6,918 | 3,011.969 | 2,954.854 | 2,099.077 | 867.515 | 1,563.014 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 647 | 693 | 0 | 0 | 0 | 0 | 0 | 0 | 299 | 170.814 | 157.998 | 146.332 | 82.68 | 63.036 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,104 | 892 | 1,044 | 949 | 891 | 857 | 769 | 910 | 1,097 | 960 | 736 | 724 | 647 | 0 | 9,097 | 786 | 6,313 | 6,355 | 554 | 551 | 166 | 114.356 | 379.683 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 30,757 | 34,034 | 30,792 | 24,352 | 10,566 | 8,754 | 7,762 | 9,267 | 8,510 | 8,323 | 8,828 | 7,892 | 8,700 | 8,704 | 9,829 | 8,521 | 6,958 | 6,927 | 6,281 | 6,842 | 7,383 | 3,297.139 | 3,492.535 | 2,245.409 | 950.195 | 1,626.05 |
Totaal passiva
| 42,238 | 44,639 | 41,200 | 33,038 | 19,693 | 17,958 | 16,562 | 16,339 | 15,466 | 15,244 | 15,548 | 15,232 | 14,805 | 14,459 | 14,796 | 14,302 | 14,218 | 12,342 | 11,466 | 11,876 | 10,698 | 4,916.945 | 4,972.775 | 3,960.703 | 2,355.108 | 2,761.163 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 1,939 | 1,981 | 1,502 | 1,436 | 2,066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 373 | 373 | 372 | 372 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 363 | 363 | 361 | 360 | 360 | 360 | 360 | 353 | 359 | 355 | 5.868 | 6.2 | 6.176 | 6.17 | 5.955 |
Ingehouden winsten
| 185 | 269 | 6,448 | 16,075 | 26,653 | 25,066 | 23,292 | 21,843 | 20,060 | 19,242 | 18,782 | 18,479 | 18,349 | 17,224 | 15,561 | 13,980 | 12,921 | 11,600 | 10,141 | 8,623 | 7,191 | 6,325.85 | 5,556.296 | 4,884.023 | 4,176.498 | 3,379.628 |
Overige gereserveerde algehele resultaten
| -1,939 | -1,981 | -1,502 | -1,436 | -2,066 | -17,286 | -16,435 | -15,095 | -13,902 | -13,056 | -12,219 | -11,064 | -10,150 | -8,869 | -6,951 | -6,416 | -5,900.999 | 0 | 0 | 0 | 0 | -1,986.759 | -1,708.445 | -1,484.345 | -1,269.883 | -1,052.299 |
Overige totale aandeelhoudersvermogen
| 6,324 | 6,422 | 5,324 | 4,108 | -1,653 | 16,298 | 16,994 | 15,484 | 17,248 | 17,737 | 17,628 | 16,151 | 15,270 | 14,315 | 12,856 | 11,174 | 12,582.995 | 6,250 | 6,389 | 6,778 | 16,945 | 3,072.944 | 2,736.726 | 2,464.763 | 3,018.462 | 1,952.192 |
Totaal eigen vermogen van aandeelhouders
| 6,882 | 7,064 | 12,144 | 20,555 | 25,365 | 24,443 | 24,216 | 22,597 | 23,771 | 24,288 | 24,556 | 23,929 | 23,832 | 23,031 | 22,039 | 19,098 | 19,963 | 18,210 | 16,883 | 15,760 | 24,491 | 7,417.903 | 6,590.777 | 5,870.617 | 5,931.247 | 4,285.476 |
Totaal eigen vermogen
| 6,882 | 7,064 | 12,144 | 20,555 | 25,365 | 24,443 | 24,216 | 22,597 | 23,771 | 24,288 | 24,556 | 23,929 | 23,832 | 23,031 | 22,039 | 19,098 | 19,963 | 18,210 | 16,883 | 15,760 | 24,491 | 7,417.903 | 6,590.777 | 5,870.617 | 5,931.247 | 4,418.16 |
Totaal passiva en aandeelhoudersvermogen
| 49,120 | 51,703 | 53,344 | 53,593 | 45,058 | 42,401 | 40,778 | 38,936 | 39,237 | 39,532 | 40,104 | 39,161 | 38,637 | 37,490 | 36,835 | 33,400 | 34,181 | 30,552 | 28,349 | 27,636 | 24,491 | 12,334.848 | 11,563.552 | 9,831.32 | 8,286.355 | 7,179.323 |