Carnival PLC
FSX:POH1.DE
20.74 (EUR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1,736 | 330 | -214 | -48 | 1,074 | -407 | -693 | -1,598 | -769 | -1,835 | -1,891 | -2,620 | -2,836 | -2,072 | -1,973 | -2,222 | -2,859 | -4,374 | -781 | 423 | 1,780 | 451 | 336 | 493 | 1,708 | 560 | 391 | 546 | 1,330 | 378 | 352 | 608 | 1,424 | 605 | 142 | 270 | 1,216 | 222 | 49 | -102 | 1,247 | 106 | -15 | 66 | 934 | 41 | 37 | 93 | 1,330 | 14 | -139 | 217 | 1,337 | 206 | 152 | 248 | 1,303 | 252 | 175 | 193 | 1,073 | 264 | 260 | 371 | 1,333 | 390 | 236 | 675.001 | 1,377 | 390 | 283 | 416 | 1,232 | 351 | 280 | 353 | 1,151 | 408 | 345 | 293 | 1,026 | 332 | 203 | 86.166 | 853.16 | 127.674 | 162.197 | 202.913 | 118.442 | 42.216 | 185.833 | 112.345 | 32.593 | 299.623 | -120.398 | 177.328 |
Afschrijvingen & Amortisatie
| 651 | -248 | 613 | 596 | 595 | 597 | 582 | 568 | 581 | 572 | 554 | 552 | 562 | 567 | 552 | 543 | 551 | 577 | 570 | 553 | 548 | 543 | 516 | 507 | 510 | 512 | 488 | 478 | 472 | 457 | 439 | 435 | 442 | 438 | 423 | 420 | 399 | 406 | 401 | 408 | 413 | 410 | 404 | 402 | 406 | 391 | 389 | 392 | 383 | 376 | 376 | 385 | 390 | 380 | 367 | 367 | 355 | 349 | 345 | 345 | 336 | 317 | 311 | 313 | 323 | 312 | 301 | 290 | 279 | 272 | 260 | 261 | 255 | 240 | 232 | 230 | 226 | 225 | 221 | 213 | 211 | 200 | 188 | 0 | 0 | 135.208 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.882 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -34 | 30 | 37 | 0 | 0 | 0 | 0 | 0 | 597 | 887 | 79 | 68 | 0 | 1 | 0 | 1,062 | -1 | 24 | 1 | 0 | 2 | 12 | -39 | -18 | -54 | 384 | 54 | -27 | -57 | 37 | -171 | 236 | 196 | 195 | 8 | 169 | 298 | -16 | -25 | 16 | -31 | 126 | 31 | 28 | 7 | -124 | 145 | 152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 17 | 19 | 11 | 10 | 37 | -3 | 9 | 22 | 25 | 28 | 26 | 26 | 29 | 26 | 40 | 53 | 14 | 18 | 20 | 8 | 11 | 7 | 20 | 16 | 17 | 14 | 18 | 15 | 14 | 14 | 20 | 15 | 12 | 12 | 16 | 17 | 13 | 14 | 11 | 15 | 11 | 13 | 13 | 10 | 8 | 6 | 18 | 9 | 8 | 8 | 14 | 7 | 10 | 12 | 17 | 10 | 10 | 8 | 15 | 9 | 9 | 13 | 19 | 9 | 11 | 11 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1,306 | -1,196 | 1,237 | 310 | 6 | 817 | 392 | 279 | -284 | 1,173 | -5 | 865 | 396 | -35 | -268 | -486 | -1,795 | -1,023 | 118 | 64 | -1,137 | 1,054 | 231 | 79 | -873 | 997 | 161 | 40 | -767 | 998 | 128 | -4 | -510 | 986 | -28 | 60 | -551 | 853 | 137 | 7 | -550 | 688 | 54 | 19 | -682 | 692 | -92 | -1 | -583 | 600 | -122 | 135 | -554 | 783 | -126 | 103 | -381 | 782 | -108 | 149 | -246 | 529 | -276 | -156 | -587 | 730 | -188 | 182 | 317 | -63 | 34 | 109 | -564 | 665 | 69 | 27 | -374 | 576 | -35 | 79 | -327 | 618 | 143 | 0 | 0 | 217.36 | -63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -110 | 144 | -106 | -81 | -44 | 66 | -121 | -37 | -14 | -98 | -22 | 30 | -68 | 25 | 6 | 100 | 227 | -223 | 21 | -13 | -51 | 0 | -50 | 3 | -26 | -5 | -30 | 7 | 7 | -6 | -2 | 13 | 5 | -22 | -18 | 27 | 62 | -64 | -21 | 41 | -71 | -41 | 146 | 44 | -33 | -5 | -134 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 19 | 50 | -7 | -42 | -37 | 13 | -19 | -8 | -8 | -42 | -37 | -44 | -19 | 1 | -1 | 6 | 13 | 73 | -15 | 57 | 17 | -2 | 7 | -48 | -3 | -17 | 1 | -31 | 1 | 16 | -35 | -14 | -1 | 20 | -4 | -30 | 24 | 4 | 7 | -14 | 23 | -3 | -5 | 18 | -4 | 0 | 5 | -23 | 14 | -3 | -4 | -18 | -1 | -16 | -19 | -25 | 11 | 14 | -12 | -7 | 0 | 9 | 8 | 33 | -25 | -17 | 1 | -24.999 | -13 | -17 | -2 | 16 | 1 | -6 | -16 | 1 | -1 | -11 | -4 | -18 | -13 | -16 | -26 | 0 | 0 | -1.606 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 81 | 44 | -66 | 121 | 37 | 14 | 98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1,215 | -323 | 742 | 352 | 43 | 804 | 411 | 287 | -276 | 1,215 | 32 | 909 | 415 | -36 | -267 | -492 | -1,808 | -1,096 | 133 | 7 | -1,154 | 1,056 | 224 | 127 | -870 | 1,014 | 160 | 71 | -768 | 982 | 163 | 10 | -509 | 966 | -24 | 90 | -575 | 849 | 130 | 21 | -573 | 691 | 59 | 1 | -678 | 17 | -97 | 22 | -597 | 603 | -118 | 153 | -553 | 799 | -107 | 128 | -392 | 768 | -96 | 156 | 0 | 520 | -284 | -189 | -562 | 747 | -189 | 206.999 | 330 | -46 | 36 | 93 | -565 | 671 | 85 | 26 | -373 | 587 | -31 | 97 | -314 | 634 | 169 | 0 | 0 | 218.966 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 110 | 86 | 86 | 88 | 117 | 71 | 98 | 612 | 103 | 65 | 104 | 212 | 83 | 76 | 78 | 460 | 1,243 | 2,082 | -73 | 14 | 19 | -2 | 12 | 16 | -25 | -21 | 24 | -1 | 16 | 16 | 20 | 27 | 24 | 13 | 9 | 15 | 9 | 12 | 4 | 11 | 15 | 4 | 5 | 9 | 11 | -4 | 19 | 23 | 4 | -7 | 41 | 6 | 32 | 8 | 2 | 6 | 3 | 7 | -31 | 16 | 17 | 13 | -9 | -25 | -16 | -1 | 5 | -228.999 | -852 | 895 | 20 | 19 | 20 | 16 | 32 | 8 | 28 | 9 | 12 | 9 | 5 | 15 | 8 | -86.166 | -853.16 | 13.615 | -34.197 | -202.913 | -118.442 | -42.216 | -185.833 | -112.345 | -114.359 | -299.623 | 120.398 | -252.211 |
Kasstroom uit Operationele Activiteiten
| 1,205 | -1,281 | 1,768 | 922 | 1,834 | 1,137 | 388 | -117 | -344 | 3 | -1,212 | -368 | -879 | -1,359 | -1,503 | -1,652 | -2,845 | -2,720 | 916 | 1,061 | 1,245 | 2,054 | 1,115 | 1,113 | 1,349 | 2,023 | 1,064 | 1,024 | 1,449 | 1,917 | 932 | 1,024 | 1,429 | 1,883 | 798 | 978 | 1,281 | 1,515 | 771 | 637 | 1,120 | 1,196 | 477 | 475 | 803 | 1,157 | 399 | 523 | 1,018 | 1,136 | 322 | 750 | 1,215 | 1,389 | 412 | 734 | 1,290 | 1,398 | 396 | 712 | 1,189 | 1,136 | 305 | 512 | 1,064 | 1,442 | 373 | 918.002 | 1,121 | 1,494 | 597 | 805 | 943 | 1,272 | 613 | 618 | 1,031 | 1,218 | 543 | 594 | 915 | 1,165 | 542 | -119.835 | 118.899 | 493.857 | 171 | 29.352 | 23.774 | 16.544 | 23.396 | 21.553 | -81.766 | 64.787 | -28.885 | 43.496 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -577 | -1,319 | -2,138 | -675 | -837 | -697 | -1,075 | -1,181 | -538 | -491 | -2,730 | -487 | -963 | -383 | -1,774 | -1,721 | -231 | -342 | -1,326 | -1,981 | -427 | -892 | -2,129 | -965 | -583 | -1,627 | -574 | -648 | -437 | -1,447 | -412 | -646 | -450 | -1,636 | -330 | -590 | -324 | -439 | -942 | -906 | -348 | -976 | -353 | -337 | -364 | -1,206 | -241 | -168 | -167 | -1,730 | -267 | -261 | -813 | -1,450 | -172 | -741 | -670 | -999 | -1,169 | -978 | -446 | -1,650 | -306 | -630 | -1,130 | -1,335 | -258 | -936.001 | -246 | -1,493 | -637 | -298 | -699 | -726 | -757 | -345 | -523 | -553 | -556 | -721 | -217 | -1,285 | -1,363 | 0 | 0 | -500.564 | -112 | -70.9 | -226.434 | -471.077 | -116.314 | -442.456 | -38.12 | -324.237 | 287.785 | -672.668 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | -90 | 9 | 0 | 0 | 0 | -81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.184 | 13.04 | -15.614 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -178 | 6 | -321 | -172 | -3 | -858 | -1,840 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46 | 0 | 0 | 0 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | -519 | -658 | -241 | -6 | -8 | -2 | -2 | -70 | -309 | -498 | -58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -8 | 8 | -38 | 179 | 0 | 0 | 650 | 1,559 | 450 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 4 | 6 | 0 | 392 | 548 | 158 | 6 | 0 | 0 | 0 | 295 | 378 | 243 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.072 | 0.214 | 2.852 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -16 | 128 | -25 | 187 | 24 | 240 | 23 | -81 | 178 | 410 | 19 | 1 | 27 | 225 | -1 | -67 | 35 | 247 | 165 | 21 | 28 | 33 | 70 | 69 | 69 | 126 | -17 | -22 | -48 | -13 | -62 | -55 | 1 | -78 | -129 | -83 | -54 | -14 | -32 | 16 | -1 | 57 | 4 | 88 | -70 | 0 | 74 | -4 | 23 | 522 | 19 | 25 | 28 | -17 | 14 | -24 | 28 | 21 | 53 | 48 | -46 | 1 | -7 | 89 | -5 | -26 | -8 | 38 | -221 | 139 | -70 | 2 | -2 | 9 | -6 | -6 | 3 | 1 | 1 | 435 | -2 | -12 | 76 | -2,333 | 436.381 | 150.183 | 26 | 0 | 0 | 0 | 29.967 | 1.555 | 15.163 | 24.251 | -14.704 | 18.641 |
Kasstroom uit Investeringsactiviteiten
| -577 | 1,427 | -2,163 | -488 | -813 | -465 | -1,044 | -1,300 | -360 | -75 | -3,032 | -8 | 620 | -566 | -3,589 | -1,788 | -196 | -95 | -1,161 | -1,960 | -399 | -859 | -2,059 | -896 | -514 | -1,501 | -591 | -670 | -485 | -1,460 | -474 | -701 | -449 | -1,714 | -459 | -673 | -378 | -453 | -974 | -890 | -349 | -919 | -349 | -249 | -434 | -1,206 | -167 | -172 | -144 | -1,208 | -248 | -236 | -785 | -1,467 | -158 | -765 | -642 | -978 | -1,116 | -930 | -492 | -1,649 | -313 | -541 | -1,136 | -1,317 | -261 | -898 | -594 | -1,464 | -790 | -250 | -709 | -719 | -765 | -126 | -451 | -807 | -586 | -286 | -219 | -1,297 | -1,287 | -2,333 | 436.381 | -350.381 | -86 | -70.827 | -226.22 | -468.224 | -86.347 | -440.901 | -22.957 | -312.17 | 286.12 | -669.641 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -20 | 0 | 27 | 0 | 6 | 1,150 | 77 | 42 | 107 | 112 | -1 | 997 | 2,471 | 220 | 0 | 1,602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 644 | 32 | 523 | 40 | 97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 770 | 35 | 46 | 0 | 0 | 0 | 83 | 165 | 0 | 0 | 11 | 217 | 255 | 62 | 0 | 0 | 0 | 1,248 | 1,469 | 2 | 7 | 7 | 1,152.999 | 4 | 11 | 29 | 24 | 6 | 5 | 31 | 11 | 15 | 14 | 23 | 31 | 14 | 10 | 87 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -20 | 0 | -5 | 0 | -59 | -23 | -94 | -94 | -1 | 0 | -12 | 0 | 0 | -12 | -131 | -156 | -42 | -274 | -263 | -692 | -295 | -218 | -247 | -153 | -83 | -69 | -230 | -709 | -485 | -916 | -367 | -166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | -113 | -21 | 0 | 0 | 0 | -166 | -288 | 0 | 0 | -10 | -209 | -246 | -59 | 0 | 0 | 0 | -9 | 1 | 1,150 | 0 | -84 | -219.001 | -107 | 1,493 | 193 | -48 | -320 | 202 | 108 | -356 | 417 | 717 | -13 | 318 | -198 | 538 | 457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,744 | 0 | 0 | 0 | 0 | 0 | -345 | -344 | -346 | -347 | -346 | -348 | -352 | -357 | -323 | -323 | -290 | -290 | -253 | -254 | -256 | -262 | -227 | -232 | -232 | -196 | -194 | -194 | -194 | -194 | -194 | -194 | -194 | -193 | -195 | -582 | -195 | -196 | -194 | -194 | -197 | -197 | -198 | -79 | -79 | -79 | -72 | -1,446 | 0 | 0 | 0 | -314 | -316 | -315 | -314 | -316 | -277 | -278 | -218 | -217 | -198 | -201 | -202 | -202 | -164 | -161 | -121 | -120 | -100 | -101 | -99 | -100 | 0 | 0 | -61.245 | -62 | -20.619 | 0 | 0 | -20.315 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 2 | -1,502 | -31 | -8 | 1,857 | 145 | 790 | 1,361 | -7 | 898 | 2,212 | 9,230 | 2,406 | 5 | 4,887 | 3,205 | 4,567 | 8,932 | -25 | -39 | -249 | -290 | -110 | 223 | -229 | -224 | 607 | 304 | -521 | 455 | -291 | -16 | -4 | -4 | 789 | 1,228 | 4 | -213 | 681 | 1,307 | -363 | 926 | 344 | 713 | 151 | -4 | 1,069 | 16 | -598 | 942 | 256 | -2 | 1 | 973 | 49 | 771 | -378 | 155 | 2,895 | 829 | 308 | 2,074 | 119 | 5 | -9 | 2,126 | 1,720 | 48.998 | -229 | -4 | -1 | 1,756 | 365 | 1 | -2 | 159 | -6 | 1 | -2 | 1 | -1 | -6 | 2 | 826 | -542.144 | 800.628 | 148 | 446.956 | 0 | 0 | 287.907 | 0 | 0 | 324.675 | -273.082 | 273.082 |
Kasstroom uit Financieringsactiviteiten
| -770 | -646 | 237 | -860 | -2,677 | -1,663 | 111 | 360 | 754 | 735 | 1,728 | 2,050 | 376 | -693 | 5,216 | 4,951 | 4,274 | 8,336 | 1,089 | 257 | -886 | -638 | 612 | 247 | -1,368 | 89 | -428 | -448 | -1,069 | -320 | -615 | -165 | -1,045 | -434 | -947 | 567 | -648 | -1,012 | 151 | 160 | -669 | -357 | -162 | -751 | -113 | 287 | -203 | -453 | -1,220 | 533 | -50 | -485 | -549 | 171 | -230 | -77 | -752 | -551 | 976 | -216 | -211 | 354 | -20 | -57 | -34 | -128 | -96 | -468.002 | -982 | 1,237 | -391 | 27 | -221 | -383 | -635 | -455 | -150 | -5 | -282 | 205 | -549 | 23 | 242 | 826 | -542.144 | 564.144 | -22 | 426.337 | 0 | 0 | 267.592 | 0 | 0 | 324.675 | -273.082 | 273.082 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 16 | 1 | -3 | -8 | 19 | 8 | -2 | -12 | -32 | -27 | -8 | -26 | -6 | 5 | 14 | -10 | 62 | 8 | -7 | 2 | -6 | -6 | 1 | -8 | 5 | -10 | 12 | 0 | -3 | 23 | -9 | -17 | 8 | 6 | -9 | -16 | -14 | -32 | 1 | -12 | -9 | 2 | -7 | 6 | 14 | -3 | -18 | -1 | 14 | -32 | -3 | -9 | -8 | -1 | 12 | 10 | 37 | -28 | -41 | -4 | 5 | 37 | -15 | -56 | -90 | 25 | 7 | -20.999 | 8 | 11 | 2 | -13 | 11 | 5 | 4 | 2 | -12 | -6 | 3 | -4 | 4 | -11 | -4 | 2,452.835 | -555.28 | -59.287 | 3 | 41.475 | 0 | 0 | 62.951 | 0 | 0 | 247.383 | -257.236 | 626.145 |
Netto Kasstroomverandering
| -126 | -1,571 | -162 | -434 | -1,637 | -984 | -546 | -1,070 | 18 | 637 | -2,524 | 1,647 | 111 | -2,611 | 137 | 1,501 | 1,295 | 5,528 | 838 | -640 | -45 | 550 | -331 | 456 | -527 | 600 | 58 | -94 | -108 | 160 | -166 | 141 | -57 | -259 | -617 | 856 | 241 | 18 | -51 | -105 | 93 | -78 | -41 | -519 | 270 | 235 | 11 | -103 | -332 | 429 | 21 | 20 | -127 | 92 | 36 | -98 | -67 | -159 | 215 | -438 | 491 | -122 | -43 | -142 | -196 | 22 | 23 | -469 | -447 | 1,278 | -582 | 569 | 24 | 175 | -783 | 39 | 418 | 400 | -322 | 49 | 151 | -120 | -507 | 826 | -542.144 | 648.033 | 66 | 426.337 | -202.447 | -451.68 | 267.592 | -419.348 | -104.723 | 324.675 | -273.082 | 273.082 |
Kaspositie aan het Einde van de Periode
| 1,543 | 703 | 2,274 | 2,436 | 2,870 | 4,507 | 5,491 | 6,037 | 7,107 | 7,089 | 6,452 | 8,976 | 7,329 | 7,218 | 9,829 | 9,692 | 8,191 | 6,896 | 1,368 | 530 | 1,170 | 1,215 | 665 | 982 | 526 | 1,053 | 453 | 395 | 489 | 597 | 437 | 603 | 462 | 519 | 778 | 1,395 | 539 | 298 | 280 | 331 | 436 | 343 | 421 | 462 | 981 | 711 | 476 | 465 | 568 | 900 | 471 | 450 | 430 | 557 | 465 | 429 | 527 | 594 | 753 | 538 | 976 | 485 | 607 | 650 | 792 | 988 | 966 | 943 | 1,412 | 1,859 | 581 | 1,163 | 594 | 570 | 395 | 1,178 | 1,139 | 721 | 321 | 643 | 594 | 443 | 563 | 1,070 | -542.144 | 1,381.033 | 733 | 92.736 | -378.649 | -318.615 | -137.698 | -367.232 | -25.366 | 30.844 | -270.72 | -8.922 |