Pinnacle West Capital Corporation
NYSE:PNW
90.7 (USD) • At close September 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 4,695.991 | 4,324.385 | 3,803.835 | 3,586.982 | 3,471.209 | 3,691.247 | 3,565.296 | 3,498.682 | 3,495.443 | 3,491.632 | 3,454.628 | 3,301.804 | 3,241.379 | 3,263.645 | 3,297.101 | 3,367.076 | 3,523.62 | 3,401.748 | 2,987.955 | 2,899.725 | 2,817.852 | 2,637.279 | 4,551.373 | 3,690.175 | 2,423.4 | 2,130.6 | 1,995.1 | 1,817.8 | 1,669.8 | 1,685.5 | 1,718.5 | 1,689.6 | 1,474.6 | 1,596.6 | 1,507.9 | 1,442 | 1,313.4 | 1,249.9 | 1,174.5 |
| Kosten van de omzet
| 2,851.382 | 2,616.415 | 2,106.618 | 1,952.329 | 1,983.853 | 2,112.86 | 1,905.744 | 1,986.829 | 1,969.675 | 2,087.854 | 2,020.436 | 1,879.559 | 1,009.464 | 1,046.815 | 1,281.001 | 1,478.813 | 1,435.159 | 1,251.286 | 888.232 | 949.58 | 862.181 | 693.582 | 2,664.218 | 1,934.783 | 796.1 | 537.5 | 436.6 | 325.5 | 269.8 | 300.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 1,844.609 | 1,707.97 | 1,697.217 | 1,634.653 | 1,487.356 | 1,578.387 | 1,659.552 | 1,511.853 | 1,525.768 | 1,403.778 | 1,434.192 | 1,422.245 | 2,231.915 | 2,216.83 | 2,016.1 | 1,888.263 | 2,088.461 | 2,150.462 | 2,099.723 | 1,950.145 | 1,955.671 | 1,943.697 | 1,887.155 | 1,755.392 | 1,627.3 | 1,593.1 | 1,558.5 | 1,492.3 | 1,400 | 1,384.8 | 1,718.5 | 1,689.6 | 1,474.6 | 1,596.6 | 1,507.9 | 1,442 | 1,313.4 | 1,249.9 | 1,174.5 |
| Brutowinstmarge
| 0.393 | 0.395 | 0.446 | 0.456 | 0.428 | 0.428 | 0.465 | 0.432 | 0.437 | 0.402 | 0.415 | 0.431 | 0.689 | 0.679 | 0.611 | 0.561 | 0.593 | 0.632 | 0.703 | 0.673 | 0.694 | 0.737 | 0.415 | 0.476 | 0.671 | 0.748 | 0.781 | 0.821 | 0.838 | 0.822 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.897 | 342.371 | 330.742 | 351.558 | 461.87 | 391.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 40.648 | 98.487 | 112.541 | 56.341 | 22.989 | 49.791 | 24.664 | 20.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.897 | 342.371 | 330.742 | 351.558 | 461.87 | 391.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 19.213 | 976.059 | 891.907 | 846.501 | 815.396 | 56.721 | -17.533 | -14.436 | -15.615 | -12.138 | -12.238 | -17.022 | 1,485.407 | 1,492.946 | 1,435.874 | 1,357.717 | 1,469.21 | 1,531.592 | 1,584.434 | 1,443.886 | 1,473.617 | 1,427.65 | 1,212.528 | 1,079.421 | 1,048.5 | 1,025.9 | 1,000.8 | 948.4 | 837.5 | 850.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 1,019.969 | 976.059 | 891.907 | 846.501 | 815.396 | 804.7 | 725.125 | 655.869 | 671.166 | 592.536 | 587.869 | 570.49 | 1,485.407 | 1,492.946 | 1,435.874 | 1,357.717 | 1,469.21 | 1,531.592 | 1,584.434 | 1,443.886 | 1,473.617 | 1,427.65 | 1,212.528 | 1,079.421 | 1,048.5 | 1,025.9 | 1,000.8 | 948.4 | 837.5 | 850.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfsresultaat
| 824.64 | 731.911 | 805.31 | 788.152 | 671.96 | 773.687 | 934.427 | 855.984 | 854.602 | 811.242 | 846.323 | 851.755 | 746.508 | 723.884 | 321.773 | 477.296 | 619.251 | 618.87 | 515.289 | 506.259 | 482.054 | 516.047 | 674.627 | 675.971 | 578.8 | 567.2 | 557.7 | 543.9 | 562.5 | 533.9 | 1,718.5 | 1,689.6 | 1,474.6 | 1,596.6 | 1,507.9 | 1,442 | 1,313.4 | 1,249.9 | 1,174.5 |
| Bedrijfsresultaat ratio
| 0.176 | 0.169 | 0.212 | 0.22 | 0.194 | 0.21 | 0.262 | 0.245 | 0.244 | 0.232 | 0.245 | 0.258 | 0.23 | 0.222 | 0.098 | 0.142 | 0.176 | 0.182 | 0.172 | 0.175 | 0.171 | 0.196 | 0.148 | 0.183 | 0.239 | 0.266 | 0.28 | 0.299 | 0.337 | 0.317 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Totaal overige inkomsten en kosten netto
| 75.134 | -156.258 | -59.28 | -139.927 | -129.92 | 109.04 | 29.478 | 27.704 | 17.52 | 18.652 | 9.632 | 2.961 | 14.517 | 15.415 | -253.714 | -54.112 | -12.845 | -2.651 | -3.356 | 32.479 | 14.989 | -18.551 | -5.765 | -0.186 | 10.8 | 0.6 | 4.6 | -6.7 | -3.5 | 50.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| 595.693 | 575.653 | 746.03 | 648.225 | 542.04 | 664.442 | 766.221 | 697.938 | 693.91 | 644.401 | 670.557 | 656.31 | 539.238 | 514.919 | 105.058 | 278.964 | 449.7 | 473.561 | 350.055 | 364.075 | 336.136 | 353.253 | 540.902 | 526.184 | 437.9 | 407.5 | 386.2 | 339.6 | 327.6 | 323.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| 0.127 | 0.133 | 0.196 | 0.181 | 0.156 | 0.18 | 0.215 | 0.199 | 0.199 | 0.185 | 0.194 | 0.199 | 0.166 | 0.158 | 0.032 | 0.083 | 0.128 | 0.139 | 0.117 | 0.126 | 0.119 | 0.134 | 0.119 | 0.143 | 0.181 | 0.191 | 0.194 | 0.187 | 0.196 | 0.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 76.912 | 74.827 | 110.086 | 78.173 | -15.773 | 133.902 | 258.272 | 236.411 | 237.72 | 220.705 | 230.591 | 237.317 | 183.604 | 164.321 | 37.827 | 65.407 | 150.92 | 156.418 | 126.892 | 128.857 | 105.56 | 138.1 | 213.535 | 223.852 | 168.1 | 164.6 | 150.3 | 128.5 | 128 | 123 | -189.3 | -156.4 | 186.8 | -97.3 | 551.4 | -4.2 | -268.4 | -234.2 | -279.5 |
| Nettowinst
| 501.557 | 483.602 | 618.72 | 550.559 | 538.32 | 511.047 | 488.456 | 442.034 | 437.257 | 397.595 | 406.074 | 381.542 | 339.473 | 350.053 | 68.33 | 242.125 | 307.143 | 327.255 | 176.267 | 243.195 | 240.579 | 149.408 | 312.166 | 302.332 | 167.9 | 242.9 | 235.9 | 181.3 | 188 | 200.6 | 189.3 | 156.4 | -186.8 | 97.3 | -551.4 | 4.2 | 268.4 | 234.2 | 279.5 |
| Nettowinstmarge
| 0.107 | 0.112 | 0.163 | 0.153 | 0.155 | 0.138 | 0.137 | 0.126 | 0.125 | 0.114 | 0.118 | 0.116 | 0.105 | 0.107 | 0.021 | 0.072 | 0.087 | 0.096 | 0.059 | 0.084 | 0.085 | 0.057 | 0.069 | 0.082 | 0.069 | 0.114 | 0.118 | 0.1 | 0.113 | 0.119 | 0.11 | 0.093 | -0.127 | 0.061 | -0.366 | 0.003 | 0.204 | 0.187 | 0.238 |
| WPA (Winst Per Aandeel)
| 4.42 | 4.27 | 5.48 | 4.89 | 4.79 | 4.56 | 4.37 | 3.97 | 3.94 | 3.59 | 3.69 | 3.48 | 3.11 | 3.28 | 0.68 | 2.4 | 3.06 | 3.29 | 1.83 | 2.66 | 2.64 | 1.76 | 3.68 | 3.57 | 1.98 | 2.87 | 2.76 | 2.07 | 2.15 | 2.3 | 2.17 | 1.8 | -2.15 | 1.12 | -6.36 | 0.05 | 3.21 | 3.04 | 3.88 |
| Verwaterde WPA
| 4.41 | 4.26 | 5.47 | 4.87 | 4.77 | 4.54 | 4.35 | 3.95 | 3.92 | 3.58 | 3.66 | 3.45 | 3.09 | 3.27 | 0.67 | 2.4 | 3.05 | 3.27 | 1.82 | 2.66 | 2.63 | 1.76 | 3.68 | 3.56 | 1.97 | 2.85 | 2.74 | 2.06 | 2.15 | 2.3 | 2.16 | 1.8 | -2.15 | 1.12 | -6.36 | 0.05 | 3.21 | 3.04 | 3.88 |
| EBITDA
| 1,725.231 | 1,624.28 | 1,588.43 | 1,457.798 | 1,318.261 | 1,412.762 | 1,451.012 | 1,327.377 | 1,411.144 | 1,216.462 | 1,328.036 | 1,317.234 | 1,242.142 | 1,202.724 | 1,027.562 | 920.904 | 1,035.992 | 1,273.618 | 900.249 | 905.331 | 933.965 | 990.669 | 1,136.657 | 1,100.65 | 985 | 979.2 | 954.9 | 885.4 | 842.3 | 754.9 | 1,718.5 | 1,689.6 | 1,474.6 | 1,596.6 | 1,507.9 | 1,442 | 1,313.4 | 1,249.9 | 1,174.5 |
| EBITDA ratio
| 0.367 | 0.376 | 0.418 | 0.406 | 0.38 | 0.383 | 0.407 | 0.379 | 0.404 | 0.348 | 0.384 | 0.399 | 0.383 | 0.369 | 0.312 | 0.274 | 0.294 | 0.374 | 0.301 | 0.312 | 0.331 | 0.376 | 0.25 | 0.298 | 0.406 | 0.46 | 0.479 | 0.487 | 0.504 | 0.448 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |