Pinnacle West Capital Corporation
NYSE:PNW
85.71 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,308.994 | 951.712 | 991.574 | 1,637.759 | 1,121.703 | 944.955 | 1,009.314 | 1,469.871 | 1,061.669 | 783.531 | 798.857 | 1,308.254 | 1,000.249 | 696.475 | 740.961 | 1,254.501 | 929.59 | 661.93 | 670.391 | 1,190.787 | 869.501 | 740.53 | 756.376 | 1,268.034 | 974.123 | 692.714 | 759.659 | 1,183.322 | 944.587 | 677.728 | 739.199 | 1,166.922 | 915.394 | 677.167 | 734.43 | 1,199.146 | 890.648 | 671.219 | 726.45 | 1,172.667 | 906.264 | 686.251 | 699.762 | 1,152.392 | 915.822 | 686.652 | 693.122 | 1,109.475 | 878.576 | 620.631 | 667.892 | 1,124.841 | 799.799 | 659.575 | 683.611 | 1,139.085 | 820.594 | 633.591 | 687.846 | 1,143.077 | 840.055 | 629.393 | 624.17 | 1,079.975 | 926.193 | 736.738 | 759.116 | 1,205.934 | 863.435 | 695.135 | 730.072 | 1,076.442 | 925.028 | 670.206 | 691.672 | 955.583 | 755.836 | 615.087 | 734.718 | 886.779 | 722.686 | 574.369 | 509.837 | 946.57 | 757.483 | 603.962 | 644.436 | 872.951 | 714.938 | 620.957 | 744.703 | 1,574.029 | 1,293.812 | 938.829 | 838.154 | 1,607.356 | 756.548 | 488.117 | 546.5 | 894.2 | 544.1 | 438.7 | 486.3 | 759 | 470.6 | 414.6 | 443.9 | 663.7 | 489 | 398.5 | 405 | 598.8 | 452.9 | 361.3 | 371.7 | 558.8 | 393.2 | 346.1 | 294 | 583.9 | 433 | 374.6 | 395.1 | 534.6 | 413.7 | 375.1 | 403.1 | 526.3 | 412.9 | 347.3 | 305.1 | 474.7 | 362.5 | 332.3 | 348.1 | 474.6 | 418.4 | 355.5 | 311.9 | 463.3 | 375.8 | 356.9 | 341.5 | 463.4 | 329.8 | 307.3 | 303.5 | 392.8 | 326.8 | 290.3 | 288.2 | 391.7 | 295.5 | 274.5 | 286.1 | 368.1 |
Kosten van de omzet
| 931.703 | 769.794 | 657.267 | 864.539 | 684.992 | 644.584 | 726.996 | 808.234 | 597.574 | 483.611 | 518.973 | 659.838 | 499.525 | 428.282 | 494.574 | 590.142 | 457.774 | 409.839 | 454.422 | 583.444 | 469.765 | 476.222 | 488.103 | 636.481 | 525.484 | 462.792 | 469.975 | 534.774 | 468.624 | 432.371 | 451.534 | 553.688 | 517.127 | 464.48 | 454.756 | 584.296 | 492.442 | 438.181 | 517.331 | 605.779 | 502.076 | 462.668 | 475.347 | 584.276 | 506.884 | 453.929 | 1,095.633 | 302.894 | 264.723 | 216.309 | 215.512 | 337.896 | 244.049 | 212.007 | 225.571 | 353.904 | 251.8 | 229.43 | 283.478 | 408.406 | 315.392 | 277.669 | 355.625 | 429.482 | 372.806 | 320.9 | 327.89 | 501.102 | 344.87 | 261.297 | 288 | 395.056 | 336.66 | 231.57 | 230.353 | 290.464 | 218.183 | 179.064 | 237.91 | 309.533 | 245.762 | 156.375 | -19.76 | 391.819 | 271.806 | 218.316 | 160.345 | 300.845 | 234.517 | 221.036 | 339.601 | 949.436 | 858.757 | 516.424 | 439.565 | 1,079.436 | 289.785 | 125.997 | 167.7 | 396.6 | 132.5 | 99.2 | 115.3 | 252.7 | 95.6 | 73.9 | 93.3 | 158.5 | 99.3 | 85.5 | 81.4 | 108 | 79.8 | 56.3 | 60 | 92.3 | 62.6 | 54.9 | 60.7 | 95.6 | 76.4 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 377.291 | 181.918 | 334.307 | 773.22 | 436.711 | 300.371 | 282.318 | 661.637 | 464.095 | 299.92 | 279.884 | 648.416 | 500.724 | 268.193 | 246.387 | 664.359 | 471.816 | 252.091 | 215.969 | 607.343 | 399.736 | 264.308 | 268.273 | 631.553 | 448.639 | 229.922 | 289.684 | 648.548 | 475.963 | 245.357 | 287.665 | 613.234 | 398.267 | 212.687 | 279.674 | 614.85 | 398.206 | 233.038 | 209.119 | 566.888 | 404.188 | 223.583 | 224.415 | 568.116 | 408.938 | 232.723 | -402.511 | 806.581 | 613.853 | 404.322 | 452.38 | 786.945 | 555.75 | 447.568 | 458.04 | 785.181 | 568.794 | 404.161 | 404.368 | 734.671 | 524.663 | 351.724 | 268.545 | 650.493 | 553.387 | 415.838 | 431.226 | 704.832 | 518.565 | 433.838 | 442.072 | 681.386 | 588.368 | 438.636 | 461.319 | 665.119 | 537.653 | 436.023 | 496.808 | 577.246 | 476.924 | 417.994 | 529.597 | 554.751 | 485.677 | 385.646 | 484.091 | 572.106 | 480.421 | 399.921 | 405.102 | 624.593 | 435.055 | 422.405 | 398.589 | 527.92 | 466.763 | 362.12 | 378.8 | 497.6 | 411.6 | 339.5 | 371 | 506.3 | 375 | 340.7 | 350.6 | 505.2 | 389.7 | 313 | 323.6 | 490.8 | 373.1 | 305 | 311.7 | 466.5 | 330.6 | 291.2 | 233.3 | 488.3 | 356.6 | 306.6 | 395.1 | 534.6 | 413.7 | 375.1 | 403.1 | 526.3 | 412.9 | 347.3 | 305.1 | 474.7 | 362.5 | 332.3 | 348.1 | 474.6 | 418.4 | 355.5 | 311.9 | 463.3 | 375.8 | 356.9 | 341.5 | 463.4 | 329.8 | 307.3 | 303.5 | 392.8 | 326.8 | 290.3 | 288.2 | 391.7 | 295.5 | 274.5 | 286.1 | 368.1 |
Brutowinstmarge
| 0.288 | 0.191 | 0.337 | 0.472 | 0.389 | 0.318 | 0.28 | 0.45 | 0.437 | 0.383 | 0.35 | 0.496 | 0.501 | 0.385 | 0.333 | 0.53 | 0.508 | 0.381 | 0.322 | 0.51 | 0.46 | 0.357 | 0.355 | 0.498 | 0.461 | 0.332 | 0.381 | 0.548 | 0.504 | 0.362 | 0.389 | 0.526 | 0.435 | 0.314 | 0.381 | 0.513 | 0.447 | 0.347 | 0.288 | 0.483 | 0.446 | 0.326 | 0.321 | 0.493 | 0.447 | 0.339 | -0.581 | 0.727 | 0.699 | 0.651 | 0.677 | 0.7 | 0.695 | 0.679 | 0.67 | 0.689 | 0.693 | 0.638 | 0.588 | 0.643 | 0.625 | 0.559 | 0.43 | 0.602 | 0.597 | 0.564 | 0.568 | 0.584 | 0.601 | 0.624 | 0.606 | 0.633 | 0.636 | 0.654 | 0.667 | 0.696 | 0.711 | 0.709 | 0.676 | 0.651 | 0.66 | 0.728 | 1.039 | 0.586 | 0.641 | 0.639 | 0.751 | 0.655 | 0.672 | 0.644 | 0.544 | 0.397 | 0.336 | 0.45 | 0.476 | 0.328 | 0.617 | 0.742 | 0.693 | 0.556 | 0.756 | 0.774 | 0.763 | 0.667 | 0.797 | 0.822 | 0.79 | 0.761 | 0.797 | 0.785 | 0.799 | 0.82 | 0.824 | 0.844 | 0.839 | 0.835 | 0.841 | 0.841 | 0.794 | 0.836 | 0.824 | 0.818 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -12.877 | -11.568 | 0 | 0 | 0 | -9.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 19.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.897 | 11.737 | 50.673 | 57.458 | 342.371 | 99.203 | 92.637 | 72.471 | 330.742 | 84.425 | 89.925 | 85.002 | 351.558 | 107.031 | 71.172 | 116.866 | 461.87 | 128.563 | 115.24 | 88.383 | 391.886 | 154.519 | 167.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| -12.877 | -11.568 | 30.513 | 10.174 | 10.474 | 9.865 | 24.748 | 24.673 | 25.257 | 23.809 | 28.44 | 28.135 | 28.175 | 27.791 | 185.105 | 78.202 | 14.142 | 13.911 | 136.644 | 52.26 | 6.374 | 5.114 | 12.477 | 12.449 | 12.006 | 12.859 | 5.063 | 6.534 | 6.972 | 6.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.897 | 11.737 | 50.673 | 57.458 | 342.371 | 99.203 | 92.637 | 72.471 | 330.742 | 84.425 | 89.925 | 85.002 | 351.558 | 107.031 | 71.172 | 116.866 | 461.87 | 128.563 | 115.24 | 88.383 | 391.886 | 154.519 | 167.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -60.792 | -59.184 | 2.197 | 4.075 | 6.095 | 249.654 | 245.567 | 244.064 | 241 | 245.428 | 26.644 | 34.036 | 33.942 | 34.762 | -15.365 | 19.496 | 21.195 | 18.359 | 17.335 | 13.225 | 12.701 | 5.861 | 13.929 | 12.387 | 12.599 | 11.9 | -7.093 | -4.707 | -3.498 | -3.376 | -2.736 | -4.749 | -2.303 | -3.52 | -5.017 | -4.963 | -1.968 | -3.666 | -10.267 | -1.812 | 1.883 | -2.428 | -2.556 | -3.956 | -2.136 | -2.958 | -503.8 | 358.611 | 359.364 | 356.315 | 373.665 | 351.928 | 358.758 | 410.427 | 398.722 | 381.556 | 365.521 | 351.415 | 367.734 | 353.167 | 366.928 | 348.047 | 250.666 | 368.259 | 374.512 | 377.04 | 405.964 | 354.809 | 359.879 | 365.849 | 382.002 | 370.946 | 397.171 | 381.473 | 378.532 | 503.006 | 359.026 | 350.767 | 406.063 | 366.41 | 355.764 | 334.623 | 448.13 | 355.901 | 353.195 | 316.391 | 467.213 | 359.081 | 314.928 | 281.459 | 304.032 | 325.987 | 296.167 | 286.342 | 276.043 | 271.919 | 265.61 | 265.849 | 280.8 | 257.5 | 262.6 | 247.6 | 269.1 | 254.5 | 252.4 | 249.7 | 268.8 | 261.8 | 239.6 | 230.6 | 284.2 | 244.9 | 220.9 | 198.3 | 233.1 | 205.5 | 203.4 | 195.4 | 150.6 | 242.8 | 239.3 | 218.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 60.792 | 59.184 | 259.927 | 256.957 | 253.431 | 249.654 | 245.567 | 244.064 | 241 | 245.428 | 229.867 | 219.043 | 222.338 | 220.659 | 215.539 | 209.351 | 209.942 | 211.669 | 203.972 | 204.053 | 203.147 | 204.224 | 201.389 | 198.246 | 206.477 | 198.588 | 199.074 | 182.466 | 171.734 | 171.851 | 164.849 | 161.976 | 166.519 | 162.525 | 169.84 | 169.739 | 166.233 | 165.354 | 148.935 | 145.113 | 150.075 | 148.413 | 140.515 | 152.428 | 149.126 | 145.8 | -503.8 | 358.611 | 359.364 | 356.315 | 373.665 | 351.928 | 358.758 | 410.427 | 398.722 | 381.556 | 365.521 | 351.415 | 367.734 | 353.167 | 366.928 | 348.047 | 250.666 | 368.259 | 374.512 | 377.04 | 405.964 | 354.809 | 359.879 | 365.849 | 382.002 | 370.946 | 397.171 | 381.473 | 378.532 | 503.006 | 359.026 | 350.767 | 406.063 | 366.41 | 355.764 | 334.623 | 448.13 | 355.901 | 353.195 | 316.391 | 467.213 | 359.081 | 314.928 | 281.459 | 304.032 | 325.987 | 296.167 | 286.342 | 276.043 | 271.919 | 265.61 | 265.849 | 280.8 | 257.5 | 262.6 | 247.6 | 269.1 | 254.5 | 252.4 | 249.7 | 268.8 | 261.8 | 239.6 | 230.6 | 284.2 | 244.9 | 220.9 | 198.3 | 233.1 | 205.5 | 203.4 | 195.4 | 150.6 | 242.8 | 239.3 | 218.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 316.499 | 122.734 | 74.38 | 516.263 | 183.28 | 50.717 | 36.751 | 417.573 | 223.095 | 77.264 | 50.017 | 429.373 | 278.386 | 47.534 | 30.848 | 455.008 | 261.874 | 40.422 | 11.997 | 403.29 | 196.589 | 60.084 | 66.884 | 433.307 | 242.162 | 31.334 | 90.61 | 466.082 | 304.229 | 73.506 | 122.816 | 451.258 | 231.748 | 50.162 | 109.834 | 445.111 | 231.973 | 67.684 | 60.184 | 421.775 | 254.113 | 75.17 | 83.9 | 415.688 | 259.812 | 86.923 | 101.289 | 447.97 | 254.489 | 48.007 | 78.715 | 435.017 | 196.992 | 37.141 | 59.318 | 403.625 | 203.273 | 37.634 | 25.69 | 344.511 | 157.103 | -207.629 | -35.371 | 282.234 | 178.875 | 38.798 | 25.262 | 350.023 | 158.686 | 67.989 | 60.07 | 310.44 | 191.197 | 57.163 | 82.787 | 162.113 | 178.627 | 85.256 | 90.745 | 210.836 | 121.16 | 83.371 | 81.467 | 198.85 | 132.482 | 69.255 | 16.878 | 213.025 | 165.493 | 118.462 | 101.07 | 298.606 | 138.888 | 136.063 | 122.546 | 256.001 | 201.153 | 96.271 | 98 | 240.1 | 149 | 91.9 | 101.9 | 251.8 | 122.6 | 91 | 81.8 | 243.4 | 150.1 | 82.4 | 39.4 | 245.9 | 152.2 | 106.7 | 78.6 | 261 | 127.2 | 95.8 | 82.7 | 245.5 | 117.3 | 88.5 | 395.1 | 534.6 | 413.7 | 375.1 | 403.1 | 526.3 | 412.9 | 347.3 | 305.1 | 474.7 | 362.5 | 332.3 | 348.1 | 474.6 | 418.4 | 355.5 | 311.9 | 463.3 | 375.8 | 356.9 | 341.5 | 463.4 | 329.8 | 307.3 | 303.5 | 392.8 | 326.8 | 290.3 | 288.2 | 391.7 | 295.5 | 274.5 | 286.1 | 368.1 |
Bedrijfsresultaat ratio
| 0.242 | 0.129 | 0.075 | 0.315 | 0.163 | 0.054 | 0.036 | 0.284 | 0.21 | 0.099 | 0.063 | 0.328 | 0.278 | 0.068 | 0.042 | 0.363 | 0.282 | 0.061 | 0.018 | 0.339 | 0.226 | 0.081 | 0.088 | 0.342 | 0.249 | 0.045 | 0.119 | 0.394 | 0.322 | 0.108 | 0.166 | 0.387 | 0.253 | 0.074 | 0.15 | 0.371 | 0.26 | 0.101 | 0.083 | 0.36 | 0.28 | 0.11 | 0.12 | 0.361 | 0.284 | 0.127 | 0.146 | 0.404 | 0.29 | 0.077 | 0.118 | 0.387 | 0.246 | 0.056 | 0.087 | 0.354 | 0.248 | 0.059 | 0.037 | 0.301 | 0.187 | -0.33 | -0.057 | 0.261 | 0.193 | 0.053 | 0.033 | 0.29 | 0.184 | 0.098 | 0.082 | 0.288 | 0.207 | 0.085 | 0.12 | 0.17 | 0.236 | 0.139 | 0.124 | 0.238 | 0.168 | 0.145 | 0.16 | 0.21 | 0.175 | 0.115 | 0.026 | 0.244 | 0.231 | 0.191 | 0.136 | 0.19 | 0.107 | 0.145 | 0.146 | 0.159 | 0.266 | 0.197 | 0.179 | 0.269 | 0.274 | 0.209 | 0.21 | 0.332 | 0.261 | 0.219 | 0.184 | 0.367 | 0.307 | 0.207 | 0.097 | 0.411 | 0.336 | 0.295 | 0.211 | 0.467 | 0.323 | 0.277 | 0.281 | 0.42 | 0.271 | 0.236 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -75.967 | -97.675 | 13.988 | 21.604 | 18.695 | -48.525 | -65.187 | -34.213 | -27.789 | -51.841 | 37.832 | 45.388 | 43.501 | 43.626 | -6.241 | 27.349 | 32.832 | 26.116 | 24.089 | 18.426 | 19.782 | 16.811 | 26.837 | 24.646 | 25.498 | 25.803 | 7.252 | 7.909 | 6.731 | 5.805 | 8.325 | 4.995 | 7.54 | 6.478 | 3.612 | 2.119 | 6.727 | 5.063 | -1.456 | 5.108 | 9.277 | 4.874 | 4.259 | -1.822 | 4.033 | 3.794 | -0.584 | 0.125 | 6.023 | 0.843 | 2.475 | 4.338 | 2.752 | 4.995 | 6.597 | 5.059 | 0.152 | -10.024 | -13.689 | -32.242 | 6.498 | -215.675 | -22.021 | -14.261 | -6.135 | -3.303 | 25.684 | -16.635 | 0.65 | -5.254 | -11.078 | 8.484 | 3.922 | 0.926 | 3.616 | -3.036 | 4.838 | -3.565 | 1.591 | -3.101 | 32.055 | 5.467 | 19.754 | -2.067 | -3.595 | 1.524 | 1.667 | -9.538 | -7.693 | 1.088 | -6.334 | -1.93 | 3.237 | -0.738 | -13.971 | -14.778 | -6.98 | 35.543 | 11.7 | 1 | 0.4 | -2.5 | -2.4 | -1.5 | 0.2 | 4.4 | -6.4 | 1.9 | 4.8 | 4.2 | -7.1 | -0.3 | -1 | 1.7 | 3.7 | -13.1 | 1.3 | 4.6 | -0.4 | -2.8 | 33.7 | 20.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 240.532 | 25.059 | 7.07 | 459.565 | 126.866 | 2.192 | -28.436 | 383.36 | 195.306 | 25.423 | 27.903 | 415.967 | 265.996 | 36.164 | -34.431 | 428.479 | 239.52 | 14.657 | -19.683 | 370.415 | 166.099 | 25.209 | 37.744 | 404.218 | 215.651 | 6.829 | 47.277 | 425.264 | 261.284 | 32.396 | 85.428 | 409.346 | 191.924 | 11.24 | 68.825 | 401.533 | 194.878 | 28.674 | 14.542 | 382.839 | 215.924 | 31.096 | 41.981 | 366.63 | 216.641 | 45.305 | 53.062 | 399.99 | 207.619 | -4.361 | 26.919 | 384.689 | 144.003 | -14.974 | 8.381 | 355.314 | 146.413 | -16.252 | -32.092 | 290.441 | 108.593 | -263.97 | -73.793 | 226.473 | 131.509 | -5.225 | 13.98 | 292.586 | 118.727 | 24.407 | 12.044 | 283.015 | 160.114 | 18.388 | 36.798 | 124.999 | 140.18 | 38.388 | 40.601 | 162.786 | 115.084 | 45.395 | 53.026 | 160.066 | 90.137 | 32.907 | -27.441 | 166.9 | 124.809 | 88.985 | 60.475 | 266.595 | 110.829 | 103.003 | 72.095 | 203.69 | 155.513 | 94.886 | 70.2 | 203.7 | 112.4 | 51.6 | 60 | 210.7 | 82.8 | 54.1 | 32.2 | 201.2 | 109.8 | 43 | -15.6 | 197.1 | 100.1 | 58 | 27.3 | 189.6 | 70.2 | 40.5 | 23.4 | 172.2 | 85.2 | 42.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.184 | 0.026 | 0.007 | 0.281 | 0.113 | 0.002 | -0.028 | 0.261 | 0.184 | 0.032 | 0.035 | 0.318 | 0.266 | 0.052 | -0.046 | 0.342 | 0.258 | 0.022 | -0.029 | 0.311 | 0.191 | 0.034 | 0.05 | 0.319 | 0.221 | 0.01 | 0.062 | 0.359 | 0.277 | 0.048 | 0.116 | 0.351 | 0.21 | 0.017 | 0.094 | 0.335 | 0.219 | 0.043 | 0.02 | 0.326 | 0.238 | 0.045 | 0.06 | 0.318 | 0.237 | 0.066 | 0.077 | 0.361 | 0.236 | -0.007 | 0.04 | 0.342 | 0.18 | -0.023 | 0.012 | 0.312 | 0.178 | -0.026 | -0.047 | 0.254 | 0.129 | -0.419 | -0.118 | 0.21 | 0.142 | -0.007 | 0.018 | 0.243 | 0.138 | 0.035 | 0.016 | 0.263 | 0.173 | 0.027 | 0.053 | 0.131 | 0.185 | 0.062 | 0.055 | 0.184 | 0.159 | 0.079 | 0.104 | 0.169 | 0.119 | 0.054 | -0.043 | 0.191 | 0.175 | 0.143 | 0.081 | 0.169 | 0.086 | 0.11 | 0.086 | 0.127 | 0.206 | 0.194 | 0.128 | 0.228 | 0.207 | 0.118 | 0.123 | 0.278 | 0.176 | 0.13 | 0.073 | 0.303 | 0.225 | 0.108 | -0.039 | 0.329 | 0.221 | 0.161 | 0.073 | 0.339 | 0.179 | 0.117 | 0.08 | 0.295 | 0.197 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 32.421 | 3.891 | 2.787 | 57.045 | 15.897 | 1.183 | -8.75 | 52.728 | 26.688 | 4.161 | -3.987 | 71.863 | 46.56 | -4.35 | -19.913 | 77.234 | 41.061 | -20.209 | -88.537 | 53.266 | 17.08 | 2.418 | 6.795 | 84.333 | 44.039 | -1.265 | 20.775 | 144.319 | 88.967 | 4.211 | 27.309 | 141.446 | 65.742 | 1.914 | 22.847 | 139.555 | 67.371 | 7.947 | 5.007 | 134.753 | 74.54 | 6.405 | 9.167 | 131.912 | 77.043 | 12.469 | 18.157 | 147.116 | 76.689 | -4.645 | 7.375 | 131.416 | 50.818 | -5.649 | -3.822 | 123.486 | 51.829 | -15.48 | -7.48 | 103.061 | 37.6 | -96.174 | -27.082 | 75.97 | 17.076 | -0.557 | 10.492 | 91.588 | 40.231 | 8.609 | 1.518 | 98.836 | 49.271 | 6.793 | 13.029 | 40.305 | 55.024 | 14.732 | 11.283 | 58.9 | 44.027 | 15.627 | 7.03 | 50.528 | 35.248 | 12.754 | -12.556 | 65.984 | 49.444 | 35.228 | 24.669 | 104.096 | 43.972 | 40.798 | 29.783 | 87.641 | 65.612 | 40.816 | 25.4 | 78.1 | 43.7 | 20.9 | 24.5 | 83.4 | 33.8 | 23 | 13.2 | 76.9 | 42.6 | 17.6 | -8.9 | 75.7 | 38.6 | 23.1 | 9 | 75.1 | 28 | 15.9 | -12.9 | 78.2 | 36.5 | 21.2 | -16.9 | -86.7 | -38.9 | -46.8 | -24.6 | -85.3 | -38.7 | -7.8 | 283.6 | -77.5 | -13.8 | -5.5 | -25.1 | -57 | -2.1 | -13.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 203.805 | 16.862 | -0.023 | 398.214 | 106.663 | 1.009 | -19.686 | 326.326 | 164.312 | 16.956 | 27.584 | 339.798 | 215.697 | 35.641 | -19.391 | 346.372 | 193.585 | 29.993 | 63.981 | 312.276 | 144.145 | 17.918 | 26.076 | 315.012 | 166.738 | 3.221 | 21.629 | 276.072 | 167.443 | 23.312 | 53.246 | 263.027 | 121.308 | 4.453 | 41.117 | 257.116 | 122.902 | 16.122 | 5.41 | 243.961 | 132.458 | 15.766 | 24.26 | 226.163 | 131.207 | 24.444 | 22.631 | 244.823 | 122.345 | -8.257 | 12.564 | 255.359 | 86.685 | -15.135 | 7.35 | 233.92 | 114.797 | -6.014 | -30.159 | 186.652 | 68.347 | -156.51 | -38.85 | 151.586 | 133.862 | -4.473 | 2.911 | 208.708 | 78.994 | 16.53 | 18.479 | 184.167 | 112.154 | 12.455 | 21.347 | 103.737 | 26.735 | 24.448 | 33.729 | 105.4 | 72.64 | 31.426 | 49.091 | 110.048 | 56.142 | 25.298 | -80.63 | 100.916 | 75.365 | 53.757 | 35.806 | 150.053 | 66.857 | 59.45 | 42.312 | 116.049 | 89.901 | 54.07 | 44.8 | 23.7 | 68.702 | 30.7 | 35.5 | 127.3 | 49 | 31.1 | 19 | 124.3 | 67.2 | 25.4 | -16.1 | 107.1 | 59 | 31.3 | 6.7 | 114.5 | 42.2 | 24.6 | 36.3 | 94 | 48.7 | 21.6 | 16.9 | 86.7 | 38.9 | 46.8 | 24.6 | 85.3 | 38.7 | 7.8 | -283.6 | 77.5 | 13.8 | 5.5 | 25.1 | 57 | 2.1 | 13.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.156 | 0.018 | -0 | 0.243 | 0.095 | 0.001 | -0.02 | 0.222 | 0.155 | 0.022 | 0.035 | 0.26 | 0.216 | 0.051 | -0.026 | 0.276 | 0.208 | 0.045 | 0.095 | 0.262 | 0.166 | 0.024 | 0.034 | 0.248 | 0.171 | 0.005 | 0.028 | 0.233 | 0.177 | 0.034 | 0.072 | 0.225 | 0.133 | 0.007 | 0.056 | 0.214 | 0.138 | 0.024 | 0.007 | 0.208 | 0.146 | 0.023 | 0.035 | 0.196 | 0.143 | 0.036 | 0.033 | 0.221 | 0.139 | -0.013 | 0.019 | 0.227 | 0.108 | -0.023 | 0.011 | 0.205 | 0.14 | -0.009 | -0.044 | 0.163 | 0.081 | -0.249 | -0.062 | 0.14 | 0.145 | -0.006 | 0.004 | 0.173 | 0.091 | 0.024 | 0.025 | 0.171 | 0.121 | 0.019 | 0.031 | 0.109 | 0.035 | 0.04 | 0.046 | 0.119 | 0.101 | 0.055 | 0.096 | 0.116 | 0.074 | 0.042 | -0.125 | 0.116 | 0.105 | 0.087 | 0.048 | 0.095 | 0.052 | 0.063 | 0.05 | 0.072 | 0.119 | 0.111 | 0.082 | 0.027 | 0.126 | 0.07 | 0.073 | 0.168 | 0.104 | 0.075 | 0.043 | 0.187 | 0.137 | 0.064 | -0.04 | 0.179 | 0.13 | 0.087 | 0.018 | 0.205 | 0.107 | 0.071 | 0.123 | 0.161 | 0.112 | 0.058 | 0.043 | 0.162 | 0.094 | 0.125 | 0.061 | 0.162 | 0.094 | 0.022 | -0.93 | 0.163 | 0.038 | 0.017 | 0.072 | 0.12 | 0.005 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.79 | 0.15 | -0 | 3.51 | 0.94 | 0.009 | -0.17 | 2.88 | 1.45 | 0.15 | 0.24 | 3.01 | 1.91 | 0.32 | -0.17 | 3.07 | 1.72 | 0.27 | 0.57 | 2.78 | 1.28 | 0.16 | 0.23 | 2.81 | 1.49 | 0.03 | 0.19 | 2.47 | 1.5 | 0.21 | 0.48 | 2.36 | 1.09 | 0.04 | 0.37 | 2.32 | 1.11 | 0.15 | 0.05 | 2.2 | 1.2 | 0.14 | 0.22 | 2.06 | 1.19 | 0.22 | 0.21 | 2.23 | 1.12 | -0.076 | 0.11 | 2.34 | 0.8 | -0.14 | 0.068 | 2.15 | 1.07 | -0.059 | -0.3 | 1.84 | 0.68 | -1.55 | -0.39 | 1.5 | 1.33 | -0.045 | 0.029 | 2.08 | 0.79 | 0.17 | 0.18 | 1.85 | 1.13 | 0.13 | 0.22 | 1.05 | 0.28 | 0.27 | 0.37 | 1.15 | 0.8 | 0.34 | 0.54 | 1.21 | 0.62 | 0.28 | -0.88 | 1.19 | 0.89 | 0.63 | 0.42 | 1.77 | 0.79 | 0.7 | 0.5 | 1.37 | 1.06 | 0.64 | 0.53 | 0.28 | 0.81 | 0.36 | 0.42 | 1.5 | 0.58 | 0.37 | 0.23 | 1.47 | 0.79 | 0.29 | -0.18 | 1.23 | 0.67 | 0.36 | 0.077 | 1.31 | 0.48 | 0.28 | 0.41 | 1.08 | 0.56 | 0.25 | 0.19 | 0.99 | 0.45 | 0.54 | 0.28 | 0.98 | 0.44 | 0.09 | -3.3 | 0.89 | 0.16 | 0.06 | 0.29 | 0.66 | 0.02 | 0.15 | 0 | 0.06 | -0.13 | 0.24 | 0 | 0.65 | 0.5 | 0.35 | 0 | 1.06 | 0.78 | 0.7 | 0 | 1.19 | 0.57 | 0.65 | 0 | 1.41 |
Verwaterde WPA
| 1.76 | 0.15 | -0 | 3.5 | 0.94 | 0.009 | -0.17 | 2.88 | 1.45 | 0.15 | 0.24 | 3 | 1.91 | 0.32 | -0.17 | 3.07 | 1.71 | 0.27 | 0.57 | 2.77 | 1.28 | 0.16 | 0.23 | 2.8 | 1.48 | 0.03 | 0.19 | 2.46 | 1.49 | 0.21 | 0.47 | 2.35 | 1.08 | 0.04 | 0.37 | 2.3 | 1.1 | 0.14 | 0.05 | 2.2 | 1.19 | 0.14 | 0.22 | 2.04 | 1.18 | 0.22 | 0.21 | 2.21 | 1.11 | -0.076 | 0.11 | 2.32 | 0.79 | -0.14 | 0.068 | 2.14 | 1.07 | -0.059 | -0.3 | 1.84 | 0.68 | -1.55 | -0.38 | 1.5 | 1.33 | -0.045 | 0.029 | 2.07 | 0.78 | 0.16 | 0.18 | 1.84 | 1.13 | 0.13 | 0.22 | 1.05 | 0.28 | 0.27 | 0.37 | 1.15 | 0.79 | 0.34 | 0.54 | 1.2 | 0.61 | 0.28 | -0.88 | 1.19 | 0.89 | 0.63 | 0.42 | 1.77 | 0.79 | 0.7 | 0.5 | 1.37 | 1.06 | 0.64 | 0.53 | 0.28 | 0.81 | 0.36 | 0.42 | 1.49 | 0.57 | 0.36 | 0.23 | 1.46 | 0.78 | 0.29 | -0.18 | 1.23 | 0.67 | 0.36 | 0.077 | 1.31 | 0.48 | 0.28 | 0.41 | 1.08 | 0.56 | 0.25 | 0.19 | 0.99 | 0.45 | 0.54 | 0.28 | 0.98 | 0.44 | 0.09 | -3.26 | 0.89 | 0.16 | 0.06 | 0.29 | 0.66 | 0.02 | 0.15 | 0 | 0.06 | -0.13 | 0.24 | 0 | 0.65 | 0.5 | 0.35 | 0 | 1.06 | 0.78 | 0.7 | 0 | 1.19 | 0.57 | 0.65 | 0 | 1.41 |
EBITDA
| 555.632 | 349.147 | 299.785 | 749.425 | 403.661 | 254.434 | 249.378 | 646.486 | 447.513 | 280.903 | 247.443 | 626.932 | 488.142 | 260.653 | 170.604 | 650.029 | 455.829 | 235.226 | 174.73 | 587.825 | 376.373 | 236.048 | 226.935 | 611.962 | 419.153 | 208.691 | 230.357 | 616.714 | 444.542 | 218.468 | 242.932 | 587.134 | 371.161 | 187.518 | 248.431 | 586.178 | 370.913 | 205.622 | 156.693 | 545.417 | 380.468 | 195.387 | 196.033 | 540.337 | 383.281 | 208.385 | 205.18 | 569.104 | 375.852 | 167.099 | 202.878 | 559.853 | 319.937 | 160.83 | 183.568 | 528.771 | 316.179 | 154.282 | 151.438 | 495.097 | 257.798 | 113.75 | 92.391 | 395.063 | 404.212 | 146.519 | 101.16 | 461.717 | 399.135 | 171.962 | 240.053 | 503.629 | 373.722 | 151.309 | 168.585 | 275.345 | 259.451 | 185.153 | 194.393 | 320.003 | 200.248 | 187.007 | 182.361 | 334.695 | 243.153 | 180.855 | 136.831 | 355.014 | 275.273 | 224.771 | 222.606 | 416.511 | 248.377 | 249.163 | 244.264 | 392.546 | 306.074 | 165.697 | 189.6 | 342.8 | 253.4 | 199.6 | 209.8 | 357 | 224.4 | 188 | 189.3 | 341.2 | 246 | 178.5 | 145.7 | 347.2 | 220.3 | 172.5 | 143 | 345.1 | 194.4 | 159.9 | 155.2 | 318.1 | 148.4 | 133.3 | 395.1 | 534.6 | 413.7 | 375.1 | 403.1 | 526.3 | 412.9 | 347.3 | 305.1 | 474.7 | 362.5 | 332.3 | 348.1 | 474.6 | 418.4 | 355.5 | 311.9 | 463.3 | 375.8 | 356.9 | 341.5 | 463.4 | 329.8 | 307.3 | 303.5 | 392.8 | 326.8 | 290.3 | 288.2 | 391.7 | 295.5 | 274.5 | 286.1 | 368.1 |
EBITDA ratio
| 0.424 | 0.367 | 0.302 | 0.458 | 0.36 | 0.269 | 0.247 | 0.44 | 0.422 | 0.359 | 0.31 | 0.479 | 0.488 | 0.374 | 0.23 | 0.518 | 0.49 | 0.355 | 0.261 | 0.494 | 0.433 | 0.319 | 0.3 | 0.483 | 0.43 | 0.301 | 0.303 | 0.521 | 0.471 | 0.322 | 0.329 | 0.503 | 0.405 | 0.277 | 0.338 | 0.489 | 0.416 | 0.306 | 0.216 | 0.465 | 0.42 | 0.285 | 0.28 | 0.469 | 0.419 | 0.303 | 0.296 | 0.513 | 0.428 | 0.269 | 0.304 | 0.498 | 0.4 | 0.244 | 0.269 | 0.464 | 0.385 | 0.244 | 0.22 | 0.433 | 0.307 | 0.181 | 0.148 | 0.366 | 0.436 | 0.199 | 0.133 | 0.383 | 0.462 | 0.247 | 0.329 | 0.468 | 0.404 | 0.226 | 0.244 | 0.288 | 0.343 | 0.301 | 0.265 | 0.361 | 0.277 | 0.326 | 0.358 | 0.354 | 0.321 | 0.299 | 0.212 | 0.407 | 0.385 | 0.362 | 0.299 | 0.265 | 0.192 | 0.265 | 0.291 | 0.244 | 0.405 | 0.339 | 0.347 | 0.383 | 0.466 | 0.455 | 0.431 | 0.47 | 0.477 | 0.453 | 0.426 | 0.514 | 0.503 | 0.448 | 0.36 | 0.58 | 0.486 | 0.477 | 0.385 | 0.618 | 0.494 | 0.462 | 0.528 | 0.545 | 0.343 | 0.356 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |