Dimed S.A. Distribuidora de Medicamentos
B3:PNVL3.SA
10.02 (BRL) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,133.521 | 1,226.103 | 1,222.082 | 1,130.149 | 1,081.375 | 1,027.411 | 1,085.605 | 1,017.044 | 986.276 | 901.55 | 893.83 | 802.473 | 776.767 | 752.338 | 803.535 | 699.048 | 623.563 | 692.964 | 748.367 | 689.462 | 540.866 | 637.82 | 661.933 | 613.465 | 586.44 | 570.408 | 589.087 | 570.789 | 552.206 | 546.164 | 2,698.032 | 522.863 | 507.668 | 528.901 | 535.818 | 501.432 | 476.58 | 472.196 | 513.141 | 465.555 | 465.188 | 443.192 | 2,201.367 | 453.633 | 428.055 | 397.785 | 407.081 | 385.863 |
Kosten van de omzet
| 821.621 | 883.334 | 895.781 | 787.344 | 737.63 | 713.653 | 749.026 | 701.903 | 670.932 | 626.076 | 620.853 | 560.6 | 536.092 | 519.264 | 567.548 | 493.086 | 441.591 | 493.19 | 525.868 | 486.072 | 344.367 | 451.295 | 462.837 | 466.667 | 444.303 | 436.327 | 452.939 | 437.776 | 416.983 | 414.038 | 438.11 | 396.925 | 369.725 | 403.687 | 413.711 | 388.994 | 360.564 | 371.185 | 406.595 | 363.611 | 349.11 | 348.354 | 360.929 | 354.333 | 332.182 | 310.955 | 313.772 | 297.274 |
Brutowinst
| 311.9 | 342.769 | 326.301 | 342.805 | 343.745 | 313.758 | 336.579 | 315.141 | 315.344 | 275.474 | 272.977 | 241.873 | 240.675 | 233.074 | 235.987 | 205.962 | 181.972 | 199.774 | 222.499 | 203.39 | 196.499 | 186.525 | 199.096 | 146.798 | 142.137 | 134.081 | 136.148 | 133.013 | 135.223 | 132.126 | 2,259.922 | 125.938 | 137.943 | 125.214 | 122.107 | 112.438 | 116.016 | 101.011 | 106.546 | 101.944 | 116.078 | 94.838 | 1,840.438 | 99.3 | 95.873 | 86.83 | 93.309 | 88.589 |
Brutowinstmarge
| 0.275 | 0.28 | 0.267 | 0.303 | 0.318 | 0.305 | 0.31 | 0.31 | 0.32 | 0.306 | 0.305 | 0.301 | 0.31 | 0.31 | 0.294 | 0.295 | 0.292 | 0.288 | 0.297 | 0.295 | 0.363 | 0.292 | 0.301 | 0.239 | 0.242 | 0.235 | 0.231 | 0.233 | 0.245 | 0.242 | 0.838 | 0.241 | 0.272 | 0.237 | 0.228 | 0.224 | 0.243 | 0.214 | 0.208 | 0.219 | 0.25 | 0.214 | 0.836 | 0.219 | 0.224 | 0.218 | 0.229 | 0.23 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 44.203 | 5.22 | 3.46 | 34.003 | 33.166 | 2.522 | 2.085 | 28.695 | 26.158 | 2.724 | 2.637 | 21.048 | 24.264 | 2.081 | -1.421 | 19.229 | 15.375 | 0.74 | 2.374 | 1.99 | 1.115 | 0.782 | 2.277 | 14.005 | 1.2 | 1.109 | -37.546 | 14.306 | 13.909 | 13.49 | -41.093 | 15.802 | 1.296 | 13.44 | 14.218 | 13.51 | 12.297 | 11.716 | 14.268 | 12.447 | 10.692 | 10.089 | -26.137 | 10.331 | 9.573 | 9.732 | 8.781 | 9.532 |
Verkoop- en marketingkosten
| 294.046 | 78.948 | 62.388 | 269.779 | 270.756 | 50.037 | 60.94 | 254.38 | 254.522 | 47.11 | 41.195 | 199.282 | 202.527 | 51.138 | 37.194 | 162.768 | 154.956 | 34.92 | 44.66 | 35.918 | 34.249 | 37.573 | 36.077 | 139.326 | 32.057 | 29.841 | -244.711 | 127.807 | 125.224 | 122.788 | -214.627 | 118.643 | 61.443 | 112.792 | 104.518 | 103.254 | 100.481 | 95.405 | 97.673 | 92.579 | 98.16 | 89.207 | -124.279 | 81.139 | 75.594 | 74.759 | 73.67 | 70.923 |
Verkoop-, algemene en administratieve kosten
| 286.413 | 292.926 | 294.446 | 303.782 | 303.922 | 52.559 | 63.025 | 283.075 | 280.68 | 49.834 | 43.832 | 220.33 | 226.791 | 53.219 | 35.773 | 181.997 | 170.331 | 35.66 | 47.034 | 37.908 | 35.364 | 38.355 | 38.354 | 153.331 | 33.257 | 30.95 | -282.257 | 142.113 | 139.133 | 136.278 | -255.72 | 134.445 | 62.739 | 126.232 | 118.736 | 116.764 | 112.778 | 107.121 | 111.941 | 105.026 | 108.852 | 99.296 | -150.416 | 91.47 | 85.167 | 84.491 | 82.451 | 80.455 |
Overige kosten
| 2.154 | 0.078 | 0.086 | 0 | 0 | 223.012 | 237.985 | -2.248 | -6.132 | 199.966 | -0.077 | -2.999 | -12.07 | 0.066 | 0.077 | -1.125 | -0.654 | 0.065 | -0.56 | 0.038 | 0.028 | 0.009 | 1.022 | -37.624 | 0.017 | 0.016 | 400.645 | -33.329 | -31.386 | -29.45 | 1.774 | -32.258 | 0.029 | -21.844 | -26.882 | -27.445 | -20.878 | -19.181 | -32.361 | -21.033 | -15.256 | -18.339 | -30.476 | -19.472 | -12.854 | -12.063 | -14.585 | -11.765 |
Bedrijfskosten
| 286.413 | 292.926 | 294.446 | 300.203 | 303.536 | 275.571 | 301.01 | 280.827 | 274.548 | 249.8 | 246.837 | 217.331 | 214.721 | 207.887 | 208.099 | 180.872 | 169.677 | 171.097 | 188.853 | 168.009 | 163.001 | 161.842 | 167.572 | 115.707 | 115.441 | 113.687 | 118.524 | 108.784 | 107.747 | 106.828 | 116.437 | 102.187 | 108.769 | 104.388 | 91.854 | 89.319 | 91.9 | 87.94 | 79.58 | 83.993 | 93.596 | 80.957 | 93.475 | 71.998 | 72.313 | 72.428 | 67.866 | 68.69 |
Bedrijfsresultaat
| 25.487 | 49.843 | 31.855 | 55.388 | 48.613 | 41.986 | 39.08 | 40.853 | 44.282 | 27.473 | 29.421 | 24.542 | 25.954 | 25.628 | 27.903 | 25.09 | 12.295 | 28.696 | 33.667 | 35.41 | 33.4 | 24.207 | 31.545 | 184.422 | 26.244 | 19.891 | 27.272 | 24.229 | 27.476 | 25.298 | 35.932 | 23.751 | 29.233 | 20.826 | 1.695 | 23.119 | 24.116 | 13.071 | 7.196 | 17.951 | 22.482 | 13.881 | 6.035 | 27.302 | 23.56 | 14.402 | 25.443 | 19.899 |
Bedrijfsresultaat ratio
| 0.022 | 0.041 | 0.026 | 0.049 | 0.045 | 0.041 | 0.036 | 0.04 | 0.045 | 0.03 | 0.033 | 0.031 | 0.033 | 0.034 | 0.035 | 0.036 | 0.02 | 0.041 | 0.045 | 0.051 | 0.062 | 0.038 | 0.048 | 0.301 | 0.045 | 0.035 | 0.046 | 0.042 | 0.05 | 0.046 | 0.013 | 0.045 | 0.058 | 0.039 | 0.003 | 0.046 | 0.051 | 0.028 | 0.014 | 0.039 | 0.048 | 0.031 | 0.003 | 0.06 | 0.055 | 0.036 | 0.063 | 0.052 |
Totaal overige inkomsten en kosten netto
| -20.255 | -20.804 | -4.131 | -31.769 | -27.549 | -22.809 | -18.82 | -22.134 | -19.501 | -12.803 | -11.477 | -8.205 | -3.342 | 0.718 | -12.278 | -7.095 | -11.406 | -9.901 | -15.876 | -10.941 | -10.535 | -8.491 | -2.506 | -158.458 | -4.277 | -4.24 | -15.113 | -5.101 | -5.081 | -5.035 | -18.175 | -4.979 | -8.607 | -5.269 | 16.967 | -7.163 | -5.553 | -4.251 | 10.214 | -4.243 | -2.699 | -3.272 | 6.339 | -2.977 | -2.779 | -0.583 | -11.465 | -1.491 |
Inkomen voor belasting
| 5.232 | 29.039 | 27.724 | 23.619 | 21.064 | 19.177 | 20.26 | 18.719 | 24.781 | 14.67 | 17.944 | 16.337 | 22.612 | 26.346 | 15.625 | 17.995 | 0.889 | 18.795 | 17.791 | 24.469 | 22.865 | 15.716 | 29.039 | 25.964 | 21.967 | 15.651 | 12.159 | 19.128 | 22.395 | 20.263 | 17.757 | 18.772 | 20.626 | 15.557 | 18.662 | 15.956 | 18.563 | 8.82 | 17.41 | 13.708 | 19.783 | 10.609 | 12.374 | 24.325 | 20.781 | 13.819 | 13.978 | 18.408 |
Inkomen voor belasting ratio
| 0.005 | 0.024 | 0.023 | 0.021 | 0.019 | 0.019 | 0.019 | 0.018 | 0.025 | 0.016 | 0.02 | 0.02 | 0.029 | 0.035 | 0.019 | 0.026 | 0.001 | 0.027 | 0.024 | 0.035 | 0.042 | 0.025 | 0.044 | 0.042 | 0.037 | 0.027 | 0.021 | 0.034 | 0.041 | 0.037 | 0.007 | 0.036 | 0.041 | 0.029 | 0.035 | 0.032 | 0.039 | 0.019 | 0.034 | 0.029 | 0.043 | 0.024 | 0.006 | 0.054 | 0.049 | 0.035 | 0.034 | 0.048 |
Belastingkosten
| 0.102 | -4.511 | -1.29 | -0.026 | -0.966 | 0.961 | -3.871 | 0.475 | 1.419 | -5.938 | -5.253 | 0.684 | 2.317 | 6.065 | -7.054 | 2.446 | -2.516 | 4.277 | -4.873 | 2.712 | 3.91 | 2.337 | 3.209 | 5.165 | 6.264 | 3.001 | -3.263 | 3.483 | 7.358 | 6.569 | 2.347 | 3.974 | 7.993 | 5.339 | 3.76 | 4.021 | 5.671 | 3.281 | 4.188 | 2.847 | 1.786 | 3.33 | -1.127 | 5.234 | 6.13 | 4.917 | 2.82 | 4.133 |
Nettowinst
| 5.13 | 33.55 | 29.014 | 23.645 | 22.03 | 18.216 | 24.131 | 18.244 | 23.362 | 20.608 | 23.197 | 15.653 | 20.295 | 20.281 | 22.679 | 15.549 | 3.405 | 14.518 | 22.664 | 21.757 | 18.955 | 13.379 | 25.83 | 20.799 | 15.703 | 12.65 | 15.422 | 15.645 | 15.037 | 13.694 | 15.41 | 14.798 | 12.633 | 10.218 | 14.902 | 11.935 | 12.892 | 5.539 | 13.222 | 10.861 | 17.997 | 7.279 | 13.501 | 19.091 | 14.651 | 8.902 | 11.158 | 14.275 |
Nettowinstmarge
| 0.005 | 0.027 | 0.024 | 0.021 | 0.02 | 0.018 | 0.022 | 0.018 | 0.024 | 0.023 | 0.026 | 0.02 | 0.026 | 0.027 | 0.028 | 0.022 | 0.005 | 0.021 | 0.03 | 0.032 | 0.035 | 0.021 | 0.039 | 0.034 | 0.027 | 0.022 | 0.026 | 0.027 | 0.027 | 0.025 | 0.006 | 0.028 | 0.025 | 0.019 | 0.028 | 0.024 | 0.027 | 0.012 | 0.026 | 0.023 | 0.039 | 0.016 | 0.006 | 0.042 | 0.034 | 0.022 | 0.027 | 0.037 |
WPA (Winst Per Aandeel)
| 0.034 | 0.23 | 0.19 | 0.16 | 0.15 | 0.12 | 0.16 | 0.12 | 0.16 | 0.14 | 0.15 | 0.1 | 0.14 | 0.13 | 0.15 | 0.11 | 0.02 | 0.11 | 0.17 | 0.26 | 0.13 | 0.1 | 0.21 | 1.52 | 0.11 | 0.092 | 0.11 | 0.11 | 0.11 | 0.099 | 0.11 | 0.11 | 0.091 | 0.074 | 0.11 | 0.087 | 0.093 | 0.041 | 0.097 | 0.079 | 0.13 | 0.053 | 0.099 | 0.14 | 0.11 | 0.065 | 0.081 | 0.1 |
Verwaterde WPA
| 0.034 | 0.22 | 0.19 | 0.16 | 0.15 | 0.12 | 0.16 | 0.12 | 0.16 | 0.14 | 0.15 | 0.1 | 0.14 | 0.13 | 0.15 | 0.11 | 0.02 | 0.11 | 0.17 | 0.26 | 0.13 | 0.1 | 0.21 | 1.52 | 0.11 | 0.092 | 0.11 | 0.11 | 0.11 | 0.099 | 0.11 | 0.11 | 0.091 | 0.074 | 0.11 | 0.087 | 0.093 | 0.041 | 0.097 | 0.079 | 0.13 | 0.053 | 0.099 | 0.14 | 0.11 | 0.065 | 0.081 | 0.1 |
EBITDA
| 77.231 | 101.315 | 82.551 | 105.456 | 98.397 | 91.592 | 81.445 | 89.484 | 91.835 | 73.492 | 72.011 | 68.538 | 71.396 | 68.996 | 54.908 | 61.395 | 47.471 | 53.542 | 55.897 | 56.768 | 53.55 | 46.305 | 36.973 | 31.38 | 32.062 | 25.261 | 21.835 | 22.478 | 31.572 | 29.361 | 26.28 | 28.128 | 34.768 | 27.24 | 27.328 | 26.878 | 27.441 | 17.151 | 35.984 | 20.251 | 24.883 | 14.418 | 14.471 | 27.982 | 24.362 | 16.951 | 30.19 | 18.629 |
EBITDA ratio
| 0.068 | 0.083 | 0.068 | 0.093 | 0.091 | 0.089 | 0.075 | 0.088 | 0.093 | 0.082 | 0.081 | 0.085 | 0.092 | 0.092 | 0.068 | 0.088 | 0.076 | 0.077 | 0.075 | 0.082 | 0.099 | 0.073 | 0.056 | 0.051 | 0.055 | 0.044 | 0.037 | 0.039 | 0.057 | 0.054 | 0.01 | 0.054 | 0.068 | 0.052 | 0.051 | 0.054 | 0.058 | 0.036 | 0.07 | 0.043 | 0.053 | 0.033 | 0.007 | 0.062 | 0.057 | 0.043 | 0.074 | 0.048 |