
Dimed S.A. Distribuidora de Medicamentos
B3:PNVL3.SA
9.68 (BRL) • At close July 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) BRL.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 79.995 | 27.953 | 25.715 | 54.435 | 130.107 | 71.437 | 39.141 | 58.792 | 22.34 | 17.002 | 7.503 | 7.613 | 9.159 | 36.322 | 22.309 | 41.77 | 20.301 | 18.856 | 23.508 | 0 | 0 |
Kortetermijnbeleggingen
| 133.413 | 217.436 | 131.64 | 155.216 | 305.701 | 0 | 0 | 0 | 0 | 0 | 17.263 | 11.279 | 19.086 | 0 | 0 | 0 | 0.716 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 213.408 | 245.389 | 157.355 | 209.651 | 435.808 | 71.437 | 39.141 | 58.792 | 22.34 | 17.002 | 24.766 | 18.892 | 28.245 | 36.322 | 22.309 | 41.77 | 20.301 | 18.856 | 23.508 | 19.601 | 17.308 |
Nettovorderingen
| 578.004 | 560.353 | 464.731 | 399.456 | 351.565 | 343.123 | 240.429 | 233.2 | 199.902 | 208.784 | 206.964 | 145.513 | 155.405 | 126.66 | 114.693 | 93.301 | 86.881 | 79.795 | 70.899 | 80.574 | 56.544 |
Voorraad
| 1,151.516 | 999.405 | 896.535 | 739.036 | 574.821 | 429.029 | 424.456 | 398.676 | 357.037 | 307.84 | 271.575 | 248.429 | 210.359 | 192.14 | 175.912 | 146.304 | 121.461 | 116.858 | 102.204 | 88.553 | 82.752 |
Overige vlottende activa
| 69.653 | 34.917 | 39.926 | 46.941 | 14.308 | 7.549 | 23.1 | 14.356 | 11.161 | 6.258 | 5.042 | 8.333 | 7.195 | 6.347 | 1.557 | 0.847 | 4.152 | 6.279 | 10.043 | 1.512 | 0.575 |
Totaal vlottende activa
| 2,012.581 | 1,840.064 | 1,558.547 | 1,395.084 | 1,376.502 | 851.138 | 727.126 | 705.024 | 590.44 | 539.884 | 508.347 | 421.167 | 401.204 | 361.469 | 314.471 | 282.222 | 232.795 | 221.788 | 206.654 | 190.24 | 157.179 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 1,174.066 | 1,080.794 | 1,034.437 | 874.106 | 723.688 | 551.658 | 234.418 | 208.367 | 200.908 | 193.907 | 186.755 | 154.973 | 80.368 | 62.689 | 46.343 | 36.488 | 29.531 | 21.459 | 19.74 | 20.018 | 19.724 |
Goodwill
| 5.947 | 6.739 | 6.841 | 7.27 | 7.921 | 4.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 90.724 | 76.578 | 69.895 | 52.674 | 37.947 | 28.724 | 24.979 | 20.699 | 14.799 | 11.386 | 8.691 | 9.114 | 6.771 | 6.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 96.671 | 83.317 | 76.736 | 59.944 | 45.868 | 33.085 | 24.979 | 20.699 | 14.799 | 11.386 | 8.691 | 9.114 | 6.771 | 6.799 | 4.807 | 4.71 | 4.083 | 2.353 | 1.542 | 0 | 0 |
Langetermijnbeleggingen
| -124.125 | 3.394 | -131.636 | -155.211 | -305.417 | 0.284 | 0.284 | 0.284 | 0.284 | 0 | -16.922 | -10.938 | 0.163 | 0.901 | 0.698 | 1.69 | 0.147 | 4.813 | 0 | 0.323 | 0.323 |
Belastingvorderingen
| 62.411 | 52.885 | 48.598 | 36.846 | 31.828 | 12.893 | 2.626 | 3.842 | 3.152 | 4.579 | 16.922 | 5.214 | 3.903 | 3.836 | 3.32 | 1.425 | 1.112 | 2.576 | 2.859 | 3.136 | 0 |
Overige niet-vlottende activa
| 155.849 | 17.016 | 146.444 | 170.291 | 321.904 | 11.227 | 10.942 | 11.956 | 11.39 | 10.211 | 32.4 | 20.364 | 8.57 | 6.461 | 7.466 | 8.236 | 6.725 | 0.472 | 3.499 | 3.796 | 2.744 |
Totaal niet-vlottende activa
| 1,364.872 | 1,237.406 | 1,174.579 | 985.976 | 817.871 | 609.147 | 273.249 | 245.148 | 230.533 | 220.083 | 210.924 | 178.727 | 99.612 | 80.686 | 62.634 | 50.859 | 41.598 | 31.673 | 27.64 | 27.273 | 22.791 |
Totaal activa
| 3,377.453 | 3,077.47 | 2,733.126 | 2,381.06 | 2,194.373 | 1,460.285 | 1,000.375 | 950.172 | 820.973 | 759.967 | 719.271 | 599.894 | 500.816 | 442.155 | 377.105 | 333.081 | 275.749 | 253.461 | 234.294 | 217.513 | 179.97 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 630.823 | 679.763 | 555.452 | 464.714 | 371.763 | 303.155 | 279.772 | 262.539 | 250.242 | 209.763 | 184.292 | 160.036 | 151.475 | 151.758 | 129.123 | 108.29 | 83.231 | 73.812 | 66.289 | 73.202 | 55.752 |
Kortlopende schulden
| 292.728 | 266.896 | 270.488 | 189.137 | 161.402 | 78.251 | 79.581 | 46.145 | 29.495 | 20.938 | 21.235 | 5.39 | 4.901 | 3.702 | 3.252 | 2.6 | 2.517 | 0.659 | 0.192 | 0.091 | 1.351 |
Belastingschulden
| 51.779 | 2.153 | 30.583 | 30.801 | 29.9 | 25.226 | 29.051 | 27.004 | 25.702 | 26.502 | 24.966 | 23.673 | 20.399 | 20.068 | 16.73 | 15.541 | 18.352 | 11.003 | 9.262 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 209.33 | 185.6 | 151.711 | 130.322 | 114.659 | 94.612 | 81.824 | 68.08 | 65.045 | 58.406 | 58.072 | 61.847 | 51.942 | 38.644 | 29.904 | 31.106 | 21.604 | 32.528 | 29.914 | 25.6 | 21.03 |
Totaal kortlopende verplichtingen
| 1,184.66 | 1,134.412 | 1,008.234 | 814.974 | 677.724 | 501.244 | 470.228 | 403.768 | 370.484 | 315.609 | 288.565 | 250.946 | 228.717 | 214.172 | 179.009 | 157.537 | 125.704 | 118.002 | 105.657 | 98.893 | 78.133 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 943.077 | 755.791 | 601.052 | 501.79 | 491.59 | 427.152 | 61.268 | 112.226 | 59.334 | 88.512 | 105.141 | 59.879 | 28.186 | 18.025 | 17.611 | 17.301 | 12.271 | 2.124 | 2.003 | 0.5 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.226 | 2.426 | 0 | 0 | 0 | 5.026 | 5.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.151 | 6.708 | 0 | 0 | 0 | 0 | 0.264 | 0.322 | 0.473 | 0.386 | 0.199 | 0.265 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 15.002 | 13.851 | 15.678 | 18.101 | 14.419 | 7.713 | 4.967 | 6.205 | 7.079 | 11.704 | 14.263 | 12.172 | 5.085 | 5.425 | 7.129 | 7.17 | 6.581 | 7.749 | 8.626 | 9.929 | 1.641 |
Totaal niet-vlottende verplichtingen
| 958.079 | 769.642 | 616.73 | 519.891 | 506.009 | 434.865 | 66.235 | 119.657 | 68.839 | 100.216 | 119.404 | 72.051 | 38.297 | 28.74 | 25.062 | 24.944 | 19.238 | 10.072 | 10.894 | 10.429 | 1.641 |
Totaal passiva
| 2,142.739 | 1,904.054 | 1,624.964 | 1,334.865 | 1,183.733 | 936.109 | 536.463 | 523.425 | 439.323 | 415.825 | 407.969 | 322.997 | 267.176 | 242.912 | 204.071 | 181.22 | 144.942 | 128.074 | 116.551 | 109.322 | 79.774 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 981.773 | 955.668 | 928.552 | 903.552 | 897.552 | 410 | 385 | 360 | 325 | 295 | 260 | 227 | 195 | 170 | 148 | 129.5 | 124 | 116 | 106.5 | 98.5 | 92 |
Ingehouden winsten
| 273.683 | 240.905 | 208.978 | 176.052 | 129.444 | 0 | 0 | 0 | 56.783 | 50.468 | 0 | 50.514 | 0 | 0 | 0 | 22.251 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 3.251 | 5.425 | 5.771 | 3.281 | 0.611 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.47 | 8.112 |
Overige totale aandeelhoudersvermogen
| -23.993 | -28.582 | -35.139 | -36.69 | -16.967 | 114.176 | 78.912 | 66.747 | -0.133 | -1.326 | 51.302 | -0.617 | 38.64 | 29.243 | 25.034 | -1.151 | 6.807 | 9.387 | 11.243 | 0.221 | 0.084 |
Totaal eigen vermogen van aandeelhouders
| 1,234.714 | 1,173.416 | 1,108.162 | 1,046.195 | 1,010.64 | 524.176 | 463.912 | 426.747 | 381.65 | 344.142 | 311.302 | 276.897 | 233.64 | 199.243 | 173.034 | 150.6 | 130.807 | 125.387 | 117.743 | 108.191 | 100.196 |
Totaal eigen vermogen
| 1,234.714 | 1,173.416 | 1,108.162 | 1,046.195 | 1,010.64 | 524.176 | 463.912 | 426.747 | 381.65 | 344.142 | 311.302 | 276.897 | 233.64 | 199.243 | 173.034 | 150.6 | 130.807 | 125.387 | 117.743 | 108.191 | 100.196 |
Totaal passiva en aandeelhoudersvermogen
| 3,377.453 | 3,077.47 | 2,733.126 | 2,381.06 | 2,194.373 | 1,460.285 | 1,000.375 | 950.172 | 820.973 | 759.967 | 719.271 | 599.894 | 500.816 | 442.155 | 377.105 | 333.081 | 275.749 | 253.461 | 234.294 | 217.513 | 179.97 |