
Dimed S.A. Distribuidora de Medicamentos
B3:PNVL3.SA
9.7 (BRL) • At close July 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 79.995 | 12.175 | 16.7 | 22.126 | 27.953 | 15.578 | 12.272 | 14.367 | 25.715 | 22.862 | 41.561 | 43.319 | 54.435 | 18.672 | 47.351 | 43.071 | 130.107 | 514.334 | 79.872 | 140.683 | 71.437 | 66.521 | 56.607 | 12.225 | 39.141 | 10.697 | 14.781 | 11.742 | 58.792 | 9.781 | 5.292 | 17.772 | 22.34 | 9.937 | 31.351 | 11.75 | 17.002 | 4.128 | 5.031 | 4.113 | 7.503 | 4.834 | 4.281 | 4.871 | 7.613 | 24.455 | 8.236 | 19.476 | 9.159 |
Kortetermijnbeleggingen
| 133.413 | 188.69 | 253.891 | 240.196 | 217.436 | 249.453 | 180.937 | 243.28 | 131.64 | 141.388 | 85.409 | 52.614 | 155.216 | 186.855 | 124.809 | 250.877 | 305.701 | 65.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.168 | 7.457 | 9.552 | 17.263 | 8.863 | 2.881 | 7.774 | 11.279 | 0 | 0 | 0 | 19.086 |
Liquide middelen en kortetermijnbeleggingen
| 213.408 | 200.865 | 270.591 | 262.322 | 245.389 | 265.031 | 193.209 | 257.647 | 157.355 | 164.25 | 126.97 | 95.933 | 209.651 | 205.527 | 172.16 | 293.948 | 435.808 | 579.791 | 79.872 | 140.683 | 71.437 | 66.521 | 56.607 | 12.225 | 39.141 | 10.697 | 14.781 | 11.742 | 58.792 | 9.781 | 5.292 | 17.772 | 22.34 | 9.937 | 31.351 | 11.75 | 17.002 | 12.296 | 12.488 | 13.665 | 24.766 | 13.697 | 7.162 | 12.645 | 18.892 | 24.455 | 8.236 | 19.476 | 28.245 |
Nettovorderingen
| 578.004 | 515.845 | 519.123 | 574.737 | 560.353 | 505.184 | 447.824 | 452.569 | 464.731 | 422.918 | 420.065 | 426.707 | 399.456 | 365.012 | 344.337 | 349.812 | 351.565 | 327.82 | 318.066 | 320.69 | 343.123 | 296.208 | 278.18 | 241.471 | 240.429 | 234.429 | 220.178 | 216.318 | 233.2 | 182.29 | 193.345 | 170.702 | 199.902 | 187.675 | 216.294 | 192.972 | 208.784 | 181.52 | 181.423 | 177.767 | 185.104 | 161.785 | 161.545 | 122.432 | 145.513 | 163.889 | 133.809 | 147.86 | 155.405 |
Voorraad
| 1,151.516 | 1,158.23 | 1,050.674 | 1,078.053 | 999.405 | 931.111 | 907.352 | 874.483 | 896.535 | 796.732 | 809.419 | 853.647 | 739.036 | 696.776 | 680.909 | 759.184 | 574.821 | 512.473 | 445.494 | 493.624 | 429.029 | 438.683 | 400.495 | 389.683 | 424.456 | 409.342 | 401.096 | 389.69 | 398.676 | 369.652 | 363.197 | 341.773 | 357.037 | 314.526 | 297.246 | 307.675 | 307.84 | 280.701 | 281.115 | 258.949 | 271.575 | 275.3 | 253.475 | 236.336 | 248.429 | 219.248 | 234.379 | 210.388 | 210.359 |
Overige vlottende activa
| 69.653 | 46.828 | 47.089 | 33.255 | 34.917 | 33.831 | 37.054 | 37.946 | 39.926 | 48.212 | 55.112 | 60.496 | 46.941 | 47.152 | 50.384 | 33.187 | 14.308 | 16.901 | 14.601 | 8.576 | 7.549 | 12.135 | 35.358 | 59.425 | 23.1 | 30.914 | 23.452 | 15.913 | 14.356 | 24.451 | 20.661 | 10.609 | 11.161 | 18.918 | 15.045 | 7.458 | 6.258 | 16.89 | 12.368 | 12.396 | 26.902 | 21.193 | 27.172 | 19.493 | 8.333 | 18.868 | 25.101 | 25.535 | 7.195 |
Totaal vlottende activa
| 2,012.581 | 1,921.768 | 1,887.477 | 1,948.367 | 1,840.064 | 1,735.157 | 1,585.439 | 1,622.645 | 1,558.547 | 1,432.112 | 1,411.566 | 1,436.783 | 1,395.084 | 1,314.467 | 1,247.79 | 1,436.131 | 1,376.502 | 1,436.985 | 858.033 | 963.573 | 851.138 | 813.547 | 770.64 | 702.804 | 727.126 | 685.382 | 659.507 | 633.663 | 705.024 | 586.174 | 582.495 | 540.856 | 590.44 | 531.056 | 559.936 | 519.855 | 539.884 | 491.407 | 487.394 | 462.777 | 508.347 | 466.652 | 437.704 | 382.255 | 421.167 | 426.46 | 401.525 | 403.259 | 401.204 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,174.066 | 1,126.495 | 1,081.261 | 1,083.588 | 1,080.794 | 1,062.027 | 1,058.945 | 1,053.584 | 1,034.437 | 1,007.428 | 968.684 | 930.475 | 874.106 | 827.356 | 794.319 | 722.31 | 723.688 | 660.69 | 615.156 | 563.612 | 551.658 | 487.384 | 469.981 | 461.548 | 234.418 | 229.105 | 224.434 | 215.157 | 208.367 | 207.593 | 204.042 | 202.118 | 200.908 | 195.413 | 190.368 | 193.87 | 193.907 | 191.319 | 189.78 | 188.474 | 186.755 | 177.683 | 172.13 | 167.32 | 154.973 | 127.17 | 93.605 | 78.587 | 80.369 |
Goodwill
| 5.947 | 6.129 | 6.371 | 6.731 | 6.739 | 6.783 | 6.789 | 7.144 | 6.841 | 7.167 | 7.553 | 7.196 | 7.27 | 7.559 | 7.781 | 7.836 | 7.921 | 0 | 0 | 0 | 4.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 90.724 | 87.399 | 82.952 | 79.486 | 76.578 | 74.105 | 72.053 | 71.084 | 69.895 | 65.067 | 59.754 | 55.445 | 52.674 | 48 | 44.116 | 40.746 | 37.947 | 39.905 | 37.712 | 36.806 | 28.724 | 31.01 | 27.765 | 25.8 | 24.979 | 23.121 | 21.916 | 20.993 | 20.699 | 19.541 | 18.123 | 17.091 | 14.799 | 13.704 | 12.319 | 11.666 | 11.386 | 10.303 | 10.174 | 10.246 | 8.691 | 0 | 0 | 0 | 9.114 | 19.075 | 17.912 | 17.695 | 6.771 |
Goodwill en immateriële activa
| 96.671 | 93.528 | 89.323 | 86.217 | 83.317 | 80.888 | 78.842 | 78.228 | 76.736 | 72.234 | 67.307 | 62.641 | 59.944 | 55.559 | 51.897 | 48.582 | 45.868 | 39.905 | 37.712 | 36.806 | 33.085 | 31.01 | 27.765 | 25.8 | 24.979 | 23.121 | 21.916 | 20.993 | 20.699 | 19.541 | 18.123 | 17.091 | 14.799 | 13.704 | 12.319 | 11.666 | 11.386 | 10.303 | 10.174 | 10.246 | 8.691 | 8.551 | 8.731 | 8.78 | 9.114 | 19.075 | 17.912 | 17.695 | 6.771 |
Langetermijnbeleggingen
| -124.125 | 0 | 2.411 | 2.247 | 3.394 | -249.449 | -180.933 | -243.276 | -131.636 | -141.384 | -85.405 | -52.61 | -155.211 | -186.85 | -124.804 | -250.593 | -305.417 | -65.173 | 0.284 | 0.284 | 0.284 | 0.284 | 0.284 | 0.284 | 0.284 | 0.284 | 0.279 | 0.284 | 0.284 | 0.284 | 0.284 | 0.284 | 0.284 | 0.284 | 0.284 | 0.284 | 0 | -7.827 | -7.116 | -9.211 | -16.922 | -8.522 | -2.54 | -7.433 | -10.938 | -10.272 | 0 | 0 | 0 |
Belastingvorderingen
| 62.411 | 61.1 | 59.176 | 60.36 | 52.885 | 47.435 | 45.8 | 47.141 | 48.598 | 47.165 | 41.969 | 37.666 | 36.846 | 32.67 | 31.127 | 29.966 | 31.828 | 24.183 | 15.526 | 12.722 | 12.893 | 7.492 | 5.77 | 5.647 | 2.626 | 5.171 | 3.933 | 3.815 | 3.842 | 4.381 | 4.167 | 3.926 | 3.152 | 5.675 | 5.623 | 5.82 | 0 | 6.371 | 6.098 | 15.028 | 16.922 | 7.355 | 8.389 | 5.676 | 5.214 | 5.798 | 0 | 0 | 3.903 |
Overige niet-vlottende activa
| 155.849 | 29.828 | 86.999 | 24.314 | 17.016 | 269.647 | 195.642 | 258.245 | 146.444 | 151.96 | 100.513 | 67.483 | 170.291 | 210.63 | 141.597 | 267.063 | 321.904 | 79.779 | 11.141 | 11.264 | 11.227 | 12.8 | 11.284 | 10.214 | 10.942 | 11.755 | 11.284 | 11.384 | 11.956 | 11.585 | 11.129 | 11.621 | 11.39 | 10.838 | 10.757 | 9.922 | 14.79 | 17.813 | 17.794 | 25.152 | 32.4 | 18.184 | 12.017 | 17.499 | 20.364 | 1.231 | 14.203 | 13.17 | 8.407 |
Totaal niet-vlottende activa
| 1,364.872 | 1,310.951 | 1,259.994 | 1,256.726 | 1,237.406 | 1,210.548 | 1,198.296 | 1,193.922 | 1,174.579 | 1,137.403 | 1,093.068 | 1,045.655 | 985.976 | 939.365 | 894.136 | 817.328 | 817.871 | 739.384 | 679.819 | 624.688 | 609.147 | 538.97 | 515.084 | 503.493 | 273.249 | 269.436 | 261.846 | 251.633 | 245.148 | 243.384 | 237.745 | 235.04 | 230.533 | 225.914 | 219.067 | 221.562 | 220.083 | 217.979 | 216.73 | 214.661 | 210.924 | 203.251 | 198.727 | 191.842 | 178.727 | 153.274 | 125.72 | 109.452 | 99.45 |
Totaal activa
| 3,377.453 | 3,232.719 | 3,147.471 | 3,204.298 | 3,077.47 | 2,945.705 | 2,783.735 | 2,816.567 | 2,733.126 | 2,569.515 | 2,504.634 | 2,482.438 | 2,381.06 | 2,253.832 | 2,141.926 | 2,253.459 | 2,194.373 | 2,176.369 | 1,537.852 | 1,588.261 | 1,460.285 | 1,352.517 | 1,285.724 | 1,206.297 | 1,000.375 | 954.818 | 921.353 | 885.296 | 950.172 | 829.558 | 820.24 | 775.896 | 820.973 | 756.97 | 779.003 | 741.417 | 759.967 | 709.386 | 704.124 | 677.438 | 719.271 | 669.903 | 636.431 | 574.097 | 599.894 | 579.734 | 527.245 | 512.711 | 500.654 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 630.823 | 624.872 | 559.433 | 690.036 | 679.763 | 512.595 | 466.801 | 456.113 | 555.452 | 373.646 | 348.952 | 503.177 | 464.714 | 335.031 | 260.747 | 412.075 | 371.763 | 300.155 | 187.828 | 321.928 | 303.155 | 255.117 | 243.984 | 246.21 | 279.772 | 228.232 | 223.947 | 207.416 | 262.539 | 204.715 | 198.386 | 189.435 | 250.242 | 174.2 | 190.72 | 183.593 | 209.763 | 145.504 | 152.414 | 132.734 | 184.292 | 150.382 | 125.684 | 116.091 | 160.036 | 136.844 | 134.296 | 146.809 | 151.475 |
Kortlopende schulden
| 292.728 | 325.882 | 350.294 | 311.815 | 266.896 | 289.869 | 452.269 | 459.713 | 270.488 | 246.32 | 234.479 | 200.497 | 189.137 | 181.979 | 173.856 | 164.892 | 161.402 | 238.848 | 226.375 | 183.812 | 78.251 | 94.6 | 89.143 | 145.003 | 79.581 | 62.289 | 59.932 | 32.54 | 46.145 | 55.576 | 56.645 | 41.727 | 29.495 | 37.116 | 40.831 | 29.005 | 20.938 | 29.201 | 32.38 | 30.971 | 21.235 | 59.306 | 55.257 | 19.884 | 5.39 | 5.504 | 4.561 | 4.372 | 4.901 |
Belastingschulden
| 51.779 | 48.804 | 0.813 | 2.1 | 2.153 | 35.312 | 32.477 | 28.216 | 30.583 | 39.637 | 42.755 | 21.469 | 30.801 | 35.638 | 32.98 | 57.414 | 29.9 | 26.717 | 29.016 | 25.808 | 25.226 | 28.202 | 18.795 | 25.726 | 29.051 | 36.105 | 27.387 | 21.262 | 27.004 | 34.428 | 34.577 | 25.726 | 25.702 | 32.327 | 30.027 | 23.066 | 26.502 | 32.167 | 26.395 | 21.48 | 24.966 | 25.272 | 25.405 | 22.485 | 23.673 | 36.05 | 0 | 0 | 20.399 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 8.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 209.33 | 204.701 | 282.731 | 178.867 | 185.6 | 174.282 | 149.025 | 122.055 | 151.711 | 149.918 | 136.83 | 143.912 | 130.322 | 134.076 | 128.732 | 107.549 | 114.659 | 112.076 | 100.207 | 77.178 | 94.612 | 93.695 | 84.282 | 78.395 | 81.824 | 79.591 | 72.238 | 67.52 | 68.08 | 74.871 | 68.235 | 65.46 | 65.045 | 70.186 | 63.907 | 57.02 | 58.406 | 62.688 | 56.04 | 61.81 | 58.072 | 61.814 | 58.972 | 58.926 | 61.847 | 57.792 | 74.601 | 70.147 | 51.942 |
Totaal kortlopende verplichtingen
| 1,184.66 | 1,204.259 | 1,193.271 | 1,190.938 | 1,134.412 | 1,012.058 | 1,100.572 | 1,066.097 | 1,008.234 | 809.521 | 763.016 | 869.055 | 814.974 | 686.724 | 596.315 | 741.93 | 677.724 | 677.796 | 543.426 | 608.726 | 501.244 | 471.614 | 436.204 | 495.334 | 470.228 | 406.217 | 383.504 | 328.738 | 403.768 | 369.59 | 357.843 | 322.348 | 370.484 | 313.829 | 325.485 | 292.684 | 315.609 | 269.56 | 267.229 | 246.995 | 288.565 | 296.774 | 265.318 | 217.386 | 250.946 | 236.19 | 213.458 | 221.328 | 228.717 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 943.077 | 817.96 | 766.587 | 799.748 | 755.791 | 784.796 | 546.911 | 609.147 | 601.052 | 652.696 | 637.746 | 522.883 | 501.79 | 508.061 | 495.973 | 474.588 | 491.59 | 482.248 | 453.901 | 436.748 | 427.152 | 375.475 | 360.645 | 228.049 | 61.268 | 89.548 | 89.81 | 112.242 | 112.226 | 38.448 | 47.933 | 49.276 | 59.334 | 61.434 | 78.699 | 82.474 | 88.512 | 92.378 | 95.359 | 99.764 | 105.141 | 51.858 | 54.399 | 60.616 | 59.879 | 63.306 | 47.1 | 38.874 | 28.186 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.226 | 0 | 0 | 0 | 2.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.313 | 0 | 0 | 5.026 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.151 | 0 | 0 | 0 | 6.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 15.002 | 14.025 | 15.239 | 16.788 | 13.851 | 9.794 | 10.406 | 14.497 | 15.678 | 16.3 | 24.294 | 23.531 | 18.101 | 29.701 | 24.893 | 20.777 | 14.419 | 12.697 | 10.89 | 8.495 | 7.713 | 6.85 | 7.054 | 5.623 | 4.967 | 6.303 | 6.417 | 6.429 | 6.205 | 7.405 | 8.261 | 8.868 | 7.079 | 9.665 | 11.075 | 11.899 | 11.704 | 12.456 | 13.232 | 13.838 | 14.263 | 16.573 | 17.611 | 12.151 | 12.172 | 10.202 | 10.876 | 9.967 | 5.085 |
Totaal niet-vlottende verplichtingen
| 958.079 | 832.894 | 781.826 | 816.536 | 769.642 | 794.59 | 557.317 | 623.644 | 616.73 | 668.996 | 662.04 | 546.414 | 519.891 | 537.762 | 520.866 | 495.365 | 506.009 | 494.945 | 464.791 | 445.243 | 434.865 | 382.325 | 367.699 | 233.672 | 66.235 | 95.851 | 96.227 | 118.671 | 119.657 | 45.853 | 56.194 | 58.144 | 68.839 | 71.099 | 89.774 | 94.373 | 100.216 | 104.834 | 108.591 | 113.602 | 119.404 | 68.431 | 72.01 | 72.767 | 72.051 | 73.821 | 57.976 | 48.841 | 38.297 |
Totaal passiva
| 2,142.739 | 2,037.153 | 1,975.891 | 2,007.474 | 1,904.054 | 1,806.648 | 1,657.889 | 1,689.741 | 1,624.964 | 1,478.517 | 1,425.056 | 1,415.469 | 1,334.865 | 1,224.486 | 1,117.181 | 1,237.295 | 1,183.733 | 1,172.741 | 1,008.217 | 1,053.969 | 936.109 | 853.939 | 803.903 | 729.006 | 536.463 | 502.068 | 479.731 | 447.409 | 523.425 | 415.443 | 414.037 | 380.492 | 439.323 | 384.928 | 415.259 | 387.057 | 415.825 | 374.394 | 375.82 | 360.597 | 407.969 | 365.205 | 337.328 | 290.153 | 322.997 | 310.011 | 271.434 | 270.169 | 267.014 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 981.773 | 981.773 | 955.668 | 955.668 | 955.668 | 970.116 | 970.116 | 943 | 928.552 | 943 | 943 | 903.552 | 903.552 | 918 | 918 | 912 | 897.552 | 897.839 | 410 | 410 | 410 | 410 | 410 | 385 | 385 | 385 | 385 | 360 | 360 | 360 | 360 | 325 | 325 | 325 | 325 | 295 | 295 | 295 | 295 | 260 | 260 | 260 | 260 | 227 | 227 | 227 | 227 | 195 | 195 |
Ingehouden winsten
| 273.683 | 231.971 | 16.381 | 262.855 | 240.905 | 207.882 | 196.137 | 227.194 | 208.978 | 191.876 | 181.632 | 0 | 176.052 | 159.465 | 149.757 | 147.657 | 129.444 | 33.472 | 17.923 | 14.518 | 114.176 | 38.645 | 21.888 | 13.379 | 0 | 70.811 | 28.353 | 80.013 | 0 | 54.662 | 28.731 | 70.477 | 56.783 | 31.149 | 22.851 | 10.218 | 50.468 | 25.367 | 18.431 | 5.539 | 52.38 | 31.137 | 39.72 | 7.279 | 50.514 | 42.903 | 28.811 | 47.818 | 38.916 |
Overige gereserveerde algehele resultaten
| 3.251 | 0.886 | 223.581 | 6.883 | 5.425 | -10.359 | -11.83 | -7.524 | 5.771 | -9.858 | -11.036 | 0 | 3.281 | -12.025 | -14.448 | -14.448 | 0.611 | -0 | -0 | 0 | 0 | 49.933 | 49.933 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -23.993 | -19.064 | -24.05 | -28.582 | -28.582 | -28.582 | -28.577 | -35.844 | -35.139 | -34.02 | -34.018 | 142.809 | -36.69 | -36.094 | -28.564 | -29.045 | -16.967 | 72.317 | 101.712 | 109.774 | -0 | 0 | 0 | 78.912 | 78.912 | -3.061 | 28.269 | -2.126 | 66.747 | -0.547 | 17.472 | -0.073 | -0.133 | 15.893 | 15.893 | 49.142 | -1.326 | 14.625 | 14.873 | 51.302 | -1.078 | 13.561 | -0.617 | 49.665 | -0.617 | -0.18 | 0 | -0.276 | -0.276 |
Totaal eigen vermogen van aandeelhouders
| 1,234.714 | 1,195.566 | 1,171.58 | 1,196.824 | 1,173.416 | 1,139.057 | 1,125.846 | 1,126.826 | 1,108.162 | 1,090.998 | 1,079.578 | 1,046.361 | 1,046.195 | 1,029.346 | 1,024.745 | 1,016.164 | 1,010.64 | 1,003.628 | 529.635 | 534.292 | 524.176 | 498.578 | 481.821 | 477.291 | 463.912 | 452.75 | 441.622 | 437.887 | 426.747 | 414.115 | 406.203 | 395.404 | 381.65 | 372.042 | 363.744 | 354.36 | 344.142 | 334.992 | 328.304 | 316.841 | 311.302 | 304.698 | 299.103 | 283.944 | 276.897 | 269.723 | 255.811 | 242.542 | 233.64 |
Totaal eigen vermogen
| 1,234.714 | 1,195.566 | 1,171.58 | 1,196.824 | 1,173.416 | 1,139.057 | 1,125.846 | 1,126.826 | 1,108.162 | 1,090.998 | 1,079.578 | 1,046.361 | 1,046.195 | 1,029.346 | 1,024.745 | 1,016.164 | 1,010.64 | 1,003.628 | 529.635 | 534.292 | 524.176 | 498.578 | 481.821 | 477.291 | 463.912 | 452.75 | 441.622 | 437.887 | 426.747 | 414.115 | 406.203 | 395.404 | 381.65 | 372.042 | 363.744 | 354.36 | 344.142 | 334.992 | 328.304 | 316.841 | 311.302 | 304.698 | 299.103 | 283.944 | 276.897 | 269.723 | 255.811 | 242.542 | 233.64 |
Totaal passiva en aandeelhoudersvermogen
| 3,377.453 | 3,232.719 | 3,147.471 | 3,204.298 | 3,077.47 | 2,945.705 | 2,783.735 | 2,816.567 | 2,733.126 | 2,569.515 | 2,504.634 | 2,461.83 | 2,381.06 | 2,253.832 | 2,141.926 | 2,253.459 | 2,194.373 | 2,176.369 | 1,537.852 | 1,588.261 | 1,460.285 | 1,352.517 | 1,285.724 | 1,206.297 | 1,000.375 | 954.818 | 921.353 | 885.296 | 950.172 | 829.558 | 820.24 | 775.896 | 820.973 | 756.97 | 779.003 | 741.417 | 759.967 | 709.386 | 704.124 | 677.438 | 719.271 | 669.903 | 636.431 | 574.097 | 599.894 | 579.734 | 527.245 | 512.711 | 500.654 |