Dimed S.A. Distribuidora de Medicamentos

B3:PNVL3.SA

8.85 (BRL) • At close December 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 12.17516.722.12627.95315.57812.272-664.46125.71522.86241.56143.31954.43518.67247.35143.071130.107514.33479.872140.68371.43766.52156.60712.22539.14110.69714.78111.74258.7929.7815.29217.77222.349.93731.35111.7517.0024.1285.0314.1137.5034.8344.2814.8717.61324.4558.23619.47628.245
Kortetermijnbeleggingen 188.69253.891240.196217.436249.453180.937243.28131.64141.38885.40952.614155.216186.855124.809250.877305.70165.457-10.158-10.235-10.152-11.708-10.577-10.005-10.733-11.34-10.954-10.943-11.515-11.135-10.63-11.073-10.791-10.189-9.775-9.17608.1687.4579.55217.2638.8632.8817.77411.27900019.086
Liquide middelen en kortetermijnbeleggingen 200.865270.591262.322245.389265.031193.209-421.181157.355164.25126.9795.933209.651205.527172.16293.948435.808579.79179.872140.68371.43766.52156.60712.22539.14110.69714.78111.74258.7929.7815.29217.77222.349.93731.35111.7517.00212.29612.48813.66524.76613.6977.16212.64518.89224.4558.23619.47628.245
Nettovorderingen 0385.827607.578594.146539.015484.878490.515504.657471.13475.177487.203446.397412.164394.721382.999365.873334.957326.58329.266350.672308.035313.538197.857263.202265.343243.63232.231247.556154.968167.978181.311211.063174.008231.339182.554188.867168.856169.302161.564185.104156.462149.895113.781133.448147.925133.809147.860
Voorraad 1,158.231,050.6741,078.053999.405931.111907.352874.483896.535796.732809.419853.647739.036696.776680.909759.184574.821512.473445.494493.624429.029438.683400.495389.683424.456409.342401.096389.69398.676369.652363.197341.773357.037314.526297.246307.675307.84280.701281.115258.949271.575275.3253.475236.336248.429219.248234.379210.388210.359
Overige vlottende activa 562.673180.3850.4141.1240000000000009.7646.087000.3080103.0390.327000051.77346.0280032.585017.87626.17529.55424.48928.59926.90221.19327.17219.49320.39834.83225.10125.535162.6
Totaal vlottende activa 1,921.7681,887.4771,948.3671,840.0641,735.1571,585.4391,622.6451,558.5471,432.1121,411.5661,436.7831,395.0841,314.4671,247.791,436.1311,376.5021,436.985858.033963.573851.138813.547770.64702.804727.126685.382659.507633.663705.024586.174582.495540.856590.44531.056559.936519.855539.884491.407487.394462.777508.347466.652437.704382.255421.167426.46401.525403.259401.204
Niet-vlottende activa:
Materiële vaste activa, netto 1,126.4951,081.2611,083.5881,080.7941,062.0271,058.9451,053.5841,034.4371,007.428968.684930.475874.106827.356877.839722.31723.688660.69615.156563.612551.658727.05469.981461.548234.418229.105224.434215.157208.367207.593204.042202.118200.908195.413190.368193.87193.907191.319189.78188.474186.755177.683172.13167.32154.973127.1793.60578.58780.368
Goodwill 6.1296.3716.7316.7396.7836.7897.1446.8417.1677.5537.1967.277.5597.7817.8367.9210004.36100000000000000000000-11.586-11.809-11.0420-10.272000
Immateriële activa 87.39982.95279.48676.57874.10572.05371.08469.89565.06759.75455.44552.6744844.11640.74637.94739.90537.71236.80633.08531.0127.76525.824.77923.12121.91620.99320.69919.54118.12317.09114.79913.70412.31911.66611.38610.30310.17410.2468.69120.13720.5419.8229.11419.07517.91217.6956.771
Goodwill en immateriële activa 93.52889.32386.21783.31780.88878.84278.22876.73672.23467.30762.64159.94455.55951.89748.58245.86839.90537.71236.80633.08531.0127.76525.824.77923.12121.91620.99320.69919.54118.12317.09114.79913.70412.31911.66611.38610.30310.17410.2468.6918.5518.7318.789.1148.80317.91217.6956.771
Langetermijnbeleggingen 02.4112.2473.394-249.449-180.933-243.276-131.636-141.384-85.405-52.61-155.211-186.85-124.804-250.593-305.417-65.17310.44210.51910.43611.99210.86110.28911.01711.62411.23311.22711.79911.41910.91411.35711.07510.47310.0599.460.284-7.827-7.116-9.211-16.922-8.522-2.54-7.433-10.9388.71400-3.903
Belastingvorderingen 61.1-1.61760.3653.67947.43545.847.14148.59842.54841.96937.66636.84632.6731.12729.96631.82824.18315.52612.72212.8937.4925.775.6472.6265.1713.9333.8153.8424.3814.1673.9263.1525.6755.6235.82-0.2846.3716.0985.81731.3417.3558.3895.6765.2145.798003.903
Overige niet-vlottende activa 29.82886.99924.31417.016269.647195.642258.245146.444156.577100.51367.483170.291210.6358.077267.063321.90479.7790.9831.0291.075-238.5740.7070.2090.4090.4150.330.4410.4410.450.4990.5480.5990.6490.6980.74614.7917.81317.79419.3351.05918.18412.01717.49920.3642.78914.20313.1712.473
Totaal niet-vlottende activa 1,310.9511,259.9941,256.7261,238.21,210.5481,198.2961,193.9221,174.5791,137.4031,093.0681,045.655985.976939.365894.136817.328817.871739.384679.819624.688609.147538.97515.084503.493273.249269.436261.846251.633245.148243.384237.745235.04230.533225.914219.067221.562220.083217.979216.73214.661210.924203.251198.727191.842178.727153.274125.72109.45299.612
Totaal activa 3,232.7193,147.4713,205.0933,078.2642,945.7052,783.7352,816.5672,733.1262,569.5152,504.6342,482.4382,381.062,253.8322,141.9262,253.4592,194.3732,176.3691,537.8521,588.2611,460.2851,352.5171,285.7241,206.2971,000.375954.818921.353885.296950.172829.558820.24775.896820.973756.97779.003741.417759.967709.386704.124677.438719.271669.903636.431574.097599.894579.734527.245512.711500.816
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 624.872559.433690.036679.763512.595466.801456.113555.452373.646348.952503.177464.714335.031260.747412.075371.763300.155187.828321.928303.155255.117243.984246.21279.772228.232223.947207.416262.539204.715198.386189.435250.242174.2190.72183.593209.763145.504152.414132.734184.292150.382125.684116.091160.036136.844134.296146.809151.475
Kortlopende schulden 325.882350.294311.815266.896289.869452.269459.713270.488246.32234.479200.497189.137181.979173.856164.892161.402238.848226.375183.81278.25194.689.14379.90579.581-44.96359.93232.5446.14555.57656.64541.72729.49537.11640.83129.00520.93829.20132.3830.97121.23559.30655.25719.8845.395.5044.5614.3724.901
Belastingschulden 48.8040.8132.12.15335.31232.47728.21630.58339.63742.75521.46930.80135.63832.9857.41429.926.71729.01625.80825.22628.20218.79525.72629.05136.10527.38721.26227.00434.42834.57725.72625.70232.32730.02723.06626.50232.16726.39521.4824.96625.27225.40522.48523.67336.050020.399
Uitgestelde opbrengsten 022.568.128.559136.398120.5200000108.746105.12296.898113.3787.63188.48588.84973.9581.96479.76166.82465.09874.03886.45168.47559.13561.08578.27471.53862.89263.96973.32963.7456.59880.56769.09156.56651.977.86658.41953.61852.2354.99561.8120047.359
Overige kortlopende verplichtingen 204.701260.171178.867177.04137.88428.505122.055151.711149.918136.83143.91221.57628.95431.834-5.82127.02823.59111.3583.22812.64813.93417.45813.2977.786-6.863.7638.3856.995-3.403-3.3032.5681.076-3.1430.1670.422-22.161-6.403-0.5269.91-19.7943.3955.3546.6966.852-4.0274.60170.14751.942
Totaal kortlopende verplichtingen 1,204.2591,193.2711,190.9381,134.4121,012.0581,100.5721,066.0971,008.234809.521763.016869.055814.974686.724596.315741.93677.724677.796543.426608.726501.244471.614436.204495.334470.228406.217383.504328.738403.768369.59357.843322.348370.484313.829325.485292.684315.609269.56267.229246.995288.565296.774265.318217.386250.946236.19213.458221.328228.717
Langlopende verplichtingen:
Langetermijnschulden 817.96766.587799.748755.791784.796546.911609.147601.052652.696637.746522.883501.79512.415495.973474.588491.59482.248453.901436.748427.152375.475360.645228.04961.26895.06689.81112.242112.22638.44847.93349.27659.33461.43478.69982.47488.51292.37895.35999.764105.14151.85854.39960.61659.87963.30647.138.87428.186
Uitgestelde opbrengsten niet-vlottend 00519.748475.7911.6982.4530-1.16700-7.514-8.94400000000-6.8500000.0540.0541.2260002.42600.7140.8853.6260004.8260005.0260.313005.026
Uitgestelde belastingverplichtingen niet-vlottend 0.9090.7940.7950.7941.0091.0091.4121.1671.7941.9627.5148.9442.6152.9531.757000006.8575.5694.9136.2495.7375.4496.1510006.70807.3357.6880000000005.176000
Overige niet-vlottende verplichtingen 14.02515.23916.78813.8518.0967.95314.49715.67816.324.29423.53118.10125.34724.89320.77714.41912.69710.898.4957.7136.857.0545.6234.9670.7856.3636.3757.4317.4058.2618.8689.5059.66510.36111.01411.70412.45613.23213.83814.26316.57317.61112.15112.1725.33910.8769.9675.247
Totaal niet-vlottende verplichtingen 832.894782.62817.331770.436794.59557.317623.644616.73668.996662.04546.414519.891537.762520.866495.365506.009494.945464.791445.243434.865382.325367.699233.67266.23595.85196.227118.671119.65745.85356.19458.14468.83971.09989.77494.373100.216104.834108.591113.602119.40468.43172.0172.76772.05173.82157.97648.84138.459
Totaal passiva 2,037.1531,975.8912,008.2691,904.8481,806.6481,657.8891,689.7411,624.9641,478.5171,425.0561,415.4691,334.8651,224.4861,117.1811,237.2951,183.7331,172.7411,008.2171,053.969936.109853.939803.903729.006536.463502.068479.731447.409523.425415.443414.037380.492439.323384.928415.259387.057415.825374.394375.82360.597407.969365.205337.328290.153322.997310.011271.434270.169267.176
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000
Gewone aandelen 981.773955.668955.668955.668955.668955.668928.552928.552928.552928.552903.552903.552903.552903.552897.552897.552897.839410410410410410385385385385360360360360325325325325295295295295260260260260227227227227195195
Ingehouden winsten 38.73911.44341.45419.50443.99132.24618.21617.97154.21443.97165.622145.01450.28440.57620.281129.44433.47217.92314.518114.17638.64521.88813.37988.3270.81128.35380.01367.36337.07628.73113.69456.78331.14922.85110.21850.46825.36718.4315.53952.3831.13739.727.27950.51442.90328.81147.81838.916
Overige gereserveerde algehele resultaten 0223.581228.284226.826170.043168.572209.223191.007137.662137.66231.03831.03897.15694.733100.7330.611-0-000-00-0-0-00-000-0-0-0-000-00-000-000-00000
Overige totale aandeelhoudersvermogen 175.054-19.112192.819192.819-28.582-28.577-238.143155.868-29.43-30.606142.809-33.409-36.094-14.116-129.778-16.96772.317101.712109.774-114.1760-078.91278.912-3.06128.269-2.12666.747-0.54717.472-0.073-0.13315.89315.89349.142-1.326-1.326-1.078-1.078-1.078-0.883-0.617-0.85-0.617-0.180-0.276-0.276
Totaal eigen vermogen van aandeelhouders 1,195.5661,171.581,196.8241,173.4161,139.0571,125.8461,126.8261,108.1621,090.9981,079.5781,046.3611,046.1951,029.3461,024.7451,016.1641,010.641,003.628529.635534.292524.176498.578481.821477.291463.912452.75441.622437.887426.747414.115406.203395.404381.65372.042363.744354.36344.142334.992328.304316.841311.302304.698299.103283.944276.897269.723255.811242.542233.64
Totaal eigen vermogen 1,195.5661,171.581,196.8241,173.4161,139.0571,125.8461,126.8261,108.1621,090.9981,079.5781,046.3611,046.1951,029.3461,024.7451,016.1641,010.641,003.628529.635534.292524.176498.578481.821477.291463.912452.75441.622437.887426.747414.115406.203395.404381.65372.042363.744354.36344.142334.992328.304316.841311.302304.698299.103283.944276.897269.723255.811242.542233.64
Totaal passiva en aandeelhoudersvermogen 3,232.7193,147.4713,205.0933,078.2642,945.7052,783.7352,816.5672,733.1262,569.5152,504.6342,461.832,381.062,253.8322,141.9262,253.4592,194.3732,176.3691,537.8521,588.2611,460.2851,352.5171,285.7241,206.2971,000.375954.818921.353885.296950.172829.558820.24775.896820.973756.97779.003741.417759.967709.386704.124677.438719.271669.903636.431574.097599.894579.734527.245512.711500.816