PolyNovo Limited
ASX:PNV.AX
2.07 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 56.043 | 47.149 | 35.875 | 29.366 | 23.341 | 18.098 | 16.554 | 12.604 | 11.977 | 10.179 | 7.683 | 5.982 | 3.477 | 3.077 | 1.631 | 1.989 | 2.84 | 0.438 | 0.001 | 0.021 | -0.001 | 0.061 | 0.007 | 0 | 0.106 | 0 | 0 | 0 | 0 | 0.097 | 0.097 | 0.097 | 0.097 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 36.561 | 30.546 | 25.637 | 19.968 | 15.96 | 9.004 | 11.058 | 10.302 | 9.5 | 8.114 | 5.376 | 2.578 | 2.29 | 2.149 | 0.526 | 0.892 | 1.692 | 0.16 | 0.289 | 0.07 | 0.254 | 0.122 | 0.271 | 0 | 0.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 19.482 | 16.603 | 10.238 | 9.398 | 7.382 | 9.094 | 5.496 | 2.302 | 2.477 | 2.065 | 2.307 | 3.404 | 1.187 | 0.928 | 1.105 | 1.097 | 1.147 | 0.278 | -0.288 | -0.049 | -0.256 | -0.061 | -0.264 | 0 | -0.35 | 0 | 0 | 0 | 0 | 0.097 | 0.097 | 0.097 | 0.097 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.348 | 0.352 | 0.285 | 0.32 | 0.316 | 0.502 | 0.332 | 0.183 | 0.207 | 0.203 | 0.3 | 0.569 | 0.341 | 0.302 | 0.678 | 0.552 | 0.404 | 0.635 | -236.214 | -2.304 | 209.087 | -0.991 | -39.424 | 0 | -3.307 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 6.057 | 4.872 | 4.392 | 3.037 | 3.371 | 2.377 | 2.372 | 1.276 | 0.993 | 1.36 | 1.635 | 1.614 | 1.899 | 1.907 | 1.699 | 1.437 | 2.117 | 0.582 | 0.676 | 0.363 | 0.708 | 0.384 | 0.514 | 0.212 | 0.333 | 0.325 | 0.325 | 0.325 | 0.325 | 0.218 | 0.218 | 0.218 | 0.218 | 0.117 | 0.117 | 0.117 | 0.117 | 0.044 | 0.044 | 0.044 | 0.044 | 0.038 | 0.038 | 0.038 | 0.038 | 0.06 | 0.06 | 0.06 | 0.06 | 0.063 | 0.063 | 0.063 | 0.063 | 2.24 | 2.24 | 2.24 | 2.24 | 2.608 | 2.608 | 2.608 | 2.608 | 2.003 | 2.003 | 2.003 | 2.003 | 0.999 | 0.999 | 0.999 | 0.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 5.405 | 0 | 4.441 | 0 | 3.513 | 0 | 2.36 | 0 | 6.198 | 0 | 3.715 | 0 | 3.98 | 0 | 2.07 | 0 | 0.384 | 0.384 | 0.508 | 0.508 | 0.385 | 0.329 | 0.385 | 0.387 | 0.387 | 0.387 | 0.387 | 0.278 | 0.278 | 0.278 | 0.278 | 0.344 | 0.344 | 0.344 | 0.344 | 0.294 | 0.294 | 0.294 | 0.294 | 0.671 | 0.671 | 0.671 | 0.671 | 1.017 | 1.017 | 1.017 | 1.017 | 0.817 | 0.817 | 0.817 | 0.817 | 0.591 | 0.591 | 0.591 | 0.591 | 0.195 | 0.195 | 0.195 | 0.195 | 0.284 | 0.284 | 0.284 | 0.284 | 0.002 | 0.002 | 0.002 | 0.002 | 0.105 | 0.105 | 0.105 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 2.358 | 0 | 1.261 | 0 | 0.802 | 0 | 0.801 | 0 | 0.828 | 0 | 0.269 | 0 | 0.167 | 0 | 0.041 | 0 | 0.774 | 1.057 | 1.038 | 0.81 | 0.094 | 0.094 | 0.094 | 0.134 | 0.134 | 0.134 | 0.134 | 0.218 | 0.218 | 0.218 | 0.218 | 0.151 | 0.151 | 0.151 | 0.151 | 0.165 | 0.165 | 0.165 | 0.165 | 0.042 | 0.042 | 0.042 | 0.042 | 0.091 | 0.091 | 0.091 | 0.091 | 0.074 | 0.074 | 0.074 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 12.399 | 11.896 | 7.763 | 9.957 | 5.702 | 4.938 | 4.315 | 3.125 | 3.162 | 3.11 | 2.435 | 5.388 | 3.984 | 3.984 | 4.147 | 2.954 | 2.111 | 2.553 | 1.158 | 1.442 | 1.546 | 1.318 | 1.145 | 0.423 | 1.213 | 0.521 | 0.521 | 0.521 | 0.521 | 0.496 | 0.496 | 0.496 | 0.496 | 0.495 | 0.495 | 0.495 | 0.495 | 0.458 | 0.458 | 0.458 | 0.458 | 0.713 | 0.713 | 0.713 | 0.713 | 1.108 | 1.108 | 1.108 | 1.108 | 0.891 | 0.891 | 0.891 | 0.891 | 0.591 | 0.591 | 0.591 | 0.591 | -2.362 | -2.362 | -2.362 | -2.362 | 0.284 | 0.284 | 0.284 | 0.284 | -0.988 | -0.988 | -0.988 | -0.988 | 0.105 | 0.105 | 0.105 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.468 | -0.468 | -0.468 | -0.671 | -0.671 | -0.671 | -0.671 | -0.422 | -0.422 | -0.422 | -0.422 | -0.444 | -0.444 | -0.444 | -0.444 | -0.305 | -0.305 | -0.305 | -0.305 | -0.217 | -0.217 | -0.217 | -0.217 | 1.081 | 1.081 | 1.081 | 1.081 | 1.166 | 1.166 | 1.166 | 1.166 | -5.72 | -5.72 | -5.72 | -5.72 | 0 | 0 | 0 | 0 | -4.575 | -4.575 | -4.575 | -4.575 | 0 | 0 | 0 | 0 | -0.107 | -0.107 | -0.107 | -0.107 | -1.779 | -1.779 | -1.779 | -1.779 | -0.816 | -0.816 | -0.816 | -0.816 |
Bedrijfskosten
| 18.456 | 16.768 | 12.154 | 12.994 | 9.072 | 7.314 | 6.687 | 4.401 | 4.155 | 4.47 | 4.07 | 5.544 | 4.18 | 4.185 | 4.183 | 3.165 | 2.211 | 2.66 | 0.263 | 1.599 | 1.625 | 1.43 | 1.251 | 0.167 | 1.324 | 0.175 | 0.175 | 0.175 | 0.175 | 0.292 | 0.292 | 0.292 | 0.292 | 0.168 | 0.168 | 0.168 | 0.168 | 0.197 | 0.197 | 0.197 | 0.197 | 0.533 | 0.533 | 0.533 | 0.533 | 2.249 | 2.249 | 2.249 | 2.249 | 2.12 | 2.12 | 2.12 | 2.12 | -2.889 | -2.889 | -2.889 | -2.889 | 0.246 | 0.246 | 0.246 | 0.246 | -2.287 | -2.287 | -2.287 | -2.287 | 0.011 | 0.011 | 0.011 | 0.011 | -0.003 | -0.003 | -0.003 | -0.003 | -1.779 | -1.779 | -1.779 | -1.779 | -0.816 | -0.816 | -0.816 | -0.816 |
Bedrijfsresultaat
| 1.026 | -0.165 | -1.916 | -3.596 | -1.69 | 1.78 | -1.191 | -2.099 | -1.678 | -2.405 | -1.763 | -2.14 | -2.993 | -3.257 | -3.077 | -2.067 | -1.144 | -2.382 | -1.548 | -1.454 | -1.904 | -1.246 | -0.974 | -0.856 | -0.762 | -1.078 | -1.078 | -1.078 | -1.078 | -0.968 | -0.968 | -0.968 | -0.968 | -0.807 | -0.807 | -0.807 | -0.807 | -0.744 | -0.744 | -0.744 | -0.744 | -1.35 | -1.35 | -1.35 | -1.35 | -3.491 | -3.491 | -3.491 | -3.491 | -3.146 | -3.146 | -3.146 | -3.146 | -2.889 | -2.889 | -2.889 | -2.889 | -3.09 | -3.09 | -3.09 | -3.09 | -2.287 | -2.287 | -2.287 | -2.287 | -1.021 | -1.021 | -1.021 | -1.021 | -0.003 | -0.003 | -0.003 | -0.003 | -1.779 | -1.779 | -1.779 | -1.779 | -0.816 | -0.816 | -0.816 | -0.816 |
Bedrijfsresultaat ratio
| 0.018 | -0.003 | -0.053 | -0.122 | -0.072 | 0.098 | -0.072 | -0.167 | -0.14 | -0.236 | -0.229 | -0.358 | -0.861 | -1.059 | -1.887 | -1.039 | -0.403 | -5.443 | -1,269.591 | -68.843 | 1,558.363 | -20.291 | -145.466 | 0 | -7.196 | 0 | 0 | 0 | 0 | -9.977 | -9.977 | -9.977 | -9.977 | -26.491 | -26.491 | -26.491 | -26.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,198.039 | -3,198.039 | -3,198.039 | -3,198.039 | -70,693.315 | -70,693.315 | -70,693.315 | -70,693.315 | 0 | 0 | 0 | 0 | -14,786.323 | -14,786.323 | -14,786.323 | -14,786.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -0.402 | 1.252 | 0.839 | -0.259 | -1.153 | -0.143 | -0.153 | -1.412 | -0.068 | -0.014 | 0.112 | 0.222 | 0.246 | 0.029 | 0.037 | 0.102 | 0.223 | 0.051 | 1.574 | 0.013 | 0.109 | 0.099 | 0.064 | 0.463 | 0.102 | 0.37 | 0.37 | 0.37 | 0.37 | 0.074 | 0.074 | 0.074 | 0.074 | 0.102 | 0.102 | 0.102 | 0.102 | 0.167 | 0.167 | 0.167 | 0.167 | 0.24 | 0.24 | 0.24 | 0.24 | 0.139 | 0.139 | 0.139 | 0.139 | 0.322 | 0.322 | 0.322 | 0.322 | 0.198 | 0.198 | 0.198 | 0.198 | 0.704 | 0.704 | 0.704 | 0.704 | 0.145 | 0.145 | 0.145 | 0.145 | -0.412 | -0.412 | -0.412 | -0.412 | -1.265 | -1.265 | -1.265 | -1.265 | 0.888 | 0.888 | 0.888 | 0.888 | 0.407 | 0.407 | 0.407 | 0.407 |
Inkomen voor belasting
| 0.624 | 1.087 | -1.078 | -3.855 | -2.844 | 1.693 | -1.04 | -3.51 | -1.745 | -2.419 | -1.651 | -1.918 | -2.747 | -3.227 | -3.041 | -1.965 | -0.921 | -2.331 | 0.027 | -1.441 | -1.795 | -1.147 | -0.91 | -0.392 | -0.66 | -0.708 | -0.708 | -0.708 | -0.708 | -0.895 | -0.895 | -0.895 | -0.895 | -0.705 | -0.705 | -0.705 | -0.705 | -0.577 | -0.577 | -0.577 | -0.577 | -1.11 | -1.11 | -1.11 | -1.11 | -3.352 | -3.352 | -3.352 | -3.352 | -2.823 | -2.823 | -2.823 | -2.823 | -2.691 | -2.691 | -2.691 | -2.691 | -2.386 | -2.386 | -2.386 | -2.386 | -2.143 | -2.143 | -2.143 | -2.143 | -1.433 | -1.433 | -1.433 | -1.433 | -1.268 | -1.268 | -1.268 | -1.268 | -0.891 | -0.891 | -0.891 | -0.891 | -0.409 | -0.409 | -0.409 | -0.409 |
Inkomen voor belasting ratio
| 0.011 | 0.023 | -0.03 | -0.131 | -0.122 | 0.094 | -0.063 | -0.279 | -0.146 | -0.238 | -0.215 | -0.321 | -0.79 | -1.049 | -1.864 | -0.988 | -0.324 | -5.326 | 21.998 | -68.236 | 1,469.051 | -18.672 | -135.895 | 0 | -6.234 | 0 | 0 | 0 | 0 | -9.217 | -9.217 | -9.217 | -9.217 | -23.132 | -23.132 | -23.132 | -23.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,070.76 | -3,070.76 | -3,070.76 | -3,070.76 | -63,448.702 | -63,448.702 | -63,448.702 | -63,448.702 | 0 | 0 | 0 | 0 | -11,415.701 | -11,415.701 | -11,415.701 | -11,415.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -1.943 | -1.607 | 0.023 | -0.032 | -0.032 | 0.074 | 0.027 | 0.027 | 0.03 | 0 | -0.378 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | -0.111 | -0.001 | -0.007 | 0.002 | -0.018 | -0.018 | 0.072 | -0.032 | -0.032 | -0.032 | -0.032 | -0.158 | -0.158 | -0.158 | -0.158 | -0.129 | -0.129 | -0.129 | -0.129 | -0.119 | -0.119 | -0.119 | -0.119 | 0.24 | 0.24 | 0.24 | 0.24 | 0.139 | 0.139 | 0.139 | 0.139 | 0.322 | 0.322 | 0.322 | 0.322 | -2.691 | -2.691 | -2.691 | -2.691 | -2.386 | -2.386 | -2.386 | -2.386 | -2.143 | -2.143 | -2.143 | -2.143 | -1.433 | -1.433 | -1.433 | -1.433 | -1.268 | -1.268 | -1.268 | -1.268 | -0.891 | -0.891 | -0.891 | -0.891 | -0.409 | -0.409 | -0.409 | -0.409 |
Nettowinst
| 2.567 | 2.694 | -1.101 | -3.824 | -2.811 | 1.619 | -1.067 | -3.538 | -1.775 | -2.419 | -1.272 | -1.918 | -2.747 | -3.227 | -3.041 | -1.965 | -0.921 | -2.141 | 0.138 | -1.44 | -1.788 | -1.149 | -0.908 | -0.373 | -0.584 | -0.675 | -0.675 | -0.675 | -0.675 | -0.729 | -0.729 | -0.729 | -0.729 | -0.465 | -0.465 | -0.465 | -0.465 | -0.458 | -0.458 | -0.458 | -0.458 | -1.11 | -1.11 | -1.11 | -1.11 | -3.352 | -3.352 | -3.352 | -3.352 | -2.823 | -2.823 | -2.823 | -2.823 | -2.691 | -2.691 | -2.691 | -2.691 | 0 | 0 | 0 | 0 | -2.143 | -2.143 | -2.143 | -2.143 | -1.433 | -1.433 | -1.433 | -1.433 | -1.268 | -1.268 | -1.268 | -1.268 | -0.891 | -0.891 | -0.891 | -0.891 | -0.409 | -0.409 | -0.409 | -0.409 |
Nettowinstmarge
| 0.046 | 0.057 | -0.031 | -0.13 | -0.12 | 0.089 | -0.064 | -0.281 | -0.148 | -0.238 | -0.166 | -0.321 | -0.79 | -1.049 | -1.864 | -0.988 | -0.324 | -4.892 | 113.121 | -68.198 | 1,462.932 | -18.703 | -135.659 | 0 | -5.519 | 0 | 0 | 0 | 0 | -7.515 | -7.515 | -7.515 | -7.515 | -15.27 | -15.27 | -15.27 | -15.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,070.76 | -3,070.76 | -3,070.76 | -3,070.76 | -63,448.702 | -63,448.702 | -63,448.702 | -63,448.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.004 | 0.004 | -0.002 | -0.006 | -0.004 | 0.002 | -0.002 | -0.005 | -0.003 | -0.004 | -0.002 | -0.003 | -0.004 | -0.005 | -0.005 | -0.004 | -0.002 | -0.004 | 0 | -0.003 | -0.004 | -0.003 | -0.003 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.004 | -0.004 | -0.004 | -0.004 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.012 | -0.012 | -0.012 | -0.012 | 0 | 0 | 0 | 0 | -0.094 | -0.094 | -0.094 | -0.094 | -0.068 | -0.068 | -0.068 | -0.068 | -0.063 | -0.063 | -0.063 | -0.063 | -0.048 | -0.048 | -0.048 | -0.048 | -0.27 | -0.27 | -0.27 | -0.27 |
Verwaterde WPA
| 0.004 | 0.004 | -0.002 | -0.006 | -0.004 | 0.002 | -0.002 | -0.005 | -0.003 | -0.004 | -0.002 | -0.003 | -0.004 | -0.005 | -0.005 | -0.004 | -0.002 | -0.004 | 0 | -0.003 | -0.004 | -0.003 | -0.003 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.004 | -0.004 | -0.004 | -0.004 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.012 | -0.012 | -0.012 | -0.012 | 0 | 0 | 0 | 0 | -0.094 | -0.094 | -0.094 | -0.094 | -0.068 | -0.068 | -0.068 | -0.068 | -0.063 | -0.063 | -0.063 | -0.063 | -0.048 | -0.048 | -0.048 | -0.048 | -0.27 | -0.27 | -0.27 | -0.27 |
EBITDA
| 2.179 | 2.493 | 0.339 | -2.52 | -1.831 | 2.585 | -0.426 | -2.882 | -1.239 | -1.971 | -1.496 | -2.079 | -2.884 | -3.387 | -3.43 | -2.162 | -1.032 | -2.275 | -1.446 | -1.351 | -1.801 | -1.134 | -0.867 | -0.337 | -0.651 | -0.65 | -0.65 | -0.65 | -0.65 | -0.828 | -0.828 | -0.828 | -0.828 | -0.512 | -0.512 | -0.512 | -0.512 | -0.533 | -0.533 | -0.533 | -0.533 | -1.044 | -1.044 | -1.044 | -1.044 | -3.277 | -3.277 | -3.277 | -3.277 | -2.752 | -2.752 | -2.752 | -2.752 | -5.324 | -5.324 | -5.324 | -5.324 | -3.049 | -3.049 | -3.049 | -3.049 | -4.284 | -4.284 | -4.284 | -4.284 | -2.855 | -2.855 | -2.855 | -2.855 | -2.53 | -2.53 | -2.53 | -2.53 | -1.779 | -1.779 | -1.779 | -1.779 | -0.816 | -0.816 | -0.816 | -0.816 |
EBITDA ratio
| 0.039 | 0.019 | -0.024 | -0.089 | -0.036 | 0.14 | -0.044 | -0.13 | -0.104 | -0.197 | -0.209 | -0.332 | -0.762 | -0.993 | -1.81 | -0.978 | -0.363 | -5.198 | -1,186.023 | -63.953 | 1,473.986 | -18.467 | -129.557 | 0 | -6.153 | 0 | 0 | 0 | 0 | -8.53 | -8.53 | -8.53 | -8.53 | -16.808 | -16.808 | -16.808 | -16.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,002.423 | -3,002.423 | -3,002.423 | -3,002.423 | -61,840.18 | -61,840.18 | -61,840.18 | -61,840.18 | 0 | 0 | 0 | 0 | -14,589.014 | -14,589.014 | -14,589.014 | -14,589.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |