PolyNovo Limited
ASX:PNV.AX
2.07 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 45.907 | 46.847 | 6.102 | 7.689 | 11.648 | 13.921 | 3.147 | 5.497 | 10.747 | 3.46 | 4.666 | 2.784 | 3.008 | 3.456 | 5.983 | 12.236 | 16.473 | 20.592 | 23.316 | 17.089 | 17.359 | 6.85 | 12.074 | 5.621 | 0.003 | 5.425 |
Kortetermijnbeleggingen
| 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 19.05 | 0.05 | 0.05 | 0.06 | 0.06 | 1.16 | 1.86 | 3.76 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.36 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 45.957 | 46.897 | 6.152 | 7.739 | 11.698 | 13.971 | 22.197 | 5.547 | 10.797 | 3.52 | 4.726 | 3.944 | 4.868 | 7.216 | 6.043 | 12.236 | 16.473 | 20.592 | 23.316 | 17.089 | 17.359 | 6.85 | 12.074 | 5.621 | 10.363 | 5.425 |
Nettovorderingen
| 19.925 | 14.024 | 5.776 | 5.667 | 2.901 | 2.926 | 2.68 | 0.486 | 0.698 | 0.007 | 0.005 | 0.831 | 0.067 | 0.228 | 0.081 | 0.261 | 0.026 | 0.165 | 0.247 | 0.074 | 0.125 | 0.026 | 0.082 | 0.045 | 0.044 | 0.016 |
Voorraad
| 8.972 | 4.53 | 2.535 | 1.96 | 1.217 | 1.215 | 1.084 | 0.981 | 0 | 0 | 0 | -0.831 | 0 | 0 | 0 | 0 | 0.079 | 0 | 0 | 0.119 | 0.074 | 0 | 0 | -0 | 0 | 0 |
Overige vlottende activa
| 4.441 | 1.903 | 1.58 | 0.732 | 3.462 | 1.79 | 0.165 | 0.946 | 0.897 | 0.855 | 1.003 | 0 | 0 | 0.204 | 0.211 | 0.207 | 0.233 | 0.145 | 0.089 | 0.206 | 0.198 | 0.297 | 0.146 | 0.017 | 0.04 | 0 |
Totaal vlottende activa
| 79.295 | 67.354 | 16.043 | 16.098 | 19.278 | 19.902 | 26.125 | 7.959 | 12.392 | 4.382 | 5.735 | 4.775 | 4.935 | 7.648 | 6.336 | 12.704 | 16.732 | 20.978 | 23.748 | 17.357 | 17.682 | 7.188 | 12.317 | 5.684 | 10.447 | 5.568 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 24.166 | 23.368 | 16.752 | 19.823 | 16.537 | 6.008 | 1.14 | 1.452 | 0.993 | 1.008 | 0.95 | 1.089 | 1.292 | 1.471 | 1.677 | 1.834 | 0.293 | 0.552 | 0.713 | 0.829 | 0.969 | 0.286 | 0.297 | 0.039 | 0.015 | 0.01 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.909 | 1.157 | 1.404 | 1.652 | 1.9 | 2.148 | 2.396 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.5 | 1.5 |
Goodwill en immateriële activa
| 0.909 | 1.157 | 1.404 | 1.652 | 1.9 | 2.148 | 2.396 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.5 | 1.5 |
Langetermijnbeleggingen
| 0 | 0.559 | 0.297 | 0.144 | 0.142 | 0.171 | 0.161 | 0.124 | 0.121 | 0.099 | 0.103 | 0.235 | 0.163 | 0.016 | 4.382 | 0.03 | 0.138 | 0.488 | 0.488 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -0.559 | -0.297 | -0.144 | -0.142 | 7.985 | 3.374 | 3.848 | 3.392 | 0 | 0 | 3.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4.797 | 0.742 | 0.772 | 0.766 | 0.142 | -8.156 | -3.536 | -3.972 | -3.512 | -3.626 | -3.572 | -3.695 | 0 | 0.117 | 0.107 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
Totaal niet-vlottende activa
| 29.872 | 25.266 | 18.928 | 22.241 | 18.579 | 8.156 | 3.536 | 3.972 | 3.512 | 3.626 | 3.572 | 3.844 | 3.974 | 4.124 | 8.686 | 4.584 | 0.431 | 1.039 | 1.201 | 1.329 | 0.969 | 0.286 | 0.297 | 1.539 | 1.515 | 1.51 |
Totaal activa
| 109.167 | 92.621 | 34.972 | 38.339 | 37.857 | 28.229 | 29.822 | 12.056 | 16.025 | 8.126 | 9.414 | 8.619 | 8.909 | 11.771 | 15.021 | 17.288 | 17.163 | 22.017 | 24.949 | 18.686 | 18.651 | 7.474 | 12.614 | 7.223 | 11.962 | 7.078 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 6.392 | 2.738 | 1.824 | 1.814 | 1.612 | 0.582 | 0.223 | 0.421 | 0.406 | 0.133 | 0.209 | 0.264 | 0.416 | 0.426 | 0.412 | 0.413 | 0.092 | 0.95 | 1.948 | 1.196 | 0 | 1.156 | 0.37 | 0.785 | 0 | 0.414 |
Kortlopende schulden
| 2.535 | 1.89 | 1.788 | 2.875 | 5.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.206 | 0 | 0 | 0.074 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.206 | 0 | 0 | 0.074 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 |
Overige kortlopende verplichtingen
| 13.908 | 8.039 | 4.144 | 3.812 | 2.103 | 1.482 | 0.995 | 0.648 | 0.3 | 0.356 | 0.285 | 0.252 | 0.16 | 0.466 | 0.459 | 0.27 | 0.59 | 0.223 | 0.142 | 0.174 | 1.934 | 0.043 | 0.096 | 0.03 | 0.504 | -0.005 |
Totaal kortlopende verplichtingen
| 23.247 | 12.667 | 7.756 | 8.65 | 9.475 | 2.064 | 1.218 | 1.07 | 0.706 | 0.489 | 0.495 | 0.515 | 0.575 | 0.893 | 0.912 | 0.683 | 0.682 | 1.173 | 2.09 | 1.37 | 1.934 | 1.199 | 0.466 | 0.815 | 0.504 | 0.414 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 12.845 | 14.154 | 9.207 | 7.122 | 4.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0.017 | 0.115 | 0.159 | 0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.072 | 0.2 | 0.337 | 0.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.951 | 0.417 | 0.293 | 0.216 | 0.167 | 0.048 | 0.029 | 0.015 | 0.016 | 0.243 | 0.251 | 0.285 | 0.273 | 0.038 | 0.03 | 0.026 | 0.02 | 0.056 | 0.094 | 0.035 | 0.033 | 0.015 | 0 | 0 | 0 | 0.009 |
Totaal niet-vlottende verplichtingen
| 13.796 | 14.57 | 9.5 | 7.338 | 4.57 | 0.065 | 0.145 | 0.173 | 0.207 | 0.243 | 0.251 | 0.285 | 0.345 | 0.238 | 0.367 | 0.782 | 0.02 | 0.056 | 0.094 | 0.035 | 0.033 | 0.015 | 0 | 0 | 0 | 0.009 |
Totaal passiva
| 37.043 | 27.238 | 17.256 | 15.987 | 14.045 | 2.129 | 1.363 | 1.243 | 0.913 | 0.732 | 0.746 | 0.801 | 0.92 | 1.131 | 1.28 | 1.465 | 0.702 | 1.229 | 2.184 | 1.404 | 1.967 | 1.213 | 0.466 | 0.815 | 0.504 | 0.423 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 6.512 | 6.392 | 6.368 | 6.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 191.601 | 191.591 | 139.431 | 139.251 | 139.071 | 139.071 | 138.121 | 114.476 | 114.1 | 94.87 | 94.87 | 91.581 | 90.359 | 90.359 | 90.359 | 89.081 | 89.081 | 89.081 | 78.244 | 61.778 | 50.416 | 30.551 | 27.868 | 16.396 | 16.376 | 8.009 |
Ingehouden winsten
| -116.117 | -121.378 | -116.454 | -115.261 | -110.656 | -106.459 | -103.269 | -97.295 | -92.289 | -89.227 | -87.925 | -84.988 | -83.496 | -80.796 | -77.879 | -76.018 | -74.188 | -69.746 | -56.339 | -44.88 | -34.115 | -24.572 | -16.001 | -10.27 | -5.199 | -1.636 |
Overige gereserveerde algehele resultaten
| -3.36 | -4.83 | -5.262 | -1.637 | -4.602 | -6.512 | -6.392 | -6.368 | -6.699 | 1.913 | 1.773 | 1.27 | 1.166 | 1.115 | 1.272 | 1.525 | 1.567 | 1.453 | 0.86 | 0.383 | 0.383 | 0.282 | 0.282 | 0.282 | 0.282 | 0.282 |
Overige totale aandeelhoudersvermogen
| -0 | 0 | 0 | 0 | 0 | 0 | -6.392 | -6.368 | -6.699 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 72.124 | 65.383 | 17.715 | 22.352 | 23.812 | 26.099 | 28.459 | 10.813 | 15.112 | 7.555 | 8.718 | 7.863 | 8.028 | 10.677 | 13.751 | 14.589 | 16.461 | 20.788 | 22.765 | 17.282 | 16.685 | 6.261 | 12.149 | 6.408 | 11.458 | 6.655 |
Totaal eigen vermogen
| 72.124 | 65.383 | 17.715 | 22.352 | 23.812 | 26.099 | 28.459 | 10.813 | 15.112 | 7.393 | 8.668 | 7.818 | 7.989 | 10.64 | 13.742 | 15.823 | 16.461 | 20.788 | 22.765 | 17.282 | 16.685 | 6.261 | 12.149 | 6.408 | 11.458 | 6.655 |
Totaal passiva en aandeelhoudersvermogen
| 109.167 | 92.621 | 34.972 | 38.339 | 37.857 | 28.229 | 29.822 | 12.056 | 16.025 | 8.126 | 9.414 | 8.619 | 8.909 | 11.771 | 15.021 | 17.288 | 17.163 | 22.017 | 24.949 | 18.686 | 18.651 | 7.474 | 12.614 | 7.223 | 11.962 | 7.078 |