PrimeEnergy Resources Corporation
NASDAQ:PNRG
212.79 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 69.455 | 64.601 | 42.421 | 34.942 | 35.36 | 29.607 | 22.65 | 23.525 | 39.651 | 35.698 | 26.213 | 31.943 | 19.035 | 13.663 | 14.972 | 13.243 | 11.792 | 7.278 | 26.108 | 20.689 | 28.182 | 31.534 | 24.419 | 37.844 | 29.402 | 22.387 | 28.467 | 30.119 | 17.184 | 21.532 | 20.475 | 13.048 | 16.499 | 14.057 | 13.162 | 15.311 | 21.498 | 19.502 | 22.795 | 44.122 | 40.744 | 29.329 | 30.385 | 30.837 | 29.98 | 37.28 | 26.97 | 33.414 | 28.871 | 28.327 | 27.292 | 33.419 | 29.334 | 29.497 | 18.771 | 27.416 | 24.119 | 32.914 | 32.347 | 20.629 | 23.3 | 22.786 | 23.277 | 34.876 | 42.365 | 45.506 | 39.916 | 40.113 | 41.91 | 36.111 | 28.738 | 21.177 | 24.842 | 21.352 | 22.636 | 22.967 | 19.293 | 17.882 | 16.091 | 17.319 | 15.909 | 15.43 | 13.771 | 13.164 | 12.464 | 10.934 | 11.818 | 9.839 | 9.431 | 8.399 | 7.716 | 8.693 | 10.027 | 10.975 | 12.217 | 11.42 | 11.002 | 8.728 | 7.712 | 7.362 | 6.5 | 6 | 5.3 | 5.6 | 6.1 | 6.5 | 6.2 | 7.5 | 6.9 | 6.8 | 7.4 | 7.2 | 6 | 5.4 | 4.4 | 4.9 | 4.4 | 4.5 | 4.4 | 4.3 | 4.5 | 4.1 | 4 | 5.3 | 4.1 | 3.9 | 3.9 | 6.5 | 3.3 | 4.2 | 4.3 | 3.1 | 2.5 | 2.7 | 2.6 | 2.8 | 2.6 | 2.2 | 2.4 | 1.4 | 1.5 | 1.5 | 1.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.4 | 0.3 | 0.4 | 0.8 | 1 | 0.8 |
Kosten van de omzet
| 2.65 | 36.051 | 25.375 | 22.822 | 21.433 | 20.04 | 17.563 | 18.889 | 19.416 | 19.774 | 18.899 | 20.155 | 17.544 | 14.278 | 13.732 | 11.86 | 15.209 | 15.055 | 18.086 | 21.21 | 21.434 | 21.42 | 20.999 | 26.461 | 21.144 | 19.885 | 19.712 | 24.907 | 17.7 | 18.272 | 18.06 | 20.038 | 16.255 | 17.127 | 16.847 | 27.019 | 19.142 | 19.056 | 19.181 | 25.438 | 21.917 | 20.88 | 22.786 | 22.834 | 22.029 | 22.433 | 19.401 | 38.87 | 13.622 | 14.336 | 13.885 | 15.082 | 14.104 | 13.142 | 11.811 | 13.9 | 11.329 | 11.933 | 12.137 | 11.383 | 11.839 | 12.59 | 12.292 | 15.012 | 16.516 | 15.183 | 13.412 | 12.646 | 12.207 | 12.801 | 11.465 | 10.411 | 9.814 | 8.653 | 9.12 | 9.064 | 7.973 | 8.044 | 6.947 | 6.307 | 7.822 | 7.373 | 8.359 | 8.104 | 6.884 | 6.394 | 6.384 | 5.956 | 6.326 | 5.732 | 6.111 | 5.854 | 6.535 | 5.961 | 6.1 | 6.304 | 5.562 | 4.858 | 4.482 | 3.397 | 3.6 | 3.7 | 4.1 | 4.4 | 3.7 | 3.9 | 3.7 | 3.4 | 4.7 | 4.4 | 3.8 | 3.7 | 3.4 | 3.2 | 2.8 | 2.4 | 2.8 | 2.9 | 2.7 | 2.5 | 2.7 | 2.5 | 2.3 | 2.5 | 2.5 | 2.4 | 2.1 | 1.6 | 2.1 | 2 | 2 | 1 | 1.2 | 1.2 | 1.1 | 1.3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 66.805 | 28.55 | 17.046 | 12.12 | 13.927 | 9.567 | 5.087 | 4.636 | 20.235 | 15.924 | 7.314 | 11.788 | 1.491 | -0.615 | 1.24 | 1.383 | -3.417 | -7.777 | 8.022 | -0.521 | 6.748 | 10.114 | 3.42 | 11.383 | 8.258 | 2.502 | 8.755 | 5.212 | -0.516 | 3.26 | 2.415 | -6.99 | 0.244 | -3.07 | -3.685 | -11.708 | 2.356 | 0.446 | 3.614 | 18.684 | 18.827 | 8.449 | 7.599 | 8.003 | 7.951 | 14.847 | 7.569 | -5.456 | 15.249 | 13.991 | 13.407 | 18.337 | 15.23 | 16.355 | 6.96 | 13.516 | 12.79 | 20.981 | 20.21 | 9.246 | 11.461 | 10.196 | 10.985 | 19.864 | 25.849 | 30.323 | 26.504 | 27.467 | 29.703 | 23.31 | 17.273 | 10.766 | 15.028 | 12.699 | 13.516 | 13.903 | 11.32 | 9.838 | 9.144 | 11.012 | 8.087 | 8.057 | 5.412 | 5.06 | 5.58 | 4.54 | 5.434 | 3.883 | 3.105 | 2.667 | 1.605 | 2.839 | 3.492 | 5.014 | 6.117 | 5.116 | 5.44 | 3.87 | 3.23 | 3.965 | 2.9 | 2.3 | 1.2 | 1.2 | 2.4 | 2.6 | 2.5 | 4.1 | 2.2 | 2.4 | 3.6 | 3.5 | 2.6 | 2.2 | 1.6 | 2.5 | 1.6 | 1.6 | 1.7 | 1.8 | 1.8 | 1.6 | 1.7 | 2.8 | 1.6 | 1.5 | 1.8 | 4.9 | 1.2 | 2.2 | 2.3 | 2.1 | 1.3 | 1.5 | 1.5 | 1.5 | 1.6 | 2.2 | 2.4 | 1.4 | 1.5 | 1.5 | 1.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.4 | 0.3 | 0.4 | 0.8 | 1 | 0.8 |
Brutowinstmarge
| 0.962 | 0.442 | 0.402 | 0.347 | 0.394 | 0.323 | 0.225 | 0.197 | 0.51 | 0.446 | 0.279 | 0.369 | 0.078 | -0.045 | 0.083 | 0.104 | -0.29 | -1.069 | 0.307 | -0.025 | 0.239 | 0.321 | 0.14 | 0.301 | 0.281 | 0.112 | 0.308 | 0.173 | -0.03 | 0.151 | 0.118 | -0.536 | 0.015 | -0.218 | -0.28 | -0.765 | 0.11 | 0.023 | 0.159 | 0.423 | 0.462 | 0.288 | 0.25 | 0.26 | 0.265 | 0.398 | 0.281 | -0.163 | 0.528 | 0.494 | 0.491 | 0.549 | 0.519 | 0.554 | 0.371 | 0.493 | 0.53 | 0.637 | 0.625 | 0.448 | 0.492 | 0.447 | 0.472 | 0.57 | 0.61 | 0.666 | 0.664 | 0.685 | 0.709 | 0.646 | 0.601 | 0.508 | 0.605 | 0.595 | 0.597 | 0.605 | 0.587 | 0.55 | 0.568 | 0.636 | 0.508 | 0.522 | 0.393 | 0.384 | 0.448 | 0.415 | 0.46 | 0.395 | 0.329 | 0.318 | 0.208 | 0.327 | 0.348 | 0.457 | 0.501 | 0.448 | 0.494 | 0.443 | 0.419 | 0.539 | 0.446 | 0.383 | 0.226 | 0.214 | 0.393 | 0.4 | 0.403 | 0.547 | 0.319 | 0.353 | 0.486 | 0.486 | 0.433 | 0.407 | 0.364 | 0.51 | 0.364 | 0.356 | 0.386 | 0.419 | 0.4 | 0.39 | 0.425 | 0.528 | 0.39 | 0.385 | 0.462 | 0.754 | 0.364 | 0.524 | 0.535 | 0.677 | 0.52 | 0.556 | 0.577 | 0.536 | 0.615 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 3.943 | 3.863 | 3.057 | 7.559 | 2.714 | 2.27 | 3.102 | 8.69 | 2.453 | 2.418 | 6.672 | 2.951 | 2.368 | 2.473 | 2.634 | 2.15 | 2.571 | 2.57 | 7.736 | 3.014 | 2.854 | 2.895 | 6.876 | 2.789 | 2.25 | 2.571 | 5.976 | 2.768 | 2.523 | 2.62 | 1.736 | 1.164 | 2.405 | 1.849 | 2.431 | 2.996 | 2.783 | 3.121 | 3.367 | 2.641 | 4.289 | 3.084 | 4.446 | 4.407 | 3.864 | 4.348 | 4.04 | 4.361 | 3.823 | 3.797 | 3.889 | 13.362 | 3.179 | 4 | 3.037 | 3.647 | 3.84 | 2.945 | 3.032 | 3.36 | 2.878 | 2.757 | 2.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.323 | 0 | 0 | 0 | 1.362 | 0 | 0 | 0 | 0.867 | 0 | 0.929 | 1.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3.943 | 3.863 | 3.057 | 7.559 | 2.714 | 2.27 | 3.102 | 8.69 | 2.453 | 2.418 | 6.672 | 2.951 | 2.368 | 2.473 | 2.634 | 2.15 | 2.571 | 2.57 | 7.736 | 3.014 | 2.854 | 2.895 | 6.876 | 2.789 | 2.25 | 2.571 | 5.976 | 2.768 | 2.523 | 2.62 | 1.736 | 1.164 | 2.405 | 1.849 | 2.431 | 2.996 | 2.783 | 3.121 | 3.367 | 2.641 | 4.289 | 3.084 | 4.446 | 4.407 | 3.864 | 4.348 | 4.04 | 4.361 | 3.823 | 3.797 | 3.889 | 4.674 | 3.179 | 4 | 3.037 | 3.647 | 3.84 | 2.945 | 3.032 | 3.36 | 2.878 | 2.757 | 2.857 | 3.328 | 3.894 | 3.905 | 3.128 | 1.902 | 3.152 | 3.68 | 3.11 | 3.271 | 2.448 | 4 | 3.364 | 2.093 | 4.219 | 2.224 | 1.957 | 2.789 | 1.879 | 3.061 | 1.323 | 1.042 | 1.666 | 1.229 | 1.514 | 2.073 | 0.956 | 0.99 | 0.867 | 2.321 | 0.929 | 1.223 | 1.1 | 1.481 | 0.845 | 0.814 | 1.187 | 3.652 | 0.9 | 0.6 | 0.6 | 0.5 | 0.8 | 0.8 | 0.9 | 0.8 | 0.6 | 0.8 | 1.4 | 0.4 | 0.9 | 1.1 | 0.9 | 0.1 | 0.7 | 0.8 | 0.8 | 0.8 | 1 | 0.8 | 0.9 | 0.6 | 0.8 | 1.6 | 1 | 1.4 | 0.9 | 1.5 | 0.8 | 1.7 | 1 | 1.1 | 1 | 0.8 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 34.798 | 0 | 0 | -39.134 | 20.171 | 18.78 | 0.183 | 17.583 | 6.226 | 6.795 | 0 | 12.767 | 3.716 | 1.656 | 0 | 3.838 | 0.167 | 2.692 | 0 | 12.163 | 3.997 | 3.866 | 0 | 15.726 | 5.869 | 4.76 | 0 | 15.076 | 2.709 | 2.89 | 0 | 13.128 | 2.28 | 3.979 | 0 | 14.652 | 4.008 | 3.722 | 0 | -0.01 | -1.787 | 4.756 | 0 | 0.045 | 0.002 | 4.108 | 0.001 | -19.846 | 5.884 | 7.129 | 6.843 | 7.493 | 22.906 | 12.002 | 6.037 | 21.486 | 7.396 | 7.295 | 9.605 | 24.36 | 9.576 | 11.975 | 11.774 | 27.807 | 15.18 | 18.631 | 17.1 | 21.747 | 22.154 | 12.91 | 7.69 | 3.616 | 3.53 | 0.995 | 3.201 | 2.466 | 2.675 | 3.036 | 3.099 | 4.312 | 3.504 | 3.022 | 2.455 | 2.053 | 1.917 | 1.63 | 1.495 | 0.991 | 1.361 | 1.084 | 0.653 | 0.585 | 1.561 | 1.514 | 1.261 | 1.973 | 1.713 | 1.241 | 1.074 | 1.729 | 1.5 | 1.4 | 0.8 | 3.2 | 1.4 | 1.3 | 1.1 | 2.8 | 1.4 | 1.3 | 1.3 | 2.3 | 1.2 | 0.9 | 0.6 | 1.6 | 0.6 | 0.5 | 0.5 | 0.9 | 0.6 | 0.6 | 0.4 | 1.6 | 0.4 | 0.4 | 0.4 | 1.7 | 0.5 | 0.5 | 0.5 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | -4.7 | 0 | 0 | 0 | -2.1 | 0 | 0 | 0 | -2.4 | 0 | 0 | 0 | -3.1 | 0 | 0 | 0 | -4.1 | 0 |
Bedrijfskosten
| 38.741 | 3.863 | 3.057 | 7.559 | 2.897 | 2.454 | 3.285 | 8.69 | 2.453 | 2.418 | 6.672 | 2.951 | 2.368 | 2.473 | 2.634 | 2.15 | 2.571 | 2.57 | 7.736 | 3.014 | 2.854 | 2.895 | 6.876 | 2.789 | 2.25 | 2.571 | 5.976 | 2.768 | 2.523 | 2.62 | 1.736 | 1.164 | 2.405 | 1.849 | 2.431 | 2.996 | 2.783 | 3.121 | 3.367 | 2.631 | 2.502 | 3.084 | 4.446 | 4.452 | 3.866 | 4.348 | 4.041 | -15.485 | 9.707 | 10.926 | 10.732 | 12.167 | 26.085 | 16.002 | 9.074 | 25.133 | 11.236 | 10.24 | 12.637 | 27.72 | 12.454 | 14.732 | 14.631 | 31.135 | 19.074 | 22.536 | 20.228 | 23.649 | 25.306 | 16.59 | 10.8 | 6.887 | 5.978 | 4.995 | 6.565 | 4.559 | 6.894 | 5.26 | 5.056 | 7.101 | 5.383 | 6.083 | 3.778 | 3.095 | 3.583 | 2.859 | 3.009 | 3.064 | 2.317 | 2.074 | 1.52 | 2.906 | 2.49 | 2.737 | 2.361 | 3.454 | 2.558 | 2.055 | 2.261 | 5.381 | 2.4 | 2 | 1.4 | 3.7 | 2.2 | 2.1 | 2 | 3.6 | 2 | 2.1 | 2.7 | 2.7 | 2.1 | 2 | 1.5 | 1.7 | 1.3 | 1.3 | 1.3 | 1.7 | 1.6 | 1.4 | 1.3 | 2.2 | 1.2 | 2 | 1.4 | 3.1 | 1.4 | 2 | 1.3 | 2.1 | 1.2 | 1.3 | 1.2 | 1 | 1.5 | 0 | 0 | -4.7 | 0 | 0 | 0 | -2.1 | 0 | 0 | 0 | -2.4 | 0 | 0 | 0 | -3.1 | 0 | 0 | 0 | -4.1 | 0 |
Bedrijfsresultaat
| 28.064 | 42.171 | 13.989 | 4.561 | 13.132 | 13.166 | 1.853 | -3.825 | 18.276 | 14.351 | 0.642 | 10.204 | -0.872 | -2.982 | -1.394 | 0.102 | 8.785 | -10.265 | 0.398 | -0.764 | 4.008 | 8.242 | -2.79 | 9.088 | 6.519 | 0.116 | 5.251 | 1.624 | -2.68 | 0.757 | 42.281 | -2.645 | 8.385 | 6.488 | -1.2 | -14.691 | -0.271 | -1.947 | 0.736 | 16.545 | 17.933 | 6.207 | 6.326 | 3.848 | 4.845 | 11.198 | 4.588 | 7.211 | 2.945 | 12.166 | 2.794 | -0.595 | 7.326 | 6.377 | -1.892 | -10.205 | 2.89 | 11.057 | 7.573 | -18.686 | -0.981 | -4.432 | -3.55 | -10.879 | 6.775 | 7.787 | 6.276 | 3.818 | 4.397 | 6.72 | 6.473 | 3.879 | 9.05 | 7.704 | 6.951 | 9.344 | 4.426 | 4.293 | 4.088 | 3.911 | 2.704 | 1.974 | 1.634 | 1.9 | 2.041 | 1.681 | 2.425 | 0.695 | 0.795 | 0.593 | 0.085 | -0.067 | 1.002 | 2.277 | 3.756 | 1.662 | 2.882 | 1.815 | 0.969 | -1.416 | 0.5 | 0.3 | -0.2 | -2.5 | 0.2 | 0.5 | 0.5 | 0.5 | 0.2 | 0.3 | 0.9 | 0.8 | 0.5 | 0.2 | 0.1 | 0.8 | 0.3 | 0.3 | 0.4 | 0.1 | 0.2 | 0.2 | 0.4 | 0.6 | 0.4 | -0.5 | 0.4 | 1.8 | -0.2 | 0.2 | 1 | 0 | 0.1 | 0.2 | 0.3 | 0.5 | 0.1 | 2.2 | 2.4 | -3.3 | 1.5 | 1.5 | 1.4 | -1.6 | 0.4 | 0.4 | 0.4 | -1.9 | 0.4 | 0.5 | 0.5 | -2.7 | 0.3 | 0.4 | 0.8 | -3.1 | 0.8 |
Bedrijfsresultaat ratio
| 0.404 | 0.653 | 0.33 | 0.131 | 0.371 | 0.445 | 0.082 | -0.163 | 0.461 | 0.402 | 0.024 | 0.319 | -0.046 | -0.218 | -0.093 | 0.008 | 0.745 | -1.41 | 0.015 | -0.037 | 0.142 | 0.261 | -0.114 | 0.24 | 0.222 | 0.005 | 0.184 | 0.054 | -0.156 | 0.035 | 2.065 | -0.203 | 0.508 | 0.462 | -0.091 | -0.96 | -0.013 | -0.1 | 0.032 | 0.375 | 0.44 | 0.212 | 0.208 | 0.125 | 0.162 | 0.3 | 0.17 | 0.216 | 0.102 | 0.429 | 0.102 | -0.018 | 0.25 | 0.216 | -0.101 | -0.372 | 0.12 | 0.336 | 0.234 | -0.906 | -0.042 | -0.195 | -0.153 | -0.312 | 0.16 | 0.171 | 0.157 | 0.095 | 0.105 | 0.186 | 0.225 | 0.183 | 0.364 | 0.361 | 0.307 | 0.407 | 0.229 | 0.24 | 0.254 | 0.226 | 0.17 | 0.128 | 0.119 | 0.144 | 0.164 | 0.154 | 0.205 | 0.071 | 0.084 | 0.071 | 0.011 | -0.008 | 0.1 | 0.207 | 0.307 | 0.146 | 0.262 | 0.208 | 0.126 | -0.192 | 0.077 | 0.05 | -0.038 | -0.446 | 0.033 | 0.077 | 0.081 | 0.067 | 0.029 | 0.044 | 0.122 | 0.111 | 0.083 | 0.037 | 0.023 | 0.163 | 0.068 | 0.067 | 0.091 | 0.023 | 0.044 | 0.049 | 0.1 | 0.113 | 0.098 | -0.128 | 0.103 | 0.277 | -0.061 | 0.048 | 0.233 | 0 | 0.04 | 0.074 | 0.115 | 0.179 | 0.038 | 1 | 1 | -2.357 | 1 | 1 | 1 | -3.2 | 1 | 1 | 1 | -3.8 | 1 | 1 | 1 | -6.75 | 1 | 1 | 1 | -3.1 | 1 |
Totaal overige inkomsten en kosten netto
| 0 | -17.496 | 0.354 | 1.652 | -0.02 | -0.054 | -0.068 | 0.072 | -0.245 | -0.15 | 13.642 | 1.155 | -0.462 | -0.484 | -0.523 | -0.272 | -0.469 | -0.5 | -0.659 | -0.726 | -0.912 | -1.01 | -0.968 | -0.79 | -0.822 | -0.905 | -0.851 | -0.644 | -0.594 | -0.46 | -0.605 | -0.697 | -1.002 | -0.939 | -0.868 | -0.88 | -0.879 | -0.927 | -0.939 | -0.915 | -0.984 | -1.04 | -1.079 | -1.065 | -1 | -1.085 | -0.011 | -1.024 | -0.923 | -0.793 | -0.746 | -0.316 | -0.683 | -1.135 | -1.13 | -0.795 | -1.623 | -1.629 | -1.982 | -2.069 | -2.155 | -1.541 | -1.556 | -1.983 | -1.728 | 0.543 | -0.511 | -3.078 | -3.063 | -2.481 | -1.492 | -0.505 | -0.828 | -0.125 | -0.432 | -0.27 | 19.83 | -0.434 | -0.323 | 0.014 | -0.233 | 0.048 | 0.015 | 0.036 | 0.044 | 0.005 | 0.016 | 0.021 | 0.007 | 0.001 | 0.003 | 0.081 | 0.048 | 0.037 | 0 | -0.195 | -0.275 | -0.301 | -0.38 | 0 | -0.464 | -0.4 | 0 | 0.3 | 0.2 | 0 | 0.1 | 0.1 | 0.1 | -0.2 | -0.2 | 0.2 | 0.1 | 0.1 | -0.1 | -0.8 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | -1.9 | 0.6 | -0.1 | -0.2 | 0.2 | 0 | 0 | 0 | 0.3 | 0 | -2.2 | -2.4 | 3.3 | -1.5 | -1.5 | -1.4 | 1.6 | -0.4 | -0.4 | -0.4 | 1.9 | -0.4 | -0.5 | -0.5 | 2.7 | -0.3 | -0.4 | -0.8 | 3.1 | -0.8 |
Inkomen voor belasting
| 28.064 | 24.675 | 14.343 | 6.213 | 13.112 | 13.112 | 1.785 | 12.477 | 18.031 | 14.201 | 14.284 | 11.359 | -1.334 | -3.466 | -1.917 | -0.17 | 8.316 | -10.765 | -0.261 | -1.49 | 3.096 | 7.232 | -3.758 | 8.298 | 5.697 | -0.789 | 4.4 | 0.98 | -3.274 | 0.297 | 41.676 | -3.342 | 7.383 | 5.549 | -2.068 | -15.571 | -1.15 | -2.874 | -0.203 | 15.63 | 16.949 | 5.167 | 5.247 | 2.783 | 3.845 | 10.113 | 3.517 | 6.187 | 2.022 | 11.373 | 2.048 | -0.912 | 6.643 | 5.242 | -3.022 | -11 | 1.267 | 9.428 | 5.591 | -20.755 | -3.136 | -5.973 | -5.106 | -12.862 | 3.261 | 5.939 | 3.948 | 0.74 | 1.205 | 4.239 | 5.053 | 3.374 | 11.038 | 7.579 | 6.519 | 9.074 | 24.256 | 3.859 | 3.765 | 3.925 | 2.702 | 2.022 | 1.649 | 1.936 | 2.085 | 1.686 | 2.441 | 0.716 | 0.802 | 0.594 | 0.088 | 0.014 | 1.05 | 2.314 | 3.756 | 1.467 | 2.607 | 1.514 | 0.589 | 0 | 0 | 0 | 0 | -2.2 | 0.4 | 0 | 0.6 | 0.6 | 0.3 | 0.1 | 0.7 | 1 | 0.6 | 0.3 | 0 | 0 | 0.4 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.4 | 0.1 | 0.8 | 0.1 | 0.1 | 0.2 | 0.3 | 0.8 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.404 | 0.382 | 0.338 | 0.178 | 0.371 | 0.443 | 0.079 | 0.53 | 0.455 | 0.398 | 0.545 | 0.356 | -0.07 | -0.254 | -0.128 | -0.013 | 0.705 | -1.479 | -0.01 | -0.072 | 0.11 | 0.229 | -0.154 | 0.219 | 0.194 | -0.035 | 0.155 | 0.033 | -0.191 | 0.014 | 2.035 | -0.256 | 0.447 | 0.395 | -0.157 | -1.017 | -0.053 | -0.147 | -0.009 | 0.354 | 0.416 | 0.176 | 0.173 | 0.09 | 0.128 | 0.271 | 0.13 | 0.185 | 0.07 | 0.401 | 0.075 | -0.027 | 0.226 | 0.178 | -0.161 | -0.401 | 0.053 | 0.286 | 0.173 | -1.006 | -0.135 | -0.262 | -0.219 | -0.369 | 0.077 | 0.131 | 0.099 | 0.018 | 0.029 | 0.117 | 0.176 | 0.159 | 0.444 | 0.355 | 0.288 | 0.395 | 1.257 | 0.216 | 0.234 | 0.227 | 0.17 | 0.131 | 0.12 | 0.147 | 0.167 | 0.154 | 0.207 | 0.073 | 0.085 | 0.071 | 0.011 | 0.002 | 0.105 | 0.211 | 0.307 | 0.128 | 0.237 | 0.173 | 0.076 | 0 | 0 | 0 | 0 | -0.393 | 0.066 | 0 | 0.097 | 0.08 | 0.043 | 0.015 | 0.095 | 0.139 | 0.1 | 0.056 | 0 | 0 | 0.091 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0.121 | 0.024 | 0.186 | 0.032 | 0.04 | 0.074 | 0.115 | 0.286 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 5.988 | 4.943 | 3.024 | 0.33 | 2.392 | 3.022 | 0.375 | -0.908 | 4.877 | 3.218 | 3.142 | 4.216 | -0.186 | -1.054 | -0.46 | 2.147 | 1.372 | -3.979 | -0.057 | 0.169 | 0.569 | 1.41 | -0.727 | 0.646 | 1.424 | -0.192 | 1.099 | -20.16 | -1.384 | 0.124 | 13.667 | -0.936 | 2.667 | 1.259 | -0.89 | -5.317 | -0.31 | -1.036 | 0.015 | 5.313 | 5.617 | 1.436 | 1.478 | 0.883 | 1.227 | 3.555 | 1.153 | 2.191 | 0.464 | 3.814 | 0.387 | -1.082 | 1.899 | 1.571 | -1.113 | -3.774 | 0.142 | 2.925 | 1.709 | -7.53 | -1.165 | -1.987 | -1.623 | -4.581 | 1.189 | 2.011 | 1.327 | -0.132 | 0.434 | 1.526 | 1.819 | 0.981 | 4.429 | 2.259 | 2.541 | 2.247 | 9.702 | 1.544 | 1.506 | 0.792 | 0.946 | 0.79 | 0.495 | 0.891 | 0.32 | 0.619 | 0.615 | 0.146 | 0.16 | 0.119 | 0.018 | -0.193 | 0.42 | 0.743 | 0.751 | 0.246 | 0.313 | 0.182 | 0.071 | 0.322 | 0 | 0 | 0.3 | -0.5 | 0.4 | 0.3 | 0.4 | 0.3 | 0.1 | 0.2 | 0.1 | 0.3 | 0.3 | 0.1 | 0 | 0 | 0.3 | 0.1 | 0.2 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.2 | 0.2 | -0.2 | 0.1 | -0.1 | 0.2 | 0.1 | 0 | 0.1 | 0.1 | 0.6 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 22.076 | 19.732 | 11.319 | 5.883 | 10.72 | 10.09 | 1.41 | 13.385 | 13.154 | 10.983 | 11.142 | 7.119 | -1.163 | -2.403 | -1.455 | -2.381 | 6.501 | -6.266 | -0.17 | -1.773 | 2.512 | 5.775 | -3.038 | 7.414 | 4.353 | -0.56 | 3.286 | 21.35 | -2.012 | 0.361 | 22.297 | -2.145 | 4.924 | 2.525 | -1.86 | -10.209 | -0.655 | -1.933 | 0.013 | 10.205 | 10.799 | 3.233 | 2.809 | 1.687 | 2.232 | 6.094 | 2.258 | 4.968 | 1.342 | 7.423 | 1.323 | -0.282 | 4.273 | 3.203 | -2.382 | -7.72 | 0.798 | 6.235 | 3.44 | -13.712 | -2.315 | -4.154 | -3.498 | -8.281 | 2.072 | 4.019 | 2.731 | 0.872 | 0.854 | 2.713 | 3.234 | 2.393 | 6.609 | 5.32 | 3.978 | 6.827 | 14.554 | 2.315 | 2.259 | 3.133 | 1.756 | 1.232 | 1.154 | 1.045 | 1.765 | 1.067 | 1.826 | 0.57 | 0.642 | 0.475 | 0.07 | 0.207 | 0.63 | 1.571 | 3.005 | 1.221 | 2.294 | 1.332 | 0.518 | -1.738 | 0 | 0 | -0.5 | -2 | 0 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.6 | 0.5 | 0.3 | 0.1 | 0 | 0 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0 | 0.4 | -0.6 | 0.2 | 0.2 | 0.3 | 0.2 | 0.6 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.318 | 0.305 | 0.267 | 0.168 | 0.303 | 0.341 | 0.062 | 0.569 | 0.332 | 0.308 | 0.425 | 0.223 | -0.061 | -0.176 | -0.097 | -0.18 | 0.551 | -0.861 | -0.007 | -0.086 | 0.089 | 0.183 | -0.124 | 0.196 | 0.148 | -0.025 | 0.115 | 0.709 | -0.117 | 0.017 | 1.089 | -0.164 | 0.298 | 0.18 | -0.141 | -0.667 | -0.03 | -0.099 | 0.001 | 0.231 | 0.265 | 0.11 | 0.092 | 0.055 | 0.074 | 0.163 | 0.084 | 0.149 | 0.046 | 0.262 | 0.048 | -0.008 | 0.146 | 0.109 | -0.127 | -0.282 | 0.033 | 0.189 | 0.106 | -0.665 | -0.099 | -0.182 | -0.15 | -0.237 | 0.049 | 0.088 | 0.068 | 0.022 | 0.02 | 0.075 | 0.113 | 0.113 | 0.266 | 0.249 | 0.176 | 0.297 | 0.754 | 0.129 | 0.14 | 0.181 | 0.11 | 0.08 | 0.084 | 0.079 | 0.142 | 0.098 | 0.155 | 0.058 | 0.068 | 0.057 | 0.009 | 0.024 | 0.063 | 0.143 | 0.246 | 0.107 | 0.209 | 0.153 | 0.067 | -0.236 | 0 | 0 | -0.094 | -0.357 | 0 | 0.031 | 0.016 | 0.027 | 0.014 | 0.015 | 0.081 | 0.069 | 0.05 | 0.019 | 0 | 0 | 0.023 | 0.044 | 0.045 | 0.023 | 0.022 | 0.024 | 0.075 | 0 | 0.098 | -0.154 | 0.051 | 0.031 | 0.091 | 0.048 | 0.14 | 0.032 | 0.04 | 0.037 | 0.077 | 0.071 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 12.63 | 11.08 | 6.27 | 3.23 | 5.84 | 5.35 | 0.75 | 6.96 | 4.88 | 4.02 | 4.07 | 3.58 | -0.58 | -1.21 | -0.73 | -1.19 | 3.26 | -3.14 | -0.085 | -0.89 | 1.25 | 2.85 | -1.49 | 3.64 | 2.1 | -0.27 | 1.53 | 9.97 | -0.92 | 0.16 | 9.77 | -0.94 | 2.15 | 1.1 | -0.81 | -4.45 | -0.28 | -0.84 | 0.01 | 4.4 | 4.58 | 1.37 | 1.18 | 0.71 | 0.92 | 2.51 | 0.9 | 1.99 | 0.51 | 2.81 | 0.49 | -0.1 | 1.56 | 1.16 | -0.86 | -2.78 | 0.28 | 2.09 | 1.14 | -4.53 | -0.76 | -1.37 | -1.15 | -2.72 | 0.68 | 1.31 | 0.88 | 0.28 | 0.27 | 0.85 | 1.01 | 0.75 | 2.02 | 1.61 | 1.2 | 2.06 | 4.32 | 0.68 | 0.65 | 0.9 | 0.5 | 0.34 | 0.32 | 0.29 | 0.48 | 0.29 | 0.49 | 0.15 | 0.17 | 0.13 | 0.02 | 0.059 | 0.16 | 0.41 | 0.76 | 0.31 | 0.54 | 0.31 | 0.12 | -0.4 | 0 | 0 | -0.1 | -0.4 | 0 | 0.05 | 0.03 | 0.06 | 0.01 | 0.02 | 0.11 | 0.092 | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.04 | 0.02 | 0.02 | 0.01 | 0.04 | 0 | 0.05 | -0.09 | 0.03 | 0.033 | 0.05 | 0.02 | 0.08 | 0.02 | 0.02 | 0.02 | 0.03 | 0.028 | 0.02 | 0.1 | 0.02 | 0 | 0.04 | 0.04 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.05 | -0.08 | 0 | -0.23 | -0.15 | 0.05 | 0 | -0.09 |
Verwaterde WPA
| 8.8 | 7.77 | 4.41 | 3.23 | 4.13 | 3.82 | 0.53 | 4.99 | 4.88 | 4.02 | 4.07 | 3.58 | -0.58 | -1.21 | -0.73 | -0.87 | 2.36 | -3.14 | -0.085 | -0.89 | 0.91 | 2.07 | -1.49 | 3.64 | 1.54 | -0.27 | 1.14 | 9.97 | -0.92 | 0.12 | 7.35 | -0.94 | 1.62 | 0.83 | -0.61 | -4.45 | -0.28 | -0.84 | 0.004 | 4.4 | 3.47 | 1.04 | 0.9 | 0.71 | 0.71 | 1.92 | 0.7 | 1.99 | 0.4 | 2.2 | 0.39 | -0.1 | 1.23 | 0.92 | -0.86 | -2.78 | 0.22 | 1.68 | 0.91 | -4.53 | -0.76 | -1.37 | -1.15 | -2.72 | 0.54 | 1.05 | 0.71 | 0.28 | 0.22 | 0.69 | 0.82 | 0.75 | 1.64 | 1.31 | 0.98 | 2.06 | 3.54 | 0.56 | 0.54 | 0.9 | 0.41 | 0.29 | 0.27 | 0.29 | 0.41 | 0.25 | 0.42 | 0.15 | 0.15 | 0.11 | 0.02 | 0.059 | 0.14 | 0.34 | 0.64 | 0.31 | 0.47 | 0.27 | 0.1 | -0.4 | 0 | 0 | -0.1 | -0.4 | 0 | 0.04 | 0.02 | 0.06 | 0.01 | 0.02 | 0.11 | 0.092 | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.04 | 0.02 | 0.02 | 0.01 | 0.04 | 0 | 0.05 | -0.09 | 0.03 | 0.033 | 0.04 | 0.02 | 0.08 | 0.02 | 0.02 | 0.02 | 0.03 | 0.028 | 0.02 | 0.1 | 0.02 | 0 | 0.04 | 0.04 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.05 | -0.08 | 0 | -0.23 | -0.15 | 0.05 | 0 | -0.09 |
EBITDA
| 46.709 | 42.171 | 24.618 | 14.211 | 20.137 | 14.867 | 8.521 | 2.32 | 25.514 | 20.527 | 7.82 | 15.172 | 6.011 | 3.628 | 5.103 | 2.885 | 3.443 | -3.365 | 8.479 | 7.589 | 13.149 | 16.511 | 6.475 | 22.608 | 13.891 | 7.84 | 10.702 | 14.691 | 5.132 | 8.711 | 8.617 | 8.641 | 5.147 | 1.387 | 4.075 | 0.074 | 5.379 | 3.739 | 5.699 | 25.169 | 23.722 | 10.971 | 11.679 | 9.083 | 9.262 | 17.467 | 9.473 | 10.653 | 8.853 | 19.328 | 9.642 | 7.234 | 30.227 | 18.376 | 4.225 | 11.834 | 10.209 | 18.359 | 17.222 | 5.478 | 8.478 | 5.96 | 8.228 | 10.618 | 21.82 | 28.968 | 25.132 | 25.582 | 27.781 | 19.63 | 14.235 | 7.495 | 17.75 | 12.206 | 10.268 | 11.81 | 7.111 | 7.612 | 7.187 | 7.937 | 5.894 | 5.044 | 4.386 | 4.01 | 3.978 | 3.404 | 4.041 | 1.978 | 2.412 | 1.823 | 1.303 | 0.832 | 2.717 | 3.957 | 5.061 | 3.635 | 4.595 | 3.056 | 2.043 | 0.313 | 2.1 | 1.7 | 0.6 | 0.7 | 1.6 | 1.8 | 1.5 | 3.3 | 1.5 | 1.6 | 2.2 | 3.1 | 1.7 | 1.1 | 0.7 | 2.4 | 0.9 | 0.8 | 0.9 | 1 | 0.8 | 0.8 | 0.8 | 2.2 | 0.9 | -0.1 | 0.8 | 3.5 | 0.3 | 0.7 | 1.5 | 0.4 | 0.3 | 0.4 | 0.5 | 0.2 | 0.3 | 2.2 | 2.4 | -3.3 | 1.5 | 1.5 | 1.4 | -1.6 | 0.4 | 0.4 | 0.4 | -1.9 | 0.4 | 0.5 | 0.5 | -2.7 | 0.3 | 0.4 | 0.8 | -3.1 | 0.8 |
EBITDA ratio
| 0.673 | 0.653 | 0.577 | 0.367 | 0.568 | 0.49 | 0.376 | 0.098 | 0.644 | 0.575 | 0.298 | 0.475 | 0.316 | 0.258 | 0.341 | 0.218 | 0.292 | -0.474 | 0.325 | 0.233 | 0.467 | 0.524 | 0.238 | 0.598 | 0.473 | 0.351 | 0.376 | 0.488 | 0.278 | 0.405 | 0.421 | 0.24 | 0.312 | 0.099 | -0.064 | 0.004 | 0.243 | 0.154 | 0.25 | 0.57 | 0.543 | 0.374 | 0.28 | 0.295 | 0.309 | 0.45 | 0.312 | 0.382 | 0.397 | 0.361 | 0.349 | 0.419 | 0.458 | 0.419 | 0.213 | 0.432 | 0.423 | 0.558 | 0.532 | 0.266 | 0.364 | 0.262 | 0.353 | 0.306 | 0.515 | 0.59 | 0.583 | 0.623 | 0.633 | 0.465 | 0.403 | 0.354 | 0.483 | 0.433 | 0.453 | 0.729 | -0.768 | 0.455 | 0.445 | 0.457 | 0.37 | 0.324 | 0.301 | 0.305 | 0.312 | 0.311 | 0.341 | 0.161 | 0.254 | 0.217 | 0.168 | 0.045 | 0.266 | 0.357 | 0.414 | 0.297 | 0.417 | 0.349 | 0.265 | 0.043 | 0.323 | 0.283 | 0.113 | 0.071 | 0.262 | 0.277 | 0.242 | 0.427 | 0.217 | 0.221 | 0.297 | 0.403 | 0.283 | 0.185 | 0.159 | 0.49 | 0.205 | 0.178 | 0.205 | 0.233 | 0.178 | 0.195 | 0.2 | 0.415 | 0.22 | -0.026 | 0.205 | 0.831 | -0.091 | 0.167 | 0.349 | 0.129 | 0.12 | 0.148 | 0.192 | 0.071 | 0.115 | 1 | 1 | -2.357 | 1 | 1 | 1 | -3.2 | 1 | 1 | 1 | -3.8 | 1 | 1 | 1 | -6.75 | 1 | 1 | 1 | -3.1 | 1 |