PrimeEnergy Resources Corporation
NASDAQ:PNRG
212.79 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 11.061 | 26.543 | 10.347 | 0.996 | 1.015 | 6.315 | 8.438 | 6.568 | 9.75 | 9.209 | 9.526 | 8.602 | 8.661 | 32.792 | 11.779 | 11.808 | 21.313 | 24.653 | 11.119 | 6.476 | 3.891 | 1.886 | 0.085 | 0.684 | 1.771 | 1.2 | 3 | 3.3 | 1 | 2.2 | 4.8 | 1.1 | 0.6 | 2.8 | 1.7 | 0 | 0.1 | 0.2 | 0.3 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 11.061 | 26.543 | 10.347 | 0.996 | 1.015 | 6.315 | 8.438 | 6.568 | 9.75 | 9.209 | 9.526 | 8.602 | 8.661 | 32.792 | 11.779 | 11.808 | 21.313 | 24.653 | 11.119 | 6.476 | 3.891 | 1.886 | 0.085 | 0.684 | 1.771 | 1.2 | 3 | 3.3 | 1 | 2.2 | 4.8 | 1.1 | 0.6 | 2.8 | 1.7 | 0 | 0.1 | 0.2 | 0.3 |
Nettovorderingen
| 20.301 | 12.535 | 14.208 | 7.221 | 14.36 | 14.961 | 16.961 | 7.4 | 9.543 | 12.315 | 17.693 | 13.212 | 16.506 | 15.926 | 14.563 | 20.69 | 20.56 | 39.71 | 17.482 | 8.694 | 7.317 | 8.897 | 3.798 | 10.009 | 3.635 | 2.9 | 7 | 5.1 | 2.3 | 2.1 | 2.6 | 2.3 | 4.4 | 3.4 | 3.4 | 0.2 | 0.3 | 0.4 | 0.8 |
Voorraad
| 0 | 33.049 | 0.733 | 0.59 | 0.897 | 2.314 | 0.756 | 3.955 | 4.666 | 21.668 | 3.61 | 7.557 | 12.611 | 0.7 | 1.871 | 4.532 | 3.711 | 3.521 | 9.768 | 2.72 | 2.189 | 1.298 | 1.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.414 | 33.087 | 0.773 | 0.694 | 1.024 | 2.458 | 1.232 | 0.572 | 4.328 | 18.404 | 5.456 | 8.638 | 9.194 | 2.204 | 1.938 | 1.332 | 7.938 | 1.269 | 8.081 | 1.289 | 2.486 | 1.62 | 7.442 | 1.529 | 4.986 | 4.4 | 1.2 | 3.4 | 4.6 | 4.3 | 2.1 | 2.7 | 0.8 | 2 | 0.9 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 31.776 | 72.165 | 25.328 | 8.911 | 16.399 | 23.734 | 26.631 | 18.083 | 24.155 | 43.805 | 32.675 | 30.452 | 39.503 | 57.753 | 35.648 | 46.389 | 53.522 | 71.681 | 38.867 | 18.323 | 13.694 | 12.403 | 11.325 | 12.222 | 10.392 | 8.5 | 11.2 | 11.8 | 7.9 | 8.6 | 9.5 | 6.1 | 5.8 | 8.2 | 6 | 0.2 | 0.4 | 0.6 | 1.1 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 256.119 | 173.987 | 184.663 | 191.053 | 212.1 | 230.425 | 219.975 | 196.368 | 202.011 | 220.301 | 208.425 | 196.85 | 144.695 | 149.828 | 181.106 | 220.465 | 241.38 | 219.182 | 70.146 | 51.372 | 44.332 | 32.3 | 24.287 | 22.67 | 19.137 | 19.1 | 22.5 | 20.2 | 12 | 12.7 | 10.3 | 10.6 | 11.3 | 7.2 | 7.2 | 3.3 | 3.3 | 4.1 | 4.6 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | -0.097 | 0 | -0.713 | 0 | 0 | 0 | -0.013 | -0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0.097 | 0 | 0.713 | 0 | 0 | 0 | 0.013 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 39.968 | 38.743 | 36.367 | 35.924 | 32.828 | 24.962 | 37.5 | 0.534 | 38.191 | 31.962 | 24.194 | 17.914 | 16.445 | 0.838 | 0.03 | -1,582 | 1,962 | 13.86 | 7.63 | 4.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.673 | -38.983 | -37.82 | -35.847 | -35.058 | -31.935 | -24.803 | -37.297 | 0.095 | -37.397 | -30.14 | -23.41 | -17.3 | -15.866 | -0.074 | 0.946 | 1,583.18 | -1,961.271 | -13.49 | -7.399 | -4.008 | 0.206 | 0.204 | 0.202 | 0.946 | 1 | 1 | 0.9 | 0.8 | 0.7 | 0.7 | 0.8 | 1 | 0.6 | 0 | 0.1 | 0 | 0.2 | 0.2 |
Totaal niet-vlottende activa
| 256.792 | 174.972 | 185.586 | 191.573 | 212.966 | 231.318 | 220.134 | 196.571 | 202.64 | 221.095 | 210.247 | 197.634 | 145.309 | 150.407 | 181.87 | 221.441 | 242.56 | 219.911 | 70.516 | 51.603 | 44.561 | 32.506 | 24.491 | 22.872 | 20.083 | 20.1 | 23.5 | 21.1 | 12.8 | 13.4 | 11 | 11.4 | 12.3 | 7.8 | 7.2 | 3.4 | 3.3 | 4.3 | 4.8 |
Totaal activa
| 288.568 | 247.137 | 210.914 | 200.484 | 229.365 | 255.052 | 246.765 | 214.654 | 226.795 | 264.9 | 242.922 | 228.086 | 184.812 | 208.16 | 217.518 | 267.83 | 296.082 | 291.592 | 109.383 | 69.926 | 58.255 | 44.909 | 35.816 | 35.094 | 30.475 | 28.6 | 34.7 | 32.9 | 20.7 | 22 | 20.5 | 17.5 | 18.1 | 16 | 13.2 | 3.6 | 3.7 | 4.9 | 5.9 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 15.424 | 11.451 | 7.282 | 5.217 | 0.261 | 1.169 | 14.252 | 11.882 | 3.289 | 9.497 | 1.573 | 3.901 | 28.759 | 34.376 | 21.291 | 26.715 | 26.945 | 42.658 | 15.105 | 9.929 | 8.528 | 6.1 | 5.788 | 6.828 | 7.9 | 6.3 | 6.3 | 5.3 | 2.7 | 3.9 | 2.9 | 3.3 | 2 | 2.6 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0.487 | 0.008 | 0.698 | 2.378 | -4.966 | 3.059 | 2.903 | 1.87 | 0 | -36.263 | 0 | 7 | 16.97 | 36.015 | 0 | 0.378 | 0.012 | 0.692 | 0.824 | 0.23 | 0.854 | 0.004 | 0 | 0 | 0.1 | 0.2 | 0.2 | 0.4 | 0.7 | 0.8 | 0.5 | 0.1 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.929 | 9.352 | 0.893 | 1.016 | 0 | 0 | 4.18 | 1.988 | 0 | 0.554 | 0.268 | 0 | 0.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 39.968 | -1.63 | 7.693 | 0.205 | 0.214 | 0.067 | 0.083 | 0.39 | 0.786 | 0.978 | 0.306 | 9.03 | 0 | 6.435 | 10.71 | 9.953 | 0 | 8.606 | 3.228 | 3.504 | 1.799 | 2.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 48.456 | 20.154 | 13.545 | 7.4 | 15.118 | 28.381 | 26.293 | 10.306 | 16.24 | 25.736 | 26.767 | 26.494 | 2.463 | 13.28 | 12.097 | 12.558 | 15.637 | 24.782 | 10.038 | 3.828 | 4.437 | 3.284 | 3.163 | 3.712 | 2.42 | 2.1 | 2.6 | 2.5 | 2.5 | 1.8 | 5.2 | 2 | 1.7 | 4 | 4.9 | 0.9 | 0.3 | 0.5 | 0.7 |
Totaal kortlopende verplichtingen
| 64.809 | 40.957 | 21.72 | 14.12 | 15.592 | 30.462 | 47.17 | 27.208 | 22.978 | 38.69 | 30.478 | 30.395 | 53.468 | 47.656 | 40.388 | 56.243 | 78.597 | 67.44 | 25.521 | 13.769 | 13.657 | 10.208 | 9.181 | 11.394 | 10.324 | 8.4 | 8.9 | 7.9 | 5.4 | 5.9 | 8.5 | 6 | 4.5 | 7.1 | 5 | 0.9 | 0.3 | 0.5 | 0.7 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.038 | 11 | 36 | 38.267 | 53.5 | 65.547 | 48.459 | 66.316 | 92.581 | 98.49 | 120.023 | 122 | 69.8 | 70.513 | 104.063 | 107.024 | 120.05 | 136.46 | 28.05 | 29.9 | 26.625 | 23.734 | 16.958 | 17.2 | 19.2 | 16.5 | 18.9 | 17.6 | 7.9 | 8.3 | 3.8 | 3.9 | 6.2 | 2 | 2.5 | 0 | 0.7 | 2.5 | 2.2 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 13.872 | 12.891 | 20.33 | 19.657 | 23.182 | 17.035 | 0 | 0 | 0.094 | 0.431 | 0 | 22.587 | 2.892 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 39.968 | 38.743 | 36.367 | 35.924 | 32.828 | 24.962 | 37.5 | 37.883 | 38.191 | 31.962 | 24.194 | 17.914 | 16.445 | 16.635 | 25.688 | 26.93 | 25.367 | 13.86 | 7.63 | 4.237 | 2.592 | 2.314 | 0.511 | 0 | 0.1 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.1 | 0.4 | 0.3 | 0.3 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 62.771 | 54.827 | 54.103 | 13.732 | 20.986 | 53.04 | 23.735 | 17.75 | 10.452 | 11.269 | 39.283 | 7.295 | 7.877 | 15.285 | 16.862 | 18.65 | 18.907 | 6.314 | 2.216 | 0.39 | 0.3 | 0 | 0 | 1.013 | 0.017 | 0 | 0 | 0.7 | 0 | -0.1 | 0.5 | 0.3 | 0.8 | 0 | 0.1 | 0 | 0 | 0 | 0.1 |
Totaal niet-vlottende verplichtingen
| 62.809 | 65.827 | 90.103 | 88.366 | 110.41 | 118.587 | 97.156 | 121.566 | 140.916 | 147.95 | 159.306 | 153.489 | 95.591 | 127.417 | 143.344 | 151.654 | 165.887 | 168.141 | 44.126 | 37.92 | 31.162 | 26.326 | 19.272 | 18.724 | 19.217 | 16.6 | 19.2 | 18.5 | 8.2 | 8.5 | 4.6 | 4.3 | 7.4 | 2.3 | 2.9 | 0 | 0.7 | 2.5 | 2.3 |
Totaal passiva
| 127.618 | 106.784 | 111.823 | 102.486 | 126.002 | 149.049 | 144.326 | 148.774 | 163.894 | 186.64 | 189.784 | 183.884 | 149.059 | 175.073 | 183.732 | 207.897 | 244.484 | 235.581 | 69.647 | 51.689 | 44.819 | 36.534 | 28.453 | 30.118 | 29.541 | 25 | 28.1 | 26.4 | 13.6 | 14.4 | 13.1 | 10.3 | 11.9 | 9.4 | 7.9 | 0.9 | 1 | 3 | 3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.281 | 0.281 | 0.281 | 0.281 | 0.281 | 0.281 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.761 | 0.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 205.669 | 177.566 | 128.902 | 126.804 | 129.12 | 125.644 | 138.32 | 96.322 | 92.878 | 105.662 | 78.616 | 66.345 | 51.289 | 46.478 | 43.725 | 73.426 | 74.498 | 66.908 | 48.608 | 22.653 | 15.378 | 9.676 | 7.919 | 2.506 | -2.859 | -0.7 | 1 | -0.1 | -1 | -1.5 | -2.1 | -2.5 | -3.7 | -4.3 | -5.6 | -6.6 | -6.7 | -5.5 | -4.2 |
Overige gereserveerde algehele resultaten
| 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0.005 | -0.092 | -0.123 | -0.035 | -369.251 | 0 | -0.214 | 1.009 | -3.618 | 3.976 | -72.695 | -66.405 | -59.16 | -52.102 | -48.039 | -42.361 | -36.742 | -29.3 | -24.9 | -21.9 | -17.8 | -16.1 | -14 | -11.7 | -8.8 | -7.6 | -6.7 | -6.1 | -5.7 | -10.3 | -10.8 |
Overige totale aandeelhoudersvermogen
| -45 | -37.494 | -30.092 | -29.961 | -29.287 | -23.916 | -43.394 | -38.16 | -37.526 | -36.341 | -33.448 | -29.423 | -24.674 | -22.941 | -19.952 | -25.916 | -22.977 | -16.955 | -9.641 | -5.185 | 71.827 | 50.032 | 46.714 | 44.07 | 39.774 | 33.6 | 30.5 | 28.5 | 25.9 | 25.2 | 23.5 | 21.4 | 18.7 | 18.5 | 17.6 | 15.4 | 15.1 | 17.7 | 17.9 |
Totaal eigen vermogen van aandeelhouders
| 160.95 | 140.353 | 99.091 | 97.124 | 100.114 | 102.009 | 95.309 | 58.545 | 55.73 | 69.612 | 45.428 | 37.27 | 26.998 | 23.92 | 23.942 | 49.288 | 50.285 | 54.698 | 39.736 | 18.237 | 13.436 | 8.375 | 7.363 | 4.976 | 0.934 | 3.6 | 6.6 | 6.5 | 7.1 | 7.6 | 7.4 | 7.2 | 6.2 | 6.6 | 5.3 | 2.7 | 2.7 | 1.9 | 2.9 |
Totaal eigen vermogen
| 160.95 | 140.353 | 99.091 | 97.998 | 103.363 | 106.003 | 102.439 | 65.88 | 62.901 | 78.26 | 53.138 | 44.202 | 35.753 | 33.087 | 33.786 | 59.933 | 51.598 | 56.011 | 39.736 | 18.237 | 13.436 | 8.375 | 7.363 | 4.976 | 0.934 | 3.6 | 6.6 | 6.5 | 7.1 | 7.6 | 7.4 | 7.2 | 6.2 | 6.6 | 5.3 | 2.7 | 2.7 | 1.9 | 2.9 |
Totaal passiva en aandeelhoudersvermogen
| 288.568 | 247.137 | 210.914 | 200.484 | 229.365 | 255.052 | 246.765 | 214.654 | 226.795 | 264.9 | 242.922 | 228.086 | 184.812 | 208.16 | 217.518 | 267.83 | 296.082 | 291.592 | 109.383 | 69.926 | 58.255 | 44.909 | 35.816 | 35.094 | 30.475 | 28.6 | 34.7 | 32.9 | 20.7 | 22 | 20.5 | 17.5 | 18.1 | 16 | 13.2 | 3.6 | 3.7 | 4.9 | 5.9 |