PrimeEnergy Resources Corporation
NASDAQ:PNRG
164.36 (USD) • At close October 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2.015 | 1.75 | 11.061 | 19.79 | 5.053 | 13.723 | 26.543 | 24.059 | 11.067 | 4.076 | 10.347 | 3.624 | 3.797 | 4.018 | 0.996 | 4.086 | 4.5 | 6.215 | 1.015 | 4.357 | 2.821 | 8.251 | 6.315 | 7.669 | 5.441 | 8.417 | 8.438 | 9.92 | 7.722 | 12.01 | 6.568 | 5.397 | 18.561 | 13.489 | 9.75 | 5.454 | 6.053 | 5.678 | 9.209 | 9.193 | 10.317 | 10.486 | 9.526 | 11.522 | 9.279 | 8.006 | 8.602 | 10.62 | 8.717 | 12.855 | 8.661 | 13.048 | 14.503 | 21.6 | 32.792 | 12.495 | 11.454 | 10.946 | 11.779 | 14.321 | 10.199 | 11.593 | 11.808 | 23.888 | 20.775 | 17.136 | 21.313 | 12.162 | 13.251 | 14.339 | 24.653 | 16.004 | 22.627 | 10.026 | 11.119 | 8.2 | 8.594 | 6.469 | 6.476 | 5.438 | 7.266 | 6.121 | 3.891 | 0.596 | 2.06 | 1.609 | 1.886 | 1.34 | 0.574 | 0.717 | 0.085 | 0.733 | 0.614 | 1.348 | 0.684 | 0.289 | 0.794 | 0.506 | 1.771 | 3 | 1.1 | 1.1 | 1.2 | 3.6 | 2.4 | 5.6 | 3 | 3.5 | 2.4 | 2.8 | 3.3 | 1.7 | 1.3 | 0.8 | 1 | 0.5 | 1.9 | 0.2 | 2.2 | 1.6 | 1.4 | 1.7 | 4.8 | 1.9 | 2.2 | 0.4 | 1.1 | 2 | 2 | 0.6 | 0.6 | 0.5 | 1 | 4 | 2.8 | 1 | 1.7 | 0 | 0.1 | 0.2 | 0.3 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.212 | 0 | 3.95 | 1.97 | 3.417 | 0 | 0.395 | 0 | 1.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2.015 | 1.75 | 11.061 | 19.79 | 5.053 | 13.723 | 26.543 | 24.059 | 11.067 | 4.076 | 10.347 | 3.624 | 3.797 | 4.018 | 0.996 | 4.086 | 4.5 | 6.215 | 1.015 | 4.357 | 2.821 | 8.251 | 6.315 | 7.669 | 5.441 | 8.417 | 8.438 | 9.92 | 7.722 | 12.01 | 6.568 | 5.397 | 18.561 | 13.489 | 9.75 | 5.454 | 6.053 | 5.678 | 9.209 | 9.193 | 10.317 | 10.486 | 9.526 | 11.522 | 9.279 | 8.006 | 8.602 | 10.62 | 8.717 | 12.855 | 8.661 | 13.048 | 14.503 | 23.812 | 32.792 | 16.445 | 13.424 | 14.363 | 11.779 | 14.716 | 10.199 | 13.069 | 11.808 | 23.888 | 20.775 | 17.136 | 21.313 | 12.162 | 13.251 | 14.339 | 24.653 | 16.004 | 22.627 | 10.026 | 11.119 | 8.2 | 8.594 | 6.469 | 6.476 | 5.438 | 7.266 | 6.121 | 3.891 | 0.596 | 2.06 | 1.609 | 1.886 | 1.34 | 0.574 | 0.717 | 0.085 | 0.733 | 0.614 | 1.348 | 0.684 | 0.289 | 0.794 | 0.506 | 1.771 | 4.2 | 1.1 | 1.1 | 1.2 | 3.6 | 2.4 | 5.6 | 3 | 3.5 | 2.4 | 2.8 | 3.3 | 1.7 | 1.3 | 0.8 | 1 | 0.5 | 1.9 | 0.2 | 2.2 | 1.6 | 1.4 | 1.7 | 4.8 | 1.9 | 2.2 | 0.4 | 1.1 | 2 | 2 | 0.6 | 0.6 | 0.5 | 1 | 4 | 2.8 | 1 | 1.7 | 0 | 0.1 | 0.2 | 0.3 |
Nettovorderingen
| 45.488 | 29.534 | 20.301 | 17.372 | 26.991 | 11.524 | 12.535 | 16.943 | 17.651 | 20.679 | 14.208 | 14.341 | 10.243 | 7.377 | 7.221 | 5.287 | 9.017 | 9.726 | 14.36 | 17.696 | 16.848 | 21.868 | 14.961 | 14.799 | 13.787 | 12.618 | 16.961 | 10.322 | 9.652 | 8.56 | 7.4 | 7.544 | 7.01 | 9.61 | 9.543 | 11.639 | 12.345 | 11.615 | 12.315 | 16.625 | 15.859 | 17.864 | 17.693 | 17.722 | 17.919 | 13.566 | 13.212 | 18.158 | 20.039 | 14.295 | 16.506 | 12.706 | 13.004 | 15.424 | 12.888 | 12.251 | 14.215 | 13.832 | 13.906 | 10.012 | 12.325 | 11.615 | 18.935 | 24.638 | 29.361 | 21.604 | 20.56 | 22.092 | 26.435 | 30.739 | 33.625 | 24.523 | 16.763 | 20.803 | 16.497 | 11.125 | 8.878 | 8.883 | 8.694 | 8.386 | 9.38 | 7.806 | 7.317 | 11.895 | 10.731 | 10.898 | 8.897 | 4.181 | 4.268 | 3.523 | 3.798 | 9.008 | 10.697 | 10.7 | 10.009 | 9.125 | 4.577 | 3.71 | 3.635 | 6.4 | 3.9 | 3 | 2.9 | 5.4 | 5.4 | 5.6 | 7 | 4.2 | 4.3 | 4.4 | 5.1 | 3.8 | 3.2 | 1.9 | 2.3 | 2.1 | 1.9 | 1.8 | 2.1 | 1.8 | 2.1 | 1.9 | 2.6 | 2.6 | 2.1 | 2.1 | 2.3 | 3.9 | 3.6 | 3.8 | 4.4 | 4.1 | 5.3 | 2.4 | 3.4 | 4.6 | 3.4 | 0.2 | 0.3 | 0.4 | 0.8 |
Voorraad
| 0 | 0 | 0 | 0.413 | 5.268 | 16.139 | 33.049 | 0.783 | 0.482 | 0.204 | 0.733 | 0.781 | 1.529 | 1.047 | 0.59 | 0.818 | 1.335 | 6.713 | 0.897 | 2.221 | 1.566 | 0.656 | 2.314 | 0 | 0 | 0 | 0.756 | 4.193 | 4.19 | 3.543 | 3.955 | 3.103 | 3.253 | 3.513 | 4.666 | 9.277 | 11.52 | 18.313 | 21.668 | 3.507 | 3.565 | 2.065 | 3.61 | 3.265 | 3.542 | 4.542 | 7.557 | 4.866 | 5.432 | 5.432 | 12.611 | 7.267 | 0.63 | 0.994 | 0.7 | 1.165 | 0.977 | 1.626 | 1.871 | 4.61 | 4.515 | 4.506 | 4.532 | 6.015 | 5.36 | 3.69 | 3.711 | 3.633 | 4.046 | 3.557 | 3.521 | 1.846 | 3.123 | 2.993 | 9.768 | 2.184 | 2.232 | 2.089 | 2.72 | 2.248 | 2.462 | 2.301 | 2.189 | 1.896 | 2.04 | 1.848 | 1.298 | 1.77 | 1.835 | 1.582 | 1.512 | 1.344 | 1.347 | 1.361 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1.407 | 0.829 | 0.414 | 0.038 | 0.038 | 0.038 | 0.038 | 0.348 | 0.04 | 0.04 | 0.04 | 0.568 | 0.104 | 0.536 | 0.104 | 0.11 | 0.489 | 0.639 | 0.127 | 0.133 | 0.139 | 0.677 | 0.144 | 0.856 | 0.611 | 1.023 | 0.476 | 1.086 | 1.736 | 0.724 | 0.16 | 0.876 | 0.799 | 0.608 | 0.196 | 1.057 | 1.188 | 0.948 | 0.613 | 4.105 | 2.891 | 2.757 | 1.846 | 2.964 | 3.37 | 2.665 | 1.081 | 3.531 | 4.27 | 8.849 | 1.725 | 6.065 | 11.551 | 8.12 | 11.373 | 8.607 | 7.931 | 6.33 | 0.657 | 7.376 | 8.321 | 9.069 | 1.755 | 1.426 | 0.418 | 9.682 | 1.332 | 3.505 | 2.605 | 0.45 | 6.085 | 4.376 | 0.454 | 3.353 | 1.483 | 4.944 | 1.901 | 1.233 | 0.433 | 0.285 | 0.184 | 0.249 | 0.297 | 0.256 | 0.266 | 0.29 | 0.322 | 4.192 | 5.146 | 5.827 | 5.93 | 0.714 | 0.134 | 0.127 | 1.529 | 1.635 | 5.149 | 4.689 | 4.986 | 0.3 | 5.7 | 5.9 | 4.4 | 1.6 | 1.2 | 1.3 | 1.2 | 3.5 | 3.4 | 2.5 | 3.4 | 4.1 | 4.4 | 4 | 4.6 | 6.4 | 5.1 | 4.5 | 4.3 | 4.6 | 4.3 | 4 | 2.1 | 0.9 | 2.2 | 2.7 | 2.7 | 1 | 0.9 | 0.9 | 0.8 | 0.7 | 0.9 | 0.6 | 2 | 1.1 | 0.9 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 48.91 | 32.113 | 31.776 | 37.613 | 37.35 | 41.424 | 72.165 | 42.133 | 29.24 | 24.999 | 25.328 | 19.314 | 15.673 | 12.978 | 8.911 | 10.301 | 15.341 | 23.293 | 16.399 | 24.407 | 21.374 | 31.452 | 23.734 | 23.324 | 19.839 | 22.058 | 26.631 | 25.521 | 23.3 | 24.837 | 18.083 | 16.92 | 29.623 | 27.22 | 24.155 | 27.427 | 31.106 | 36.554 | 43.805 | 33.43 | 32.632 | 33.172 | 32.675 | 35.473 | 34.11 | 28.779 | 30.452 | 37.175 | 38.458 | 41.431 | 39.503 | 39.086 | 39.688 | 48.35 | 57.753 | 38.468 | 36.547 | 36.151 | 35.648 | 36.714 | 35.36 | 38.259 | 46.389 | 66.951 | 75.018 | 52.112 | 53.522 | 47.39 | 52.922 | 53.267 | 71.681 | 50.824 | 47.222 | 37.175 | 38.867 | 26.453 | 21.605 | 18.674 | 18.323 | 16.357 | 19.292 | 16.477 | 13.694 | 14.643 | 15.097 | 14.645 | 12.403 | 11.483 | 11.823 | 11.649 | 11.325 | 11.799 | 12.792 | 13.536 | 12.222 | 11.049 | 10.52 | 8.905 | 10.392 | 11.2 | 10.7 | 10 | 8.5 | 10.6 | 9 | 12.5 | 11.2 | 11.2 | 10.1 | 9.7 | 11.8 | 9.6 | 8.9 | 6.7 | 7.9 | 9 | 8.9 | 6.5 | 8.6 | 8 | 7.8 | 7.6 | 9.5 | 5.4 | 6.5 | 5.2 | 6.1 | 6.9 | 6.5 | 5.3 | 5.8 | 5.3 | 7.2 | 7 | 8.2 | 6.7 | 6 | 0.2 | 0.4 | 0.6 | 1.1 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 284.961 | 299.702 | 256.119 | 215.559 | 206.27 | 196.965 | 173.987 | 170.03 | 172.834 | 179.706 | 184.663 | 182.271 | 182.394 | 185.356 | 191.053 | 197.919 | 203.455 | 205.984 | 212.1 | 218.422 | 223.028 | 226.797 | 230.425 | 224.73 | 222.8 | 222.882 | 219.975 | 207.912 | 206.191 | 202.602 | 196.368 | 196.555 | 203.416 | 205.415 | 202.011 | 213.576 | 216.021 | 219.353 | 220.301 | 217.453 | 217.65 | 210.908 | 208.425 | 201.455 | 199.21 | 201.085 | 196.85 | 183.017 | 171.762 | 157.376 | 144.695 | 136.705 | 146.411 | 148.073 | 149.828 | 166.478 | 171.478 | 174.158 | 181.106 | 195.489 | 203.971 | 212.967 | 220.465 | 230.668 | 230.3 | 232.413 | 241.38 | 245.325 | 260.319 | 249.318 | 219.182 | 156.046 | 107.587 | 87.782 | 70.146 | 58.757 | 69.051 | 58.916 | 51.372 | 53.444 | 48.884 | 43.79 | 44.332 | 38.187 | 32.296 | 31.996 | 32.3 | 29.157 | 26.69 | 24.936 | 24.287 | 24.013 | 22.541 | 22.342 | 22.67 | 20.873 | 19.723 | 19.128 | 19.137 | 19.7 | 20 | 19.5 | 19.1 | 21.8 | 21.9 | 22.1 | 22.5 | 21.8 | 19.3 | 20 | 20.2 | 18.6 | 18.3 | 11.6 | 12 | 12 | 12.1 | 12.3 | 12.7 | 11 | 11 | 9.8 | 10.3 | 10.7 | 10.7 | 10.5 | 10.6 | 11.4 | 11.5 | 11 | 11.3 | 7 | 7 | 7.2 | 7.2 | 6.6 | 7.2 | 3.3 | 3.3 | 4.1 | 4.6 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.042 | -0.042 | -0.099 | 0 | -0.135 | -0.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.042 | 0.042 | 0.099 | 0.086 | 0.135 | 0.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 52.316 | 55.523 | 0.887 | 43.288 | 42.539 | 40.387 | 1.026 | 47.518 | 45.028 | 41.886 | 0 | 34.667 | 34.853 | 35.907 | 0 | 35.248 | 33.609 | 35.867 | 0 | 34.094 | 33.534 | 32.037 | 0 | 27.325 | 25.9 | 25.867 | 0 | 47.925 | 44.805 | 41.99 | 0 | 38.997 | 37.842 | 37.059 | 0 | 40.613 | 39.89 | 39.113 | 0 | 40.099 | 34.186 | 33.219 | 0 | 29.627 | 28.696 | 25.258 | 0 | 22.652 | 22.129 | 18.379 | 0 | 18.559 | 16.534 | 15.05 | 16.445 | 20.558 | 20.786 | 18.241 | 0.838 | 21.618 | 22.777 | 23.914 | 0.03 | 25,137 | 18,993 | 23,834 | -1,582 | 29,212 | 0 | 26,306 | 1,962 | 23,669 | 18.062 | 13.86 | 13.86 | 15.823 | 10.42 | 8.932 | 7.63 | 6.78 | 5.835 | 4.237 | 4.237 | 3.388 | 3.18 | 3.028 | 0 | 2.314 | 2.314 | 2.314 | 0 | 2.193 | 1.069 | 0.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -51.426 | -54.442 | 0.673 | -42.885 | -42.407 | -39.436 | -0.041 | -46.782 | -44.13 | -41.104 | 0.923 | -34.074 | -34.415 | -34.903 | 0.52 | -34.787 | -33.475 | -35.67 | 0.866 | -33.618 | -32.911 | -31.756 | 0.893 | -27.176 | -25.74 | -25.659 | 0.159 | -47.742 | -44.275 | -41.653 | 0.203 | -38.545 | -37.718 | -36.935 | 0.629 | -40.009 | -39.168 | -38.391 | 0.781 | -38.861 | -33.245 | -31.653 | 1.736 | -28.058 | -25.268 | -24.113 | 0.784 | -21.597 | -20.05 | -17.765 | 0.614 | -14.695 | -15.753 | -14.477 | -15.866 | -18.997 | -16.604 | -17.167 | -0.074 | -21.036 | -22.285 | -23.183 | 0.946 | -25,136.188 | -18,992.129 | -23,833.546 | 1,583.18 | -29,210.993 | 0.469 | -26,305.532 | -1,961.271 | -23,667.134 | -17.1 | -13.49 | -13.49 | -15.374 | -10.053 | -8.552 | -7.399 | -6.558 | -5.614 | -4.017 | -4.008 | -3.176 | -2.97 | -2.817 | 0.206 | -2.106 | -2.112 | -2.111 | 0.204 | -2.001 | -0.862 | -0.306 | 0.202 | 0.528 | 0.52 | 0.96 | 0.946 | 0.9 | 0.9 | 0.9 | 1 | 0.9 | 1 | 0.9 | 1 | 0.9 | 0.9 | 1 | 0.9 | 1 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 | 0.8 | 0.7 | 0.8 | 0.7 | 0.8 | 0.9 | 1 | 0.8 | 0.9 | 0.9 | 0.6 | 0.1 | 0 | 0.1 | 0 | 0.2 | 0.2 |
Totaal niet-vlottende activa
| 285.851 | 300.783 | 257.679 | 215.962 | 206.402 | 197.916 | 174.972 | 170.766 | 173.732 | 180.488 | 185.586 | 182.864 | 182.832 | 186.36 | 191.573 | 198.38 | 203.589 | 206.181 | 212.966 | 218.898 | 223.651 | 227.078 | 231.318 | 224.879 | 222.96 | 223.09 | 220.134 | 208.095 | 206.721 | 202.939 | 196.571 | 197.007 | 203.54 | 205.539 | 202.64 | 214.18 | 216.743 | 220.075 | 221.095 | 218.691 | 218.591 | 212.474 | 210.247 | 203.024 | 202.638 | 202.23 | 197.634 | 184.072 | 173.841 | 157.99 | 145.309 | 140.569 | 147.192 | 148.646 | 150.407 | 168.039 | 175.66 | 175.232 | 181.87 | 196.071 | 204.463 | 213.698 | 221.441 | 231.48 | 231.171 | 232.867 | 242.56 | 246.332 | 260.788 | 249.786 | 219.911 | 157.912 | 108.549 | 88.152 | 70.516 | 59.206 | 69.418 | 59.296 | 51.603 | 53.666 | 49.105 | 44.01 | 44.561 | 38.399 | 32.506 | 32.207 | 32.506 | 29.365 | 26.892 | 25.139 | 24.491 | 24.205 | 22.748 | 22.547 | 22.872 | 21.401 | 20.243 | 20.088 | 20.083 | 20.6 | 20.9 | 20.4 | 20.1 | 22.7 | 22.9 | 23 | 23.5 | 22.7 | 20.2 | 21 | 21.1 | 19.6 | 19.2 | 12.4 | 12.8 | 12.8 | 12.9 | 13.1 | 13.4 | 11.8 | 11.8 | 10.6 | 11 | 11.5 | 11.5 | 11.2 | 11.4 | 12.1 | 12.3 | 11.9 | 12.3 | 7.8 | 7.9 | 8.1 | 7.8 | 6.7 | 7.2 | 3.4 | 3.3 | 4.3 | 4.8 |
Totaal activa
| 334.761 | 332.896 | 289.455 | 253.575 | 243.752 | 239.34 | 247.137 | 212.899 | 202.972 | 205.487 | 210.914 | 202.178 | 198.505 | 199.338 | 200.484 | 208.681 | 218.93 | 229.474 | 229.365 | 243.305 | 245.025 | 258.53 | 255.052 | 248.203 | 242.799 | 245.148 | 246.765 | 233.616 | 230.021 | 227.776 | 214.654 | 213.927 | 233.163 | 232.759 | 226.795 | 241.607 | 247.849 | 256.629 | 264.9 | 252.121 | 251.223 | 245.646 | 242.922 | 238.497 | 236.748 | 231.009 | 228.086 | 221.247 | 212.299 | 199.421 | 184.812 | 179.655 | 186.88 | 196.996 | 208.16 | 206.507 | 212.207 | 211.383 | 217.518 | 232.785 | 239.823 | 251.957 | 267.83 | 298.431 | 306.189 | 284.979 | 296.082 | 293.722 | 313.71 | 303.053 | 291.592 | 208.736 | 155.771 | 125.327 | 109.383 | 85.659 | 91.023 | 77.97 | 69.926 | 70.023 | 68.397 | 60.487 | 58.255 | 53.042 | 47.603 | 46.852 | 44.909 | 40.848 | 38.715 | 36.788 | 35.816 | 36.004 | 35.54 | 36.083 | 35.094 | 32.45 | 30.763 | 28.993 | 30.475 | 31.8 | 31.6 | 30.4 | 28.6 | 33.3 | 31.9 | 35.5 | 34.7 | 33.9 | 30.3 | 30.7 | 32.9 | 29.2 | 28.1 | 19.1 | 20.7 | 21.8 | 21.8 | 19.6 | 22 | 19.8 | 19.6 | 18.2 | 20.5 | 16.9 | 18 | 16.4 | 17.5 | 19 | 18.8 | 17.2 | 18.1 | 13.1 | 15.1 | 15.1 | 16 | 13.4 | 13.2 | 3.6 | 3.7 | 4.9 | 5.9 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 14.067 | 6.042 | 9.847 | 11.9 | 16.999 | 15.935 | 11.451 | 6.168 | 6.355 | 9.096 | 7.282 | 11.387 | 8.544 | 4.986 | 5.217 | 6.196 | 8.76 | 9.525 | 6.429 | 7.943 | 13.44 | 15.803 | 9.339 | 10.501 | 12.47 | 11.019 | 24.548 | 13.235 | 9.267 | 11.046 | 11.882 | 10.106 | 8.29 | 9.38 | 11.965 | 11.077 | 13.762 | 14.537 | 15.472 | 17.554 | 16.545 | 16.491 | 15.271 | 17.106 | 16.93 | 21.32 | 19.262 | 14.439 | 16.074 | 24.402 | 29.538 | 27.434 | 32.451 | 30.08 | 34.376 | 25.539 | 20.425 | 19.028 | 21.291 | 21.835 | 22.959 | 23.82 | 26.715 | 31.398 | 37.352 | 25.698 | 26.726 | 29.278 | 47.989 | 41.318 | 42.658 | 36.29 | 24.024 | 27.329 | 15.105 | 17.725 | 14.394 | 14.15 | 9.929 | 10.149 | 9.277 | 9.434 | 8.528 | 6.602 | 7.066 | 6.256 | 6.1 | 5.733 | 5.49 | 5.51 | 5.788 | 6.94 | 6.76 | 6.536 | 6.828 | 6.438 | 6.075 | 5.922 | 7.9 | 7 | 6.8 | 6.3 | 6.3 | 6.1 | 4.9 | 8 | 6.3 | 6.3 | 4.5 | 6.1 | 5.3 | 3.5 | 4 | 2.9 | 2.7 | 1.9 | 2.4 | 3.3 | 3.9 | 2.1 | 3 | 1.8 | 2.9 | 1.8 | 2.1 | 2.7 | 3.3 | 2.7 | 4.2 | 3 | 2 | 1.8 | 2.5 | 2.8 | 2.6 | 2.3 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0.501 | 0.692 | 0.246 | 0.936 | 1.621 | 2.172 | 3.9 | 1.438 | 1.576 | 1.623 | 1.63 | 1.365 | 1.072 | 0.78 | 0.487 | 40.292 | 53.5 | 53.5 | 8.205 | 0 | 7.53 | 0.44 | 0.698 | 0.948 | 1.289 | 1.826 | 2.378 | 2.905 | 3.247 | 3.206 | 2.949 | 68.186 | 3.117 | 3.088 | 3.059 | 3.03 | 3.002 | 2.93 | 2.903 | 2.832 | 1.907 | 1.888 | 1.87 | 1.852 | 2.596 | 2.146 | 2.148 | 2.592 | 2.741 | 13.705 | 12.854 | 12.439 | 2.889 | 1.862 | 0 | 3.905 | 4 | 5.5 | 7 | 6 | 8.87 | 14.37 | 16.97 | 24.9 | 20.171 | 26.877 | 36.015 | 2,238 | 0 | 256 | 0 | 704 | 1.086 | 0.874 | 0.378 | 0 | 0 | 0 | 0.012 | 0.017 | 0.022 | 0.024 | 0.692 | 0.026 | 0.026 | 0.826 | 0.824 | 0.121 | 0.058 | 0.151 | 0.23 | 1.061 | 1.169 | 0.854 | 0.854 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.4 | 0.5 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 1 | 1 | 0.4 | 0.5 | 0.2 | 0.1 | 0 | 0 | 0 | 0 |
Belastingschulden
| 5.259 | 0.795 | 0.929 | 3.024 | 0.486 | 9.333 | 9.352 | 3.213 | 0.813 | 0.813 | 0.893 | 0.866 | 1.016 | 1.016 | 1.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.378 | 4.18 | 1.366 | 5.873 | 10.962 | 1.988 | 0 | 0 | 0 | 0 | 0.295 | 0.579 | 0.13 | 0.554 | 0.322 | 0.584 | 0.2 | 0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.362 | 0.003 | 0 | 0 | 0.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.302 | 0.071 | 0 | 0 | 0 | 0.369 | 0.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 5.259 | 0.795 | 0.929 | 0 | -1.621 | 0 | 39.968 | 47.518 | 45.028 | -1.623 | 38.743 | 7.746 | 6.19 | 8.64 | 36.367 | 6.571 | 0.853 | 0.205 | 0.205 | 0 | 1.335 | 0.16 | 0.214 | 0.114 | 0.103 | 0.059 | 0.067 | 0.067 | 0.051 | 0.048 | 0.083 | 0.374 | 0.223 | 0.161 | 0.39 | 10.54 | 11.228 | 0.559 | 0.786 | 0.34 | 0.33 | 0.899 | 0.978 | 0.693 | 0.417 | 0.343 | 0.306 | 19.907 | -2.741 | 8.034 | 17.914 | -12.436 | 5.704 | 5.656 | 0 | 2.158 | 5.089 | 5.88 | 6.435 | 5.794 | 5.229 | 6.136 | 10.71 | 12.752 | 11.238 | 10.294 | 9.953 | -2,226.048 | 0 | -239.096 | 0 | -696.622 | 4.518 | 6.352 | 8.606 | 0 | 0 | 0 | 3.228 | 3.769 | 3.167 | 3.234 | 3.504 | 3.088 | 2.885 | 2.303 | 1.799 | 2.125 | 1.936 | 1.775 | 2.18 | 2.303 | 2.658 | 2.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 60.715 | 80.947 | 53.787 | 28.848 | 22.721 | 26.135 | -14.362 | -32.904 | -27.744 | 21.093 | -25.935 | 6.177 | 4.86 | 1.284 | -27.951 | 0.648 | 4.913 | 6.691 | 0.753 | 12.899 | 1.675 | 14.373 | 20.211 | 25.987 | 17.626 | 17.729 | 20.177 | 19.284 | 25.551 | 33.47 | 12.294 | 12.109 | 14.118 | 12.689 | 7.564 | 0.076 | 0.126 | 12.569 | 19.529 | 18.718 | 21.041 | 14.428 | 12.359 | 14.349 | 8.336 | 7.456 | 8.679 | 0.837 | 27.192 | 3.503 | -6.838 | 20.017 | 2.796 | 6.076 | 13.28 | 5.085 | 4.581 | 5.378 | 5.662 | 4.198 | 4.202 | 2 | 1.848 | 9.483 | 32.944 | 13.603 | 5.903 | 4.129 | 11.979 | 1.036 | 24.782 | 2.283 | 1.712 | 1.919 | 1.432 | 7.984 | 5.104 | 4.426 | 0.6 | 1.084 | 0.642 | 0.873 | 0.933 | 0.977 | 0.658 | 0.735 | 1.485 | 1.532 | 1.766 | 0.83 | 0.983 | 1.223 | 1.426 | 1.152 | 3.712 | 4.012 | 3.546 | 2.829 | 2.42 | 1.8 | 3.2 | 1.9 | 2.1 | 2.9 | 2.4 | 2.6 | 2.6 | 4.9 | 3.5 | 2.5 | 2.5 | 2.5 | 2 | 2.1 | 2.5 | 3.5 | 2.5 | 2.1 | 1.8 | 3.9 | 3.2 | 4.2 | 5.2 | 2.8 | 3.4 | 2.1 | 2 | 3.4 | 1.5 | 0.7 | 1.7 | 2.4 | 3.3 | 3.1 | 4 | 2.4 | 4.9 | 0.9 | 0.3 | 0.5 | 0.7 |
Totaal kortlopende verplichtingen
| 80.542 | 88.476 | 64.809 | 41.684 | 39.72 | 44.242 | 40.957 | 22.22 | 25.215 | 30.189 | 21.72 | 26.675 | 20.666 | 15.69 | 14.12 | 53.707 | 68.026 | 69.921 | 15.592 | 20.842 | 23.98 | 30.776 | 30.462 | 37.55 | 31.488 | 30.633 | 47.17 | 35.491 | 38.116 | 47.77 | 27.208 | 90.775 | 25.748 | 25.318 | 22.978 | 24.723 | 28.118 | 30.595 | 38.69 | 39.444 | 39.823 | 33.706 | 30.478 | 34 | 28.279 | 31.265 | 30.395 | 37.775 | 43.266 | 49.644 | 53.468 | 47.454 | 43.84 | 43.674 | 47.656 | 36.687 | 34.095 | 35.786 | 40.388 | 37.827 | 41.26 | 46.326 | 56.243 | 78.533 | 101.705 | 76.472 | 78.597 | 45.359 | 59.968 | 59.258 | 67.44 | 45.951 | 31.34 | 36.474 | 25.521 | 25.709 | 19.498 | 18.576 | 13.769 | 15.019 | 13.108 | 13.565 | 13.657 | 10.693 | 10.635 | 10.12 | 10.208 | 9.511 | 9.25 | 8.266 | 9.181 | 11.527 | 12.013 | 11.197 | 11.394 | 10.454 | 9.625 | 8.755 | 10.324 | 8.8 | 10 | 8.2 | 8.4 | 9 | 7.3 | 10.6 | 8.9 | 11.2 | 8.1 | 8.7 | 7.9 | 6.1 | 6.2 | 5.2 | 5.4 | 5.6 | 5.1 | 5.6 | 5.9 | 6.2 | 6.3 | 6.1 | 8.5 | 5.1 | 6.2 | 5.5 | 6 | 6.8 | 6.4 | 4.4 | 4.5 | 5.2 | 6.8 | 6.3 | 7.1 | 4.9 | 5 | 0.9 | 0.3 | 0.5 | 0.7 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.829 | 4 | 0.038 | 1.035 | 1.249 | 1.988 | 11 | 1.323 | 1.974 | 9 | 36 | 32.164 | 32.682 | 36.925 | 38.267 | 1.463 | 1.243 | 0.656 | 53.5 | 61.5 | 62 | 73.524 | 65.547 | 56.577 | 59.693 | 62.977 | 48.459 | 50.84 | 41.298 | 27.386 | 66.316 | 3.143 | 93.008 | 98.798 | 92.581 | 91.857 | 94.125 | 98.908 | 98.49 | 96.43 | 109.31 | 115.544 | 120.023 | 114.997 | 121.25 | 122 | 122 | 110 | 97.75 | 84.5 | 69.8 | 69.5 | 71.85 | 84.5 | 73.1 | 89.325 | 99 | 101.33 | 106.955 | 108.1 | 108 | 108.22 | 107.17 | 105.5 | 121.05 | 119.3 | 120.05 | 154.96 | 161.615 | 156.4 | 136.46 | 79.625 | 55.93 | 28.485 | 28.05 | 8.25 | 38.8 | 28.4 | 29.9 | 31.874 | 34.147 | 28.08 | 26.625 | 26.286 | 22.82 | 23.53 | 23.734 | 21.043 | 19.506 | 18.95 | 16.958 | 14.5 | 15 | 17.101 | 17.2 | 17.75 | 18.5 | 18.8 | 19.2 | 20 | 18.5 | 19.1 | 16.5 | 18.4 | 18.7 | 18.9 | 18.9 | 15.9 | 15.1 | 14.5 | 17.6 | 15.8 | 14.5 | 6.5 | 7.9 | 8.1 | 8.8 | 5.5 | 8.3 | 5 | 4.9 | 4.1 | 3.8 | 4.5 | 4.4 | 3.4 | 3.9 | 4.5 | 5 | 5.4 | 6.2 | 1.2 | 1.3 | 2 | 2 | 1.7 | 2.5 | 0 | 0.7 | 2.5 | 2.2 |
Uitgestelde opbrengsten niet-vlottend
| -0.829 | 0 | -0.038 | 10.532 | -1.249 | 0 | 0 | 0 | 0 | 0 | 13.872 | 14.938 | 15.686 | 13.016 | 12.891 | 14.861 | 19.826 | 19.924 | 20.33 | 19.372 | 19.377 | 19.593 | 19.657 | 23.054 | 23.726 | 22.755 | 23.182 | 16.04 | 15.791 | 16.109 | 17.035 | 0.521 | 0 | 0 | 37.883 | 0 | 0 | 0 | 0 | 0 | 1.504 | 0.085 | 0.094 | 0.209 | 0 | 0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.691 | 0 | 1.612 | 2.892 | 0.157 | 0 | 0.007 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.388 | 0 | -3.028 | 0 | -0.043 | -0.006 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 52.316 | 55.523 | 48.123 | 43.288 | 42.539 | 40.387 | 39.968 | 47.518 | 45.028 | 41.886 | 38.743 | 34.667 | 34.853 | 35.907 | 36.367 | 35.248 | 33.609 | 35.867 | 35.924 | 34.094 | 33.534 | 32.037 | 32.828 | 27.325 | 25.9 | 25.867 | 24.962 | 47.925 | 44.805 | 41.99 | 37.5 | 38.997 | 37.842 | 37.059 | 37.883 | 40.613 | 39.89 | 39.113 | 38.191 | 40.099 | 34.186 | 33.219 | 31.962 | 29.627 | 28.696 | 25.258 | 24.194 | 22.652 | 22.129 | 18.379 | 17.914 | 18.559 | 16.534 | 15.05 | 16.445 | 20.558 | 20.786 | 18.241 | 16.635 | 21.618 | 22.777 | 23.914 | 25.688 | 25.137 | 19.788 | 24.68 | 26.93 | 29.212 | 28.093 | 26.306 | 25.367 | 23.669 | 18.062 | 13.86 | 13.86 | 15.823 | 10.42 | 8.932 | 7.63 | 6.78 | 5.835 | 4.237 | 4.237 | 3.388 | 3.18 | 3.028 | 2.592 | 2.314 | 2.314 | 2.314 | 2.314 | 2.193 | 1.069 | 0.511 | 0.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 15.608 | 15.477 | 15.573 | 1.035 | 15.004 | 13.708 | 14.859 | 12.46 | 12.726 | 15.012 | 1.488 | 0.759 | 0.489 | 1.259 | 0.841 | 0.794 | 0.562 | 0.656 | 0.656 | 0.59 | 0.608 | 0.619 | 0.555 | 0.555 | 0.555 | 0.555 | 0.553 | 0.616 | 0.613 | 0.718 | 0.715 | 11.296 | 11.232 | 10.409 | -27.431 | 10.801 | 10.838 | 11.276 | 11.269 | 7.224 | 7.329 | 7.316 | 7.227 | 7.116 | 7.976 | 7.061 | 7.295 | 7.977 | 7.03 | 10.043 | 7.877 | 7.069 | 21.225 | 23.747 | 37.872 | 16.93 | 16.707 | 16.821 | 16.862 | 17.365 | 17.818 | 18.13 | 18.65 | 27.397 | 39.253 | 23.079 | 18.907 | 6.749 | 7.172 | 7.78 | 6.314 | 5.098 | 2.744 | 2.716 | 2.216 | 2.205 | 1.847 | 1.847 | 0.39 | 0.3 | 0.303 | 0.307 | 0.3 | 3.388 | 0.024 | 3.028 | 0 | 0.043 | 0.006 | 0.007 | 0.008 | 0.009 | 0.276 | 0.917 | 1.013 | 0.014 | 0.015 | 0.016 | 0.017 | 0.1 | 0 | 0 | 0.011 | -0.1 | -0.1 | 0 | 0 | -0.1 | 0 | 0.5 | 0.7 | 0.8 | 1.2 | 0 | 0 | 0 | 0.1 | 0.5 | -0.1 | 0.5 | 0.4 | 0.1 | 0.5 | 0.2 | 0.6 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.8 | 0 | 0.1 | 0 | 0 | 0.4 | 0.1 | 0 | 0 | 0 | 0.1 |
Totaal niet-vlottende verplichtingen
| 67.924 | 75 | 63.696 | 55.89 | 57.543 | 56.083 | 65.827 | 61.301 | 59.728 | 65.898 | 90.103 | 82.528 | 83.71 | 87.107 | 88.366 | 52.366 | 55.24 | 57.103 | 110.41 | 115.556 | 115.519 | 125.773 | 118.587 | 107.511 | 109.874 | 112.154 | 97.156 | 115.421 | 102.507 | 86.203 | 121.566 | 53.957 | 142.082 | 146.266 | 140.916 | 143.271 | 144.853 | 149.297 | 147.95 | 143.753 | 152.329 | 156.164 | 159.306 | 151.949 | 157.922 | 154.869 | 153.489 | 140.629 | 126.909 | 112.922 | 95.591 | 95.128 | 109.609 | 123.297 | 127.417 | 127.504 | 136.493 | 138.004 | 143.344 | 147.24 | 148.595 | 150.271 | 151.654 | 158.034 | 180.091 | 167.059 | 165.887 | 190.921 | 196.88 | 190.486 | 168.141 | 108.392 | 76.736 | 45.061 | 44.126 | 26.278 | 51.067 | 39.179 | 37.92 | 38.954 | 40.285 | 32.624 | 31.162 | 29.674 | 26.024 | 26.558 | 26.326 | 23.357 | 21.82 | 21.271 | 19.272 | 16.702 | 16.345 | 18.529 | 18.724 | 17.764 | 18.515 | 18.816 | 19.217 | 20.1 | 18.5 | 19.1 | 16.6 | 18.6 | 18.9 | 19.2 | 19.2 | 16 | 15.3 | 15.2 | 18.5 | 16.9 | 16 | 6.8 | 8.2 | 8.4 | 9.2 | 6.3 | 8.5 | 5.8 | 5.6 | 4.5 | 4.6 | 4.8 | 5.1 | 3.7 | 4.3 | 5.1 | 5.6 | 6.1 | 7.4 | 1.5 | 1.7 | 2.3 | 2.3 | 2.4 | 2.9 | 0 | 0.7 | 2.5 | 2.3 |
Totaal passiva
| 148.466 | 163.476 | 128.505 | 97.574 | 97.263 | 100.325 | 106.784 | 83.521 | 84.943 | 96.087 | 111.823 | 109.203 | 104.376 | 102.797 | 102.486 | 106.073 | 123.266 | 127.024 | 126.002 | 136.398 | 139.499 | 156.549 | 149.049 | 145.061 | 141.362 | 142.787 | 144.326 | 150.912 | 140.623 | 133.973 | 148.774 | 144.732 | 167.83 | 171.584 | 163.894 | 167.994 | 172.971 | 179.892 | 186.64 | 183.197 | 192.152 | 189.87 | 189.784 | 185.949 | 186.201 | 186.134 | 183.884 | 178.404 | 170.175 | 162.566 | 149.059 | 142.582 | 153.449 | 166.971 | 175.073 | 164.191 | 170.588 | 173.79 | 183.732 | 185.067 | 189.855 | 196.597 | 207.897 | 236.567 | 281.796 | 243.531 | 244.484 | 236.28 | 256.848 | 249.744 | 235.581 | 154.343 | 108.076 | 81.535 | 69.647 | 51.987 | 70.565 | 57.755 | 51.689 | 53.973 | 53.393 | 46.189 | 44.819 | 40.367 | 36.659 | 36.678 | 36.534 | 32.868 | 31.07 | 29.537 | 28.453 | 28.229 | 28.358 | 29.726 | 30.118 | 28.218 | 28.14 | 27.571 | 29.541 | 28.9 | 28.5 | 27.3 | 25 | 27.6 | 26.2 | 29.8 | 28.1 | 27.2 | 23.4 | 23.9 | 26.4 | 23 | 22.2 | 12 | 13.6 | 14 | 14.3 | 11.9 | 14.4 | 12 | 11.9 | 10.6 | 13.1 | 9.9 | 11.3 | 9.2 | 10.3 | 11.9 | 12 | 10.5 | 11.9 | 6.7 | 8.5 | 8.6 | 9.4 | 7.3 | 7.9 | 0.9 | 1 | 3 | 3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.281 | 0.281 | 0.281 | 0.281 | 0.281 | 0.281 | 0.281 | 0.281 | 0.281 | 0.281 | 0.281 | 0.281 | 0.281 | 0.281 | 0.281 | 0.281 | 0.281 | 0.281 | 0.281 | 0.281 | 0.281 | 0.281 | 0.281 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.383 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.769 | 0.761 | 0.761 | 0.761 | 0.761 | 0.761 | 0.761 | 0.761 | 0.8 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 236.72 | 216.988 | 205.669 | 199.786 | 189.066 | 178.976 | 177.566 | 164.181 | 151.027 | 140.044 | 128.902 | 121.783 | 122.946 | 125.349 | 126.804 | 129.185 | 122.684 | 128.95 | 129.12 | 130.893 | 128.381 | 122.606 | 125.644 | 145.435 | 141.046 | 141.606 | 138.32 | 116.97 | 118.981 | 118.619 | 96.322 | 98.467 | 93.543 | 91.018 | 92.878 | 103.087 | 103.742 | 105.675 | 105.662 | 95.457 | 84.658 | 81.425 | 78.616 | 76.929 | 74.697 | 68.603 | 66.345 | 61.377 | 60.035 | 52.612 | 51.289 | 51.571 | 47.299 | 44.096 | 46.478 | 54.198 | 53.4 | 47.165 | 43.725 | 57.437 | 65.774 | 69.928 | 73.426 | 81.707 | 83.047 | 77.119 | 74.498 | 73.626 | 72.855 | 70.142 | 66.908 | 64.515 | 57.906 | 52.586 | 48.608 | 41.781 | 27.227 | 24.912 | 22.653 | 19.52 | 17.764 | 16.532 | 15.378 | 14.333 | 12.568 | 11.502 | 9.676 | 9.106 | 8.464 | 7.989 | 7.919 | 7.712 | 7.082 | 5.511 | 2.506 | 1.285 | -1.009 | -2.341 | -2.859 | -1.2 | -1.2 | -1.2 | -0.7 | 1.3 | 1.3 | 1.1 | 1 | 0.7 | 0.7 | 0.5 | -0.1 | -0.6 | -0.9 | -1 | -1 | -1 | -1.1 | -1.3 | -1.5 | -1.6 | -1.7 | -1.8 | -2.1 | -2.5 | -2.8 | -2.3 | -2.5 | -2.7 | -3 | 3.1 | -3.7 | -3.9 | -4 | -4.1 | -4.3 | -4.9 | -5.6 | -6.6 | -6.7 | -5.5 | -4.2 |
Overige gereserveerde algehele resultaten
| -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -362.573 | -0 | -331.223 | -357.762 | -351.103 | -343.171 | -335.417 | -327.399 | -320.625 | -0 | -302.016 | -294.412 | 0 | 0 | -271.074 | -263.618 | -255.787 | -0 | -238.734 | -0 | -0 | -0.005 | -0.049 | -0.08 | -0.1 | -0.092 | -0.119 | -0.155 | -0.126 | -0.123 | -0.056 | 0.168 | -0.061 | -0.035 | -0.05 | -382.542 | -376.058 | -369.251 | -361.28 | -340.131 | -328.779 | 0 | 0 | 0 | -0.06 | -0.214 | -0.394 | -0.441 | 0.775 | 1.009 | -8.022 | -35.058 | -12.795 | -3.618 | 2.358 | 1.263 | -0.737 | 3.976 | 2.672 | -79.586 | -75.631 | -72.695 | -69.929 | -72.486 | -69.453 | -66.405 | -66.849 | -64.354 | -6.159 | -59.16 | -57.043 | -55.286 | -53.661 | -52.102 | -51.039 | -50.369 | -49.175 | -48.039 | -46.489 | -44.901 | -43.503 | -42.361 | -41.18 | -39.382 | -37.978 | -36.742 | -33 | -31.9 | -30.2 | -29.3 | -28.8 | -27.2 | -26.1 | -24.9 | -23.6 | -22.2 | -23.3 | -21.9 | -20.2 | -19.5 | -18.5 | -17.8 | -18 | -17.3 | -16.8 | -16.1 | -16 | -15.3 | -14.6 | -14 | -13.1 | -12.7 | -12.2 | -11.7 | -10.7 | -10 | -9.4 | -8.8 | -8.4 | -8.1 | -7.9 | -7.6 | -7.4 | -6.7 | -6.1 | -5.7 | -10.3 | -10.8 |
Overige totale aandeelhoudersvermogen
| -50.706 | -47.849 | -45 | -44.066 | -42.858 | -40.242 | -37.494 | -35.084 | -33.279 | -30.925 | -30.092 | -29.942 | -29.961 | 332.612 | -29.961 | 301.227 | 327.766 | 321.107 | 313.884 | 307.658 | 300.695 | 296.198 | -23.916 | 252.365 | 247.365 | -46.773 | -43.394 | 228.041 | 220.979 | 217.728 | -38.16 | 201.016 | -37.752 | -37.9 | -37.526 | -37.743 | -37.649 | -37.622 | -36.341 | -35.682 | -34.445 | -34.442 | -33.448 | -32.345 | -32.14 | -31.048 | -29.423 | -27.22 | 356.043 | 350.974 | 344.577 | 337.121 | 316.35 | 305.118 | -22.941 | -22.297 | -21.889 | -20.111 | -19.952 | -19.827 | -26.236 | -26.141 | -25.916 | -25.789 | -25.678 | -24.958 | -21.364 | -20.624 | -19.338 | -18.178 | -16.955 | -14.876 | 67.293 | 64.755 | 63.054 | 61.051 | 64.948 | 63.987 | 61.22 | 62.61 | 60.825 | 3.156 | 56.449 | 54.616 | 52.893 | 51.564 | 50.032 | 49.144 | 48.781 | 47.668 | 46.714 | 45.783 | 44.24 | 43.588 | 44.07 | 43.366 | 42.253 | 40.98 | 39.774 | 36.3 | 35.4 | 34.5 | 33.6 | 33.2 | 31.6 | 30.7 | 30.5 | 29.6 | 28.4 | 29.6 | 28.5 | 27 | 26.3 | 26.6 | 25.9 | 26.8 | 25.9 | 25.8 | 25.2 | 25.4 | 24.7 | 24 | 23.5 | 22.6 | 22.2 | 21.7 | 21.4 | 20.5 | 19.8 | 13 | 18.7 | 18.7 | 18.7 | 18.5 | 18.5 | 18.4 | 17.6 | 15.4 | 15.1 | 17.7 | 17.9 |
Totaal eigen vermogen van aandeelhouders
| 186.295 | 169.42 | 160.95 | 156.001 | 146.489 | 139.015 | 140.353 | 129.378 | 118.029 | 109.4 | 99.091 | 92.122 | 93.266 | 95.669 | 97.124 | 99.47 | 92.969 | 99.235 | 100.114 | 103.415 | 101.958 | 98.46 | 102.009 | 96.167 | 94.382 | 95.216 | 95.309 | 74.32 | 76.725 | 80.943 | 58.545 | 61.132 | 56.174 | 53.501 | 55.73 | 65.678 | 66.396 | 68.336 | 69.612 | 60.039 | 50.441 | 47.24 | 45.428 | 44.911 | 43.108 | 37.877 | 37.27 | 34.49 | 33.919 | 27.911 | 26.998 | 27.795 | 23.901 | 20.818 | 23.92 | 32.284 | 31.894 | 27.377 | 23.942 | 37.599 | 39.866 | 45.331 | 49.288 | 48.665 | 23.08 | 40.135 | 50.285 | 56.129 | 55.549 | 51.996 | 54.698 | 53.08 | 46.382 | 42.479 | 39.736 | 33.672 | 20.458 | 20.215 | 18.237 | 16.05 | 15.004 | 14.298 | 13.436 | 12.675 | 10.944 | 10.174 | 8.375 | 7.98 | 7.645 | 7.251 | 7.363 | 7.775 | 7.182 | 6.357 | 4.976 | 4.232 | 2.623 | 1.422 | 0.934 | 2.9 | 3.1 | 3.1 | 3.6 | 5.7 | 5.7 | 5.7 | 6.6 | 6.7 | 6.9 | 6.8 | 6.5 | 6.2 | 5.9 | 7.1 | 7.1 | 7.8 | 7.5 | 7.7 | 7.6 | 7.8 | 7.7 | 7.6 | 7.4 | 7 | 6.7 | 7.2 | 7.2 | 7.1 | 6.8 | 6.7 | 6.2 | 6.4 | 6.6 | 6.5 | 6.6 | 6.1 | 5.3 | 2.7 | 2.7 | 1.9 | 2.9 |
Totaal eigen vermogen
| 186.295 | 169.42 | 160.95 | 156.001 | 146.489 | 139.015 | 140.353 | 129.378 | 118.029 | 109.4 | 99.091 | 92.975 | 94.129 | 96.541 | 97.998 | 102.608 | 95.664 | 102.45 | 103.363 | 106.907 | 105.526 | 101.981 | 106.003 | 103.142 | 101.437 | 102.361 | 102.439 | 82.704 | 89.398 | 93.803 | 65.88 | 69.195 | 65.333 | 61.175 | 62.901 | 73.613 | 74.878 | 76.737 | 78.26 | 68.924 | 59.071 | 55.776 | 53.138 | 52.548 | 50.547 | 44.875 | 44.202 | 42.843 | 42.124 | 36.855 | 35.753 | 37.073 | 33.431 | 30.025 | 33.087 | 42.316 | 41.619 | 37.593 | 33.786 | 47.718 | 49.968 | 55.36 | 59.933 | 61.864 | 24.393 | 41.448 | 51.598 | 57.442 | 56.862 | 53.309 | 56.011 | 54.393 | 47.695 | 43.792 | 39.736 | 33.672 | 20.458 | 20.215 | 18.237 | 16.05 | 15.004 | 14.298 | 13.436 | 12.675 | 10.944 | 10.174 | 8.375 | 7.98 | 7.645 | 7.251 | 7.363 | 7.775 | 7.182 | 6.357 | 4.976 | 4.232 | 2.623 | 1.422 | 0.934 | 2.9 | 3.1 | 3.1 | 3.6 | 5.7 | 5.7 | 5.7 | 6.6 | 6.7 | 6.9 | 6.8 | 6.5 | 6.2 | 5.9 | 7.1 | 7.1 | 7.8 | 7.5 | 7.7 | 7.6 | 7.8 | 7.7 | 7.6 | 7.4 | 7 | 6.7 | 7.2 | 7.2 | 7.1 | 6.8 | 6.7 | 6.2 | 6.4 | 6.6 | 6.5 | 6.6 | 6.1 | 5.3 | 2.7 | 2.7 | 1.9 | 2.9 |
Totaal passiva en aandeelhoudersvermogen
| 334.761 | 332.896 | 289.455 | 253.575 | 243.752 | 239.34 | 247.137 | 212.899 | 202.972 | 205.487 | 210.914 | 202.178 | 198.505 | 199.338 | 200.484 | 208.681 | 218.93 | 229.474 | 229.365 | 243.305 | 245.025 | 258.53 | 255.052 | 248.203 | 242.799 | 245.148 | 246.765 | 233.616 | 230.021 | 227.776 | 214.654 | 213.927 | 233.163 | 232.759 | 226.795 | 241.607 | 247.849 | 256.629 | 264.9 | 252.121 | 251.223 | 245.646 | 242.922 | 238.497 | 236.748 | 231.009 | 228.086 | 221.247 | 212.299 | 199.421 | 184.812 | 179.655 | 186.88 | 196.996 | 208.16 | 206.507 | 212.207 | 211.383 | 217.518 | 232.785 | 239.823 | 251.957 | 267.83 | 298.431 | 306.189 | 284.979 | 296.082 | 293.722 | 313.71 | 303.053 | 291.592 | 208.736 | 155.771 | 125.327 | 109.383 | 85.659 | 91.023 | 77.97 | 69.926 | 70.023 | 68.397 | 60.487 | 58.255 | 53.042 | 47.603 | 46.852 | 44.909 | 40.848 | 38.715 | 36.788 | 35.816 | 36.004 | 35.54 | 36.083 | 35.094 | 32.45 | 30.763 | 28.993 | 30.475 | 31.8 | 31.6 | 30.4 | 28.6 | 33.3 | 31.9 | 35.5 | 34.7 | 33.9 | 30.3 | 30.7 | 32.9 | 29.2 | 28.1 | 19.1 | 20.7 | 21.8 | 21.8 | 19.6 | 22 | 19.8 | 19.6 | 18.2 | 20.5 | 16.9 | 18 | 16.4 | 17.5 | 19 | 18.8 | 17.2 | 18.1 | 13.1 | 15.1 | 15.1 | 16 | 13.4 | 13.2 | 3.6 | 3.7 | 4.9 | 5.9 |