PrimeEnergy Resources Corporation
NASDAQ:PNRG
164.36 (USD) • At close October 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 19.732 | 11.319 | 5.883 | 10.72 | 10.09 | 1.41 | 13.385 | 13.154 | 10.983 | 11.142 | 7.143 | -1.148 | -2.412 | -1.457 | -2.317 | 6.944 | -6.786 | -0.204 | -1.659 | 2.527 | 5.822 | -3.031 | 7.652 | 4.309 | -0.597 | 3.301 | 21.14 | -1.89 | 0.175 | 28.009 | -2.406 | 4.716 | 4.29 | -1.178 | -10.254 | -0.84 | -1.838 | -0.218 | 10.317 | 11.332 | 3.731 | 3.769 | 1.9 | 2.618 | 6.558 | 2.364 | 3.996 | 1.558 | 7.897 | 1.323 | -0.282 | 4.272 | 3.203 | -2.382 | -7.72 | 0.798 | 6.235 | 3.44 | -13.712 | -2.315 | -4.154 | -3.498 | -7.681 | 1.673 | 3.928 | 2.621 | 0.872 | 0.771 | 2.713 | 3.234 | 2.393 | 6.609 | 5.32 | 3.978 | 6.827 | 14.554 | 2.315 | 2.259 | 3.133 | 1.756 | 1.232 | 1.154 | 1.045 | 1.765 | 1.066 | 1.826 | 0.57 | 0.642 | 0.475 | 0.07 | 0.207 | 0.63 | 1.571 | 3.005 | 1.221 | 2.294 | 1.332 | 0.518 | -1.738 | 0 | 0.1 | -0.5 | -2 | 0 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.6 | 0.5 | 0.3 | 0.1 | 0 | 0 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0 | 0.4 | -0.5 | 0.2 | 0.2 | 0.3 | 0.1 | 0.6 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
Afschrijvingen & Amortisatie
| 17.465 | 10.491 | 8.253 | 9.107 | 7.695 | 6.605 | 13.869 | 7.732 | 7.021 | 7.178 | 6.335 | 6.883 | 6.61 | 6.497 | 3.652 | 9.431 | 6.9 | 8.193 | 8.351 | 9.255 | 9.292 | 9.258 | 14.014 | 7.883 | 7.909 | 7.923 | 12.247 | 7.812 | 8.071 | 7.938 | 11.285 | 7.308 | 6.306 | 5.275 | 14.765 | 5.648 | 5.686 | 5.452 | 9.116 | 5.789 | 5.606 | 5.353 | 5.532 | 5.177 | 6.269 | 4.883 | 23.269 | 5.884 | 7.124 | 6.838 | 48.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.809 | 15.119 | 18.724 | 16.966 | 21.764 | 22.124 | 12.91 | 7.69 | 0.734 | 5.884 | 4.502 | 3.317 | 2.466 | 2.675 | 3.034 | 3.099 | 4.026 | 2.532 | 3.07 | 2.528 | 2.205 | 1.981 | 1.723 | 1.616 | 1.159 | 1.624 | 1.23 | 1.218 | 0.899 | 1.715 | 1.68 | 1.305 | 1.973 | 1.713 | 1.24 | 1.074 | 1.729 | 1.6 | 1.4 | 0.8 | 3.2 | 1.4 | 1.3 | 1.1 | 2.8 | 1.4 | 1.3 | 1.3 | 2.3 | 1.2 | 0.9 | 0.6 | 1.6 | 0.6 | 0.5 | 0.5 | 0.9 | 0.6 | 0.6 | 0.4 | 1.6 | 0.5 | 0.3 | 0.4 | 1.7 | 0.5 | 0.5 | 0.5 | 0.4 | 0.2 | 0.2 | 0.2 | 0 |
Uitgestelde Inkomstenbelasting
| -3.207 | 8.287 | 3.948 | 0.749 | 2.152 | 0.419 | -7.55 | 2.49 | 3.142 | 3.143 | 4.076 | -0.186 | -1.054 | -0.46 | -0.233 | 2.991 | -2.258 | -0.057 | 1.83 | 0.56 | 1.433 | -0.727 | 7.864 | -0.936 | 0.033 | 0.905 | -22.963 | 3.12 | 2.813 | 4.492 | -1.501 | 1.155 | 0.783 | -0.29 | -4.729 | -0.028 | -1.569 | -0.063 | 5.084 | 5.914 | 0.988 | 1.251 | 1.607 | 1.033 | 3.311 | 1.063 | 2.232 | 0.523 | 3.75 | 0.465 | -1.396 | 2.025 | 1.484 | -1.395 | -6.944 | 2.387 | 2.851 | 1.706 | -7.579 | -1.557 | -1.055 | -1.781 | -2.914 | 0.3 | 1.781 | -0.554 | -2.605 | 0.961 | 1.026 | 1,648 | 3.493 | 3.862 | 0 | -1.313 | -1.963 | 5.403 | 1.488 | 1.302 | 0.761 | 0.946 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 1.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -24.576 | 13.535 | 20.855 | 16.818 | -9.089 | 23.234 | -7.045 | 3.108 | 0.757 | -5.256 | -2.453 | 0.662 | -1.403 | -0.759 | -1.995 | 3.614 | -1.966 | 6.116 | -1.961 | -2.433 | 1.323 | -10.832 | 0.325 | 2.836 | -2.3 | -13.063 | 4.895 | -3.055 | -11.486 | 20.594 | 0.948 | -2.92 | 3.76 | 2.27 | 1.997 | -1.446 | -1 | -5.819 | 3.074 | 3.933 | 4.446 | 1.948 | -2.965 | 1.894 | -5.491 | 2.074 | -2.288 | -3.288 | 6.25 | -1.762 | -5.976 | -4.094 | 3.604 | -7.3 | 11.572 | 3.28 | 1.154 | -0.638 | -0.808 | 2.547 | 0.868 | 4.581 | -8.4 | 5.379 | 2.095 | 2.091 | 3.756 | 5.392 | 7.114 | -0.95 | -2.574 | -6.364 | 0.631 | -2.811 | -10.336 | 0.989 | 0.123 | 4.442 | -2.091 | 3.021 | -2.18 | 0.032 | 6.833 | -1.729 | 1.468 | -2.175 | -0.387 | 1.298 | 0.743 | -0.103 | -2.006 | 0.749 | 0.509 | -0.718 | 0 | 0 | 0 | -0.872 | -0.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -15.954 | -9.233 | -3.267 | 9.416 | -15.637 | 0.996 | 4.831 | 0.708 | 3.028 | -6.471 | 0.133 | -4.098 | -2.866 | -0.156 | -1.934 | 3.73 | 0.709 | 4.634 | 3.336 | -0.848 | 5.02 | -6.907 | -0.162 | -1.012 | -1.169 | 4.343 | -6.639 | -0.67 | -1.092 | -1.16 | 0.134 | -0.524 | 2.6 | -0.067 | 2.094 | 0.705 | -0.73 | 0.7 | 4.311 | -0.766 | 2.005 | -0.171 | 0.029 | 0.197 | -4.353 | -0.354 | 4.946 | 1.881 | -5.744 | 2.211 | -3.8 | 0.277 | 2.201 | -2.436 | 1.903 | -0.287 | -0.557 | 0.069 | -1.497 | 1.519 | -0.055 | 6.88 | 0 | 6.031 | -7.128 | 0.016 | 0 | 0 | 0 | 2,190 | 0 | 0 | 0 | -1.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | -0.009 | 0 | 0 | 22.777 | 0.061 | -2.37 | 2.119 | 4.439 | 0.064 | -0.112 | 1.17 | -5.659 | 0.024 | 0 | 4.584 | 0.787 | 0.091 | 0.808 | 2.2 | 0.088 | -0.002 | -0.119 | 0 | 0 | 0.268 | 0 | 0.364 | -0.294 | 0.464 | -0.188 | 0.65 | 0.245 | 2.738 | -0.094 | -0.01 | 0.026 | -0.21 | -0.138 | 0.467 | -0.008 | -0.275 | -1.9 | 0 | 0 | -1.675 | 1.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 7.916 | -3.829 | 3.524 | -5.099 | 1.064 | 4.484 | 5.283 | -0.187 | -2.741 | 1.814 | -4.105 | 2.843 | 3.558 | -0.231 | -0.979 | -2.564 | -0.97 | 3.096 | -2.818 | -3.988 | -2.523 | 6.41 | -1.063 | -1.958 | 1.495 | -13.537 | 11.313 | 3.984 | -1.776 | -0.871 | 2.107 | 1.085 | -0.768 | -2.814 | 1.393 | -2.589 | -1.181 | -1.162 | 0.331 | 1.077 | -2.015 | 1.141 | -0.35 | 0.729 | -3.316 | 2.225 | -5.845 | -5.489 | 7.26 | -5.426 | 4.229 | -5.017 | 1.371 | -4.432 | 8.686 | 5.144 | 0.406 | -1.786 | -0.929 | -0.752 | 1.848 | -2.864 | 0 | -7.265 | 12.259 | 0.601 | 0 | 0 | 0 | -5,233 | 0 | 0 | 0 | -2.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -16.538 | 26.597 | 20.598 | 12.501 | 5.484 | 17.754 | -17.159 | 2.587 | 0.47 | -0.599 | 1.519 | 1.917 | -2.095 | -0.372 | 0.918 | 2.448 | -1.705 | -1.614 | -2.479 | 2.403 | -1.174 | -10.335 | 1.539 | 5.806 | -2.626 | -3.869 | 0.23 | -6.369 | -8.618 | -0.152 | -1.354 | -1.111 | -0.191 | 0.712 | -1.554 | 0.55 | -0.259 | 0.302 | -1.592 | 3.622 | -0.128 | 0.191 | -2.735 | 0.16 | -0.022 | 0.115 | -1.387 | 0.439 | 4.734 | 1.453 | -6.673 | 0.646 | -0.332 | -0.138 | 0.519 | -1.389 | 0.655 | 0.834 | -1.12 | 1.874 | -0.915 | 0.539 | -8.19 | 5.517 | 0 | 0 | 4.031 | 7.292 | 0 | 3,042.05 | -0.899 | -7.641 | 0 | 1.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 42.763 | 33.613 | 15.601 | 7.005 | 1.642 | -1.031 | -26.878 | 1.114 | -3.778 | -6.852 | -5.308 | 1.189 | 4.951 | 0.911 | -0.617 | -13.894 | 5.533 | -6.668 | -0.813 | -2.185 | -3.885 | 5.086 | -16.336 | 2.338 | 3.974 | -0.651 | 3.365 | 1.262 | -1.55 | -2.804 | 3.228 | 0.354 | -11.407 | -4.916 | 5.604 | 2.147 | 6.639 | 2.466 | -0.01 | -11.755 | 4.017 | 1.982 | -0.823 | 3.869 | -4.48 | 2.083 | 2.379 | 8.519 | -2.093 | 10.251 | 9.929 | 9.484 | 6.439 | 15.796 | 27.561 | 8.483 | 1.884 | 6.162 | 29.081 | 9.716 | 12.069 | 11.657 | 26.999 | 5.637 | -0.039 | 0.015 | 0.008 | 0.03 | 0.691 | 1.648 | 0.012 | -0.51 | 3.619 | 2.302 | -0.016 | -20.257 | -0.031 | 0.232 | 2.107 | 0.177 | 3.119 | 1.672 | 0.009 | 1.093 | 0.16 | 0.136 | 0.337 | 0.398 | 0.112 | 0.258 | 0.74 | 0.093 | 0.533 | 0.275 | 1.248 | -0.436 | 0.193 | 0 | 3.474 | 0.4 | 1.7 | -0.9 | -2 | 1.5 | -2.8 | 3.2 | -3.3 | 3.2 | -1.3 | 2.4 | 0.8 | -0.3 | -0.7 | 1.1 | 1.8 | -0.8 | 0 | 0 | -1.4 | 0.7 | -0.9 | 0.2 | -0.9 | -0.1 | 2.2 | 0.1 | -1.8 | 0 | 1.7 | 0.6 | -0.9 | 0.2 | -2.9 | 0.3 | 2.7 |
Kasstroom uit Operationele Activiteiten
| 9.209 | 43.201 | 38.291 | 35.292 | 4.795 | 30.637 | -14.219 | 19.866 | 18.125 | 9.355 | 9.793 | 7.4 | 6.692 | 4.732 | -1.51 | 9.086 | 1.423 | 7.38 | 5.748 | 7.724 | 13.985 | -0.246 | 13.519 | 18.113 | 9.019 | -1.585 | 18.684 | 6.89 | -2.094 | 16.627 | 6.045 | 0.067 | 3.732 | 1.161 | 7.37 | 5.325 | 7.19 | 1.329 | 11.876 | 15.213 | 17.946 | 11.13 | 4.994 | 13.831 | 5.468 | 11.407 | 6.319 | 7.312 | 15.804 | 10.277 | 10.203 | 11.687 | 14.73 | 4.719 | 24.469 | 14.948 | 12.124 | 10.67 | 6.982 | 8.391 | 7.728 | 10.959 | 8.004 | 28.108 | 26.489 | 21.139 | 23.795 | 29.278 | 23.428 | 11.664 | 4.058 | 7.066 | 14.072 | 6.786 | -3.022 | 3.364 | 6.929 | 11.334 | 7.936 | 8.432 | 5.241 | 5.386 | 10.692 | 3.11 | 4.417 | 1.403 | 1.679 | 3.962 | 2.56 | 1.443 | -0.158 | 4.311 | 4.293 | 3.867 | 4.442 | 3.571 | 2.765 | 0.72 | 3.077 | 2 | 3.2 | -0.6 | -0.8 | 2.9 | -1.3 | 4.4 | -0.3 | 4.7 | 0.1 | 4.3 | 3.6 | 1.2 | 0.3 | 1.7 | 3.4 | -0.1 | 0.3 | -0.1 | -0.4 | 1.4 | -0.2 | 0.9 | 0.7 | 0.8 | 2 | 0.7 | 0.1 | 0.8 | 2.3 | 1.7 | -0.4 | 0.5 | -2.5 | 0.7 | 2.9 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.292 | -54.094 | -46.71 | -20.052 | -16.868 | -30.149 | -8.002 | -5.563 | -0.625 | -1.784 | -9.425 | -7.572 | -3.069 | -0.66 | 13.142 | -7.096 | -4.463 | -1.583 | -1.976 | -4.658 | -6.199 | -5.213 | -17.756 | -10.529 | -8.054 | -10.734 | -19.304 | -9.594 | -11.597 | -18.866 | -9.142 | 0.504 | -4.285 | -7.92 | -3.341 | -3.386 | -3.29 | -4.533 | -13.512 | -4.504 | -12.878 | -7.864 | -11.475 | -7.644 | -3.295 | -11.52 | -17.685 | -16.906 | -31.013 | -20.701 | -13.038 | -11.14 | -9.9 | -5.873 | -5.582 | -1.76 | -4.393 | -3.468 | -7.965 | -0.673 | -0.771 | -8.611 | -14.428 | -12.941 | -15.859 | -12.287 | -13.964 | -24.238 | -27.441 | -40.958 | -48.937 | -37.726 | -27.582 | -7.1 | -13.492 | -18.185 | -13.179 | -9.584 | -4.076 | -7.268 | -9.679 | -3.673 | -8.156 | -8.023 | -2.187 | -1.469 | -4.369 | -4.442 | -3.079 | -2.552 | -1.767 | -3.342 | -2.034 | -1.384 | -4.908 | -3.102 | -2.058 | -1.564 | -3.108 | -1.5 | -2.7 | -2 | -1.8 | -1.4 | -1.5 | -1.1 | -2.9 | -4.1 | -1.5 | -1.3 | -3.4 | -1.7 | -7.8 | -0.5 | -1.5 | -0.8 | -0.4 | -0.4 | -1.6 | 0 | 0 | -0.2 | -0.9 | -0.5 | -1.6 | -0.4 | -0.6 | -0.4 | -0.3 | -0.3 | -4.7 | -0.5 | -0.1 | -0.2 | -1.5 |
Netto Overnames
| 0.205 | 0.431 | 0.648 | 0.975 | 6.019 | 0.44 | 16.115 | 0.494 | 0.845 | 13.991 | 0.697 | -0.001 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.205 | 0.431 | 0.648 | 0.975 | 6.019 | 0.44 | 0 | 0.494 | 0.845 | 13.991 | 1.367 | 0.005 | 0.106 | 0 | -10.438 | 10.583 | 0.082 | 0.112 | 2.771 | 0.115 | 1.025 | 0.668 | 0.61 | 0.432 | 0.375 | 1.816 | -0.746 | 0.405 | 0.134 | 46.438 | 6.988 | 11.915 | 11.407 | 4.916 | 0.016 | 0.158 | 1.227 | 0.525 | 0.529 | 1.637 | 1.385 | 3.283 | 0.684 | 0.85 | 0.965 | 1.182 | -17.685 | 0.036 | 0.111 | 0.734 | 0.023 | 1.622 | 0.011 | 0.222 | 0.223 | 1.336 | 0.316 | 0.034 | 0.024 | 0.012 | 0.104 | 0.096 | 0.294 | 0.02 | 0.078 | 0 | 0.017 | -0.03 | 0.348 | 0.263 | -0.012 | 2.925 | 0.083 | 0.021 | 0.396 | 46.33 | 0.04 | 0.03 | 0.014 | -0.002 | 0.048 | 0.015 | 0.036 | 0.044 | 0.005 | 0.016 | 0.021 | 0.007 | 0.001 | 0.003 | 0.278 | 0.062 | 0.18 | 0 | 0.039 | 0.462 | 0.013 | 0.01 | -0.013 | 0 | 0.1 | 0 | 2.1 | 0.1 | 0 | 0.3 | 0 | 0.1 | 0.9 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.2 | -0.1 | 0.1 | 0 | -0.8 | -1.9 | 0.1 | 0.2 | -0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0.4 | 0 | -0.3 | 0 | 0.2 |
Kasstroom uit Investeringsactiviteiten
| -2.087 | -53.663 | -46.062 | -19.077 | -10.849 | -29.709 | 8.113 | -5.069 | 0.22 | 12.207 | -8.058 | -7.567 | -2.963 | -0.66 | 2.704 | 3.487 | -4.381 | -1.471 | 0.795 | -4.543 | -5.174 | -4.545 | -17.146 | -10.097 | -7.679 | -8.918 | -20.05 | -9.189 | -11.463 | 27.572 | -2.154 | 12.419 | 7.122 | -3.004 | -3.325 | -3.228 | -2.063 | -4.008 | -12.983 | -2.867 | -11.493 | -4.581 | -10.791 | -6.794 | -2.33 | -10.338 | -17.685 | -16.87 | -30.902 | -19.967 | -13.015 | -9.518 | -9.889 | -5.651 | -5.359 | -0.424 | -4.077 | -3.434 | -7.941 | -0.661 | -0.667 | -8.515 | -14.134 | -12.921 | -15.781 | -12.287 | -13.947 | -24.268 | -27.093 | -40.695 | -48.949 | -34.801 | -27.499 | -7.079 | -13.096 | 28.145 | -13.139 | -9.554 | -4.062 | -7.27 | -9.631 | -3.658 | -8.12 | -7.979 | -2.182 | -1.453 | -4.348 | -4.435 | -3.078 | -2.549 | -1.489 | -3.28 | -1.854 | -1.384 | -4.869 | -2.64 | -2.045 | -1.554 | -3.121 | -1.5 | -2.6 | -2 | 0.3 | -1.3 | -1.5 | -0.8 | -2.9 | -4 | -0.6 | -1.3 | -3.4 | -1.7 | -7.7 | -0.4 | -1.4 | -0.6 | -0.5 | -0.3 | -1.6 | -0.8 | -1.9 | -0.1 | -0.7 | -0.6 | -1.5 | -0.4 | -0.6 | -0.3 | -0.3 | -0.3 | -4.7 | -0.5 | -0.4 | -0.2 | -1.3 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -4 | -4 | -0.024 | -3.73 | -4 | -11 | -36 | 0 | -9 | -27 | -2.209 | 0 | -3.95 | -4.05 | -3.483 | -13.5 | -1.243 | -5 | -8 | -12.499 | -16.964 | -0.282 | -5.936 | -10.684 | -11.989 | -13.439 | -15.107 | -0.698 | -28.151 | -38.672 | -6.599 | -24.796 | -5.761 | -2.754 | -1.247 | -12.74 | -8.711 | -10.755 | -15.198 | -21.293 | -22.215 | -19.211 | -26.456 | -14.401 | -12.5 | -15.5 | -14.5 | -11.05 | -15 | -19.307 | -16.885 | -36.421 | -23.606 | -28.107 | -20.71 | -31.808 | -19.097 | -23.262 | -9.898 | -5.352 | -19.574 | -22.323 | 0 | -25.178 | -49.449 | -38.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.824 | 0 | 0 | 15.422 | 9.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -2.857 | -2.849 | -0.934 | -1.208 | -2.616 | -2.748 | -2.41 | -1.805 | -2.354 | -0.833 | -0.145 | 0 | 0 | 0 | -0.001 | 0 | 0 | -0.709 | -1.38 | -1.096 | -2.277 | -0.735 | -1.656 | -2.604 | -0.317 | -3.379 | -0.65 | -0.395 | -4.58 | -0.025 | -0.584 | 0 | -0.024 | -0.485 | -0.194 | -0.342 | -0.037 | -1.28 | -0.723 | -1.262 | -0.245 | -1.046 | -1.161 | -0.243 | -1.109 | -1.625 | -2.288 | -0.77 | -1.479 | -0.456 | -0.591 | -0.454 | -0.22 | -0.959 | -1.109 | -0.423 | -1.778 | -0.169 | -0.145 | 0 | -0.043 | -0.225 | -0.127 | -0.111 | -0.72 | -3.594 | -0.74 | -1.287 | -1.159 | -1.223 | -2.079 | -2.583 | -1.417 | -1.235 | -0.763 | -1.341 | -2.071 | -0.281 | -0.946 | -0.71 | -0.526 | -0.292 | 0 | -0.034 | -0.296 | -0.027 | -0.175 | -0.307 | -0.081 | -0.182 | -0.619 | 0 | 0 | -1.624 | -0.477 | 0 | 0 | -0.03 | -0.447 | 0 | 0 | -0.1 | 0 | -0.1 | -0.2 | -1 | -0.3 | -0.4 | -0.4 | -0.4 | -0.4 | -0.3 | 0 | 0 | 0 | 0 | -0.2 | -0.2 | -0.3 | -0.1 | 0 | -0.1 | 0 | 0 | -0.1 | -0.2 | -0.1 | 0 | -0.1 | -0.1 | 0 | -0.4 | 0 | -0.3 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.103 | 0 | 0 | -0.103 | -0.899 | 0 | 0 | -0.194 | -0.824 | -0.006 | -0.759 | -0.06 | -0.738 | -0.473 | 0 | -0.631 | 0 | -0.043 | -2.24 | -0.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | -0.6 | 0 | 0 | -3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 11.2 | 3.46 | 4 | -13.748 | 47 | -1.805 | -11.354 | 0 | 7.197 | -0.006 | 0 | 3 | -0.8 | 0.513 | 1.243 | 5 | -0.505 | 11.95 | 5 | 7.744 | 9.865 | 7.5 | 7.99 | 27.3 | 12.098 | 5.59 | 42 | -0.06 | 4.463 | -0.854 | 0.003 | 8.821 | 1.692 | 10.386 | 3.996 | 11.183 | 17.044 | 9.085 | 15.838 | 14.668 | 31.418 | 9.85 | 11.744 | 15.46 | -0.364 | 23.281 | 27.439 | 33.75 | 16.8 | 33.251 | 11.888 | 19 | 23.006 | 18.754 | 14.095 | -0.001 | -0.003 | 2.068 | 11.162 | 20.52 | -9.883 | -11.963 | -6.349 | -9.435 | 0.043 | -4.812 | 3.736 | 19.94 | 55.619 | 23.695 | 27.445 | 0.435 | 19.8 | -30.562 | 10.406 | -1.506 | -1.89 | -2.28 | 6.061 | 0.794 | 0.723 | 3.439 | -1.488 | -0.2 | 3.39 | 1.546 | 0.456 | 1.92 | 1.618 | -0.912 | -3.173 | -0.195 | 1.299 | -1.436 | -0.432 | -0.401 | -0.805 | 1.5 | -0.6 | 2.6 | -2 | -0.2 | -0.2 | 0 | 3 | 0.8 | 0.5 | -3.1 | 1.8 | 1.1 | 8 | -1.5 | -1.3 | -0.6 | 1.9 | -1.4 | 3.9 | -0.4 | 1.9 | -0.4 | 2.9 | -0.5 | 1.4 | -0.8 | -0.3 | -0.6 | -0.4 | -1.4 | 5.3 | -0.2 | 0 | -0.2 | 0.3 |
Kasstroom uit Financieringsactiviteiten
| -6.857 | 1.151 | -0.958 | -1.478 | -2.616 | -13.748 | 8.59 | -1.805 | -11.354 | -27.833 | 4.988 | -0.006 | -3.95 | -1.05 | -4.284 | -12.987 | 1.243 | -0.709 | -9.885 | -1.645 | -14.241 | 6.727 | 2.273 | -5.788 | -4.316 | 10.482 | -3.659 | 4.497 | 9.269 | -38.757 | -2.72 | -25.65 | -5.782 | 5.582 | 0.251 | -2.696 | -4.752 | -0.852 | 1.123 | -13.47 | -6.622 | -5.589 | 3.801 | -4.794 | -1.865 | -1.665 | 9.348 | 11.461 | 10.96 | 13.884 | -1.575 | -3.624 | -11.938 | -10.26 | 1.187 | -13.483 | -7.539 | -8.069 | -1.583 | -3.608 | -8.455 | -2.659 | -10.01 | -12.074 | -7.069 | -13.029 | -0.697 | -6.099 | 2.577 | 18.717 | 53.54 | 21.112 | 26.028 | -0.8 | 19.037 | -31.903 | 8.335 | -1.787 | -2.836 | -2.99 | 5.535 | 0.502 | 0.723 | 3.405 | -1.784 | -0.227 | 3.215 | 1.239 | 0.375 | 1.738 | 0.999 | -0.912 | -3.173 | -1.819 | 0.822 | -1.436 | -0.432 | -0.431 | -1.252 | 1.5 | -0.6 | 2.5 | -2 | -0.3 | -0.4 | -1 | 2.7 | 0.4 | 0.1 | -3.5 | 1.4 | 0.8 | 8 | -1.5 | -1.5 | -0.6 | 1.7 | -1.6 | 3 | -0.5 | 1.9 | -3.9 | 2.9 | -0.5 | 1.3 | -1 | -0.4 | -0.6 | -0.5 | -1.5 | 5.3 | -0.6 | 0.1 | -0.5 | 0.3 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | -0.1 | 0 | 2.6 | 0.5 | -1.6 | 2.8 | -3.6 | 3.2 | -0.7 | 0.5 | -3 | -0.2 | 0.5 | 7.4 | -1.3 | -2 | 0.7 | 0.2 | 0.4 | 2 | -0.6 | 2.1 | -0.8 | 0 | -0.2 | -0.5 | -0.3 | 0.5 | -0.5 | -2 | -1.4 | 5.1 | 0 | 0 | 0 | -1.6 |
Netto Kasstroomverandering
| 0.265 | -9.311 | -8.729 | 14.737 | -8.67 | -12.82 | 2.484 | 12.992 | 6.991 | -6.271 | 6.723 | -0.173 | -0.221 | 3.022 | -3.09 | -0.414 | -1.715 | 5.2 | -3.342 | 1.536 | -5.43 | 1.936 | -1.354 | 2.228 | -2.976 | -0.021 | -1.482 | 2.198 | -4.288 | 5.442 | 1.171 | -13.164 | 5.072 | 3.739 | 4.296 | -0.599 | 0.375 | -3.531 | 0.016 | -1.124 | -0.169 | 0.96 | -1.996 | 2.243 | 1.273 | -0.596 | -2.018 | 1.903 | -4.138 | 4.194 | -4.387 | -1.455 | -7.097 | -11.192 | 20.297 | 1.041 | 0.508 | -0.833 | -2.542 | 4.122 | -1.394 | -0.215 | -12.08 | 3.113 | 3.639 | -4.177 | 9.151 | -1.089 | -1.088 | -10.314 | 8.649 | -6.623 | 12.601 | -1.093 | 2.919 | -0.394 | 2.125 | -0.007 | 1.038 | -1.828 | 1.145 | 2.23 | 3.295 | -1.464 | 0.451 | -0.277 | 0.546 | 0.766 | -0.143 | 0.632 | -0.648 | 0.119 | -0.734 | 0.664 | 0.395 | -0.505 | 0.288 | -1.265 | -1.229 | 1.9 | 0 | 2.5 | -2 | -2.7 | -0.4 | -1 | 2.7 | 0.4 | 0.1 | -3.5 | 1.4 | 0.8 | 8 | -1.5 | -1.5 | -0.6 | 1.7 | -1.6 | 3 | -0.5 | 1.9 | -3.9 | 2.9 | -0.5 | 1.3 | -1 | -0.4 | -0.6 | -0.5 | -1.5 | 5.3 | -0.6 | -2.8 | 0 | 0.3 |
Kaspositie aan het Einde van de Periode
| 2.015 | 1.75 | 11.061 | 19.79 | 5.053 | 13.723 | 26.543 | 24.059 | 11.067 | 4.076 | 10.347 | 3.624 | 3.797 | 4.018 | 0.996 | 4.086 | 4.5 | 6.215 | 1.015 | 4.357 | 2.821 | 8.251 | 6.315 | 7.669 | 5.441 | 8.417 | 8.438 | 9.92 | 7.722 | 12.01 | 6.568 | 5.397 | 18.561 | 13.489 | 9.75 | 5.454 | 6.053 | 5.678 | 9.209 | 9.193 | 10.317 | 10.486 | 9.526 | 11.522 | 9.279 | 8.006 | 8.602 | 10.62 | 8.717 | 12.855 | 8.661 | 13.048 | 14.503 | 21.6 | 32.792 | 12.495 | 11.454 | 10.946 | 11.779 | 14.321 | 10.199 | 11.593 | 11.808 | 23.888 | 20.775 | 17.136 | 21.313 | 12.162 | 13.251 | 14.339 | 24.653 | 16.004 | 22.627 | 10.026 | 11.119 | 8.2 | 8.594 | 6.469 | 6.476 | 5.438 | 7.266 | 6.121 | 3.891 | 0.596 | 2.06 | 1.609 | 1.886 | 1.34 | 0.574 | 0.717 | 0.085 | 0.733 | 0.614 | 1.348 | 0.684 | 0.289 | 0.794 | 0.506 | 1.771 | 3 | 0 | 3.7 | -2 | -0.3 | -0.4 | 2 | 2.7 | 0.4 | 0.1 | -0.2 | 1.4 | 0.8 | 8 | -0.5 | -1.5 | -0.6 | 1.7 | 0.6 | 3 | -0.5 | 1.9 | 0.9 | 2.9 | -0.5 | 1.3 | 0.1 | -0.4 | -0.6 | -0.5 | -0.9 | 5.3 | -0.6 | -2.8 | 4 | 0.3 |