
Pine Cliff Energy Ltd.
TSX:PNE.TO
0.74 (CAD) • At close March 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 48.461 | 44.79 | 46.611 | 47.672 | 42.073 | 49.156 | 43.585 | 54.324 | 77.974 | 73.366 | 91.491 | 67.157 | 55.267 | 40.844 | 35.145 | 36.459 | 32.587 | 25.863 | 22.48 | 26.391 | 31.339 | 20.107 | 21.497 | 32.063 | 30.11 | 25.625 | 21.939 | 29.711 | 27.377 | 23.078 | 35.378 | 35.148 | 38.316 | 32.401 | 20.695 | 27.23 | 21.598 | 21 | 17.454 | 18.801 | 25.469 | 17.469 | 17.136 | 18.376 | 12.658 | 9.719 | 9.084 | 5.458 | 2.319 | 2.197 | 2.13 | 0.901 | 0.195 | 0.211 | 0.23 | 0.246 | 0.28 | 0.324 | 0.548 | 0.211 | 0.12 | 0.095 | 0.158 | 0.194 | 0.237 | 0.411 | 0.282 | 0.143 | 0.196 | 0.074 | 0.177 | 0.216 | 0.101 | 0.128 | 0.14 | 0.313 | 0.363 | 0.129 | 0.142 |
Kosten van de omzet
| 17.533 | 16.297 | 47.035 | 47.413 | 44.457 | 14.275 | 14.858 | 16.742 | 19.389 | 21.886 | 19.661 | 18.898 | 16.529 | 14.184 | 13.736 | 13.554 | 13.386 | 12.541 | 12.42 | 13.337 | 14.47 | 12.54 | 12.321 | 13.108 | 13.134 | 12.215 | 12.246 | 13.522 | 14.087 | 14.657 | 14.947 | 15.611 | 16.022 | 19.349 | 18.428 | 18.298 | 12.148 | 13.705 | 11.7 | 13.361 | 15.142 | 7.804 | 7.117 | 6.996 | 6.979 | 6.027 | 3.914 | 2.742 | 1.254 | 1.166 | 1.248 | 0.499 | 0.392 | 0.144 | 0.146 | 0.168 | 0.199 | 0.254 | 0.52 | 0.189 | 0.072 | 0.142 | 0.173 | 0.214 | 6.381 | 0.374 | 0.237 | 0.129 | 0.172 | 0.032 | 0.073 | 0.041 | 0.047 | 0.026 | 0.032 | 0.042 | 0.061 | 0.011 | 0.02 |
Brutowinst
| 30.928 | 28.493 | -0.424 | 0.259 | -2.384 | 34.881 | 28.727 | 37.582 | 58.585 | 51.48 | 71.83 | 48.259 | 38.738 | 26.66 | 21.409 | 22.905 | 19.201 | 13.322 | 10.06 | 13.054 | 16.869 | 7.567 | 9.176 | 18.955 | 16.976 | 13.41 | 9.693 | 16.189 | 13.29 | 8.421 | 20.431 | 19.537 | 22.294 | 13.052 | 2.267 | 8.932 | 9.45 | 7.295 | 5.754 | 5.44 | 10.327 | 9.665 | 10.019 | 11.38 | 5.679 | 3.692 | 5.17 | 2.716 | 1.065 | 1.031 | 0.882 | 0.402 | -0.197 | 0.067 | 0.084 | 0.077 | 0.08 | 0.07 | 0.028 | 0.022 | 0.048 | -0.046 | -0.015 | -0.02 | -6.144 | 0.037 | 0.045 | 0.015 | 0.024 | 0.042 | 0.103 | 0.175 | 0.054 | 0.101 | 0.109 | 0.271 | 0.302 | 0.118 | 0.122 |
Brutowinstmarge
| 0.638 | 0.636 | -0.009 | 0.005 | -0.057 | 0.71 | 0.659 | 0.692 | 0.751 | 0.702 | 0.785 | 0.719 | 0.701 | 0.653 | 0.609 | 0.628 | 0.589 | 0.515 | 0.448 | 0.495 | 0.538 | 0.376 | 0.427 | 0.591 | 0.564 | 0.523 | 0.442 | 0.545 | 0.485 | 0.365 | 0.578 | 0.556 | 0.582 | 0.403 | 0.11 | 0.328 | 0.438 | 0.347 | 0.33 | 0.289 | 0.405 | 0.553 | 0.585 | 0.619 | 0.449 | 0.38 | 0.569 | 0.498 | 0.459 | 0.469 | 0.414 | 0.446 | -1.012 | 0.316 | 0.366 | 0.314 | 0.287 | 0.217 | 0.051 | 0.102 | 0.402 | -0.486 | -0.092 | -0.103 | -25.952 | 0.089 | 0.159 | 0.102 | 0.123 | 0.567 | 0.585 | 0.81 | 0.535 | 0.793 | 0.775 | 0.866 | 0.832 | 0.914 | 0.857 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 3.272 | 2.908 | 2.636 | 3.995 | 2.88 | 2.665 | 4.763 | 5.356 | 4.261 | 5.286 | 5.515 | 5.019 | 4.447 | 3.646 | 4.008 | 4.031 | 3.228 | 3.554 | 3.535 | 4.083 | 3.709 | 4.154 | 4.588 | 5.042 | 4.244 | 5.05 | 5.162 | 4.877 | 10.484 | 2.085 | 3.263 | 2.194 | 1.269 | 2.337 | 2.626 | 3.465 | 2.336 | 2.141 | 2.675 | 2.215 | 1.829 | 1.873 | 1.515 | 1.974 | 1.525 | 1.483 | 1.187 | 1.24 | 1.375 | 0.654 | 0.503 | 0.534 | 0.044 | 0.061 | 0.061 | 0.05 | 0.071 | 0.1 | 0.067 | 0.182 | 0.245 | 0.187 | 0.272 | 0.423 | 0.673 | 1.313 | 0.848 | 0.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0.471 | 0.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3.272 | 2.908 | 3.107 | 3.995 | 2.88 | 2.665 | 4.763 | 5.356 | 4.261 | 5.286 | 5.515 | 5.019 | 4.447 | 3.646 | 4.008 | 4.031 | 3.228 | 3.554 | 3.535 | 4.083 | 3.709 | 4.154 | 4.588 | 5.042 | 4.244 | 5.05 | 5.162 | 4.877 | 10.484 | 2.085 | 3.263 | 2.194 | 1.269 | 2.337 | 2.626 | 3.465 | 2.336 | 2.141 | 2.675 | 2.215 | 1.829 | 1.873 | 1.515 | 1.974 | 1.525 | 1.483 | 1.187 | 1.24 | 1.375 | 0.654 | 0.503 | 0.534 | 0.044 | 0.061 | 0.061 | 0.05 | 0.071 | 0.1 | 0.067 | 0.182 | 0.245 | 0.187 | 0.272 | 0.423 | 0.673 | 1.313 | 0.848 | 0.398 | 0.426 | 0.345 | 0.37 | 0.332 | 0.208 | 0.283 | 0.435 | 0.246 | 0.121 | 0.08 | 0.102 |
Overige kosten
| 27.656 | 25.585 | 0 | 0 | 0 | 0 | 0 | 25.905 | 31.618 | 20.73 | 21.195 | 21.796 | 17.293 | 19.42 | 16.807 | 18.396 | 17.91 | 20.565 | 19.421 | 19.755 | 19.795 | 19.839 | 19.411 | 19.19 | 24.134 | 16.535 | 17.457 | 18.185 | 17.187 | 19.227 | 19.782 | 19.233 | 22.905 | 19.548 | 19.907 | 20.147 | 11.648 | 10.304 | 9.075 | 9.564 | 9.758 | 6.254 | 5.231 | 5.246 | 5.126 | 4.696 | 4.342 | 2.244 | 0.682 | 0.793 | 0.853 | 0.348 | 0.092 | 0.145 | 0.146 | 0.154 | 0.18 | 0.245 | 0.333 | 0.114 | 0.137 | 0.088 | 0.127 | -0.007 | 0.129 | 0.073 | 0.063 | 0.065 | 0.073 | 0.062 | 0.081 | 0.08 | 0.095 | 0.054 | 0.044 | 0.085 | 0.008 | 0.076 | 0.092 |
Bedrijfskosten
| 30.928 | 28.493 | 3.107 | 3.995 | 2.88 | 31.062 | 29.73 | 31.261 | 35.879 | 26.016 | 26.71 | 26.815 | 21.74 | 23.066 | 20.815 | 22.427 | 21.138 | 24.119 | 22.956 | 23.838 | 23.504 | 23.993 | 23.999 | 24.232 | 28.378 | 21.585 | 22.619 | 23.062 | 27.671 | 21.312 | 23.045 | 21.427 | 24.174 | 21.885 | 22.533 | 23.612 | 13.984 | 12.445 | 11.75 | 11.779 | 11.587 | 8.127 | 6.746 | 7.22 | 6.651 | 6.179 | 5.529 | 3.484 | 2.356 | 1.383 | 1.198 | 0.805 | -0.159 | 0.128 | 0.128 | 0.118 | 0.149 | 0.185 | 0.067 | 0.182 | 0.245 | 0.187 | 0.272 | 0.423 | 0.673 | 1.313 | 0.848 | 0.398 | 0.5 | 0.407 | 0.452 | 0.412 | 0.302 | 0.338 | 0.48 | 0.33 | 0.129 | 0.156 | 0.194 |
Bedrijfsresultaat
| 0 | 0 | -3.531 | -3.736 | -5.264 | 4.425 | -0.368 | 6.969 | 23.032 | 25.638 | 45.12 | 21.444 | 81.618 | 3.594 | 0.594 | 0.478 | -1.937 | -10.797 | -12.896 | -10.784 | -6.635 | -16.426 | -14.823 | -5.277 | -11.402 | -8.175 | -12.926 | -6.873 | 9.435 | 10.284 | 0.028 | 0.638 | -2.869 | 8.833 | 20.225 | -14.619 | -3.289 | -12.644 | -5.904 | -6.218 | -1.076 | 1.538 | 3.474 | 4.347 | 0.804 | -2.299 | -0.178 | -0.006 | 0.109 | -0.568 | -0.316 | -0.403 | -0.037 | -0.062 | -0.044 | -0.041 | -0.062 | -0.122 | -0.039 | -0.154 | -0.255 | -0.238 | -0.302 | -0.444 | -6.532 | -0.452 | -0.42 | -0.383 | -0.399 | -0.365 | -0.348 | -0.237 | -0.249 | -0.236 | -0.371 | -0.059 | 0.173 | -0.039 | -0.072 |
Bedrijfsresultaat ratio
| 0 | 0 | -0.076 | -0.078 | -0.125 | 0.09 | -0.008 | 0.128 | 0.295 | 0.349 | 0.493 | 0.319 | 1.477 | 0.088 | 0.017 | 0.013 | -0.059 | -0.417 | -0.574 | -0.409 | -0.212 | -0.817 | -0.69 | -0.165 | -0.379 | -0.319 | -0.589 | -0.231 | 0.345 | 0.446 | 0.001 | 0.018 | -0.075 | 0.273 | 0.977 | -0.537 | -0.152 | -0.602 | -0.338 | -0.331 | -0.042 | 0.088 | 0.203 | 0.237 | 0.064 | -0.237 | -0.02 | -0.001 | 0.047 | -0.259 | -0.148 | -0.447 | -0.188 | -0.294 | -0.193 | -0.168 | -0.223 | -0.376 | -0.072 | -0.732 | -2.129 | -2.489 | -1.91 | -2.292 | -27.592 | -1.1 | -1.491 | -2.676 | -2.036 | -4.934 | -1.972 | -1.099 | -2.469 | -1.851 | -2.643 | -0.189 | 0.476 | -0.3 | -0.504 |
Totaal overige inkomsten en kosten netto
| -7.401 | -8.45 | -1.78 | -6.076 | -2.985 | -11.543 | -0.438 | -11.544 | 7.222 | -10.09 | 3.526 | -1.328 | 14.861 | -2.608 | -1.338 | -1.158 | -1.379 | -1.313 | -1.268 | -9.227 | -0.907 | -1.313 | -9.356 | -1.248 | -1.295 | -1.189 | -0.783 | -3.507 | -15.32 | -32.755 | -2.259 | -3.582 | -1.943 | -20.554 | -24.361 | -2.68 | -2.41 | -21.133 | -1.241 | -1.315 | -8.864 | -0.247 | -0.283 | -0.352 | 1.209 | -0.43 | -0.267 | 10.976 | 0.504 | -0.405 | -0.213 | -0.113 | -0.001 | 0 | -0.001 | -0.001 | -0.121 | -0.007 | -0.001 | 0.132 | -1.522 | 0.143 | 0.237 | -0.001 | 0.29 | -0.027 | 0.128 | 0.07 | 0.006 | -0.113 | 0.056 | -0.046 | 0.148 | 0.003 | -0.076 | 0 | -0.527 | 0 | 0 |
Inkomen voor belasting
| -7.401 | -8.45 | -5.311 | -6.076 | -8.249 | 4.338 | -0.438 | 6.908 | 29.928 | 23.869 | 48.646 | 20.116 | 29.881 | 2.323 | -0.744 | -0.68 | -3.822 | -12.11 | -14.164 | -20.011 | -7.987 | -17.739 | -24.179 | -6.525 | -9.022 | -10.71 | -13.709 | -10.38 | -11.639 | -30.214 | -2.231 | -2.944 | -4.812 | -12.372 | -27.03 | -17.299 | -5.699 | -14.137 | -7.145 | -7.533 | -9.94 | 1.291 | 3.191 | 3.995 | 2.013 | -2.729 | -0.445 | 10.97 | -0.787 | -0.568 | -0.529 | -0.516 | -0.039 | -0.062 | -0.044 | -0.041 | -0.19 | -0.122 | -0.039 | -0.187 | -1.719 | -0.238 | -0.302 | -0.444 | -6.527 | -1.083 | -0.605 | -0.313 | -0.393 | -0.38 | -0.355 | -0.283 | -0.101 | -0.23 | -0.447 | -0.059 | -0.354 | -0.039 | -0.072 |
Inkomen voor belasting ratio
| -0.153 | -0.189 | -0.114 | -0.127 | -0.196 | 0.088 | -0.01 | 0.127 | 0.384 | 0.325 | 0.532 | 0.3 | 0.541 | 0.057 | -0.021 | -0.019 | -0.117 | -0.468 | -0.63 | -0.758 | -0.255 | -0.882 | -1.125 | -0.204 | -0.3 | -0.418 | -0.625 | -0.349 | -0.425 | -1.309 | -0.063 | -0.084 | -0.126 | -0.382 | -1.306 | -0.635 | -0.264 | -0.673 | -0.409 | -0.401 | -0.39 | 0.074 | 0.186 | 0.217 | 0.159 | -0.281 | -0.049 | 2.01 | -0.339 | -0.259 | -0.248 | -0.573 | -0.201 | -0.294 | -0.193 | -0.168 | -0.678 | -0.376 | -0.072 | -0.888 | -14.354 | -2.489 | -1.91 | -2.292 | -27.568 | -2.636 | -2.148 | -2.184 | -2.004 | -5.13 | -2.009 | -1.311 | -1 | -1.804 | -3.182 | -0.189 | -0.975 | -0.3 | -0.504 |
Belastingkosten
| -1.794 | -1.564 | -1.216 | -1.218 | -9.09 | 0.101 | 0.504 | 1.923 | 5.243 | 5.24 | -1.546 | 4.683 | 1.096 | -1.337 | -1.326 | 1.327 | 1.379 | 0 | 0 | 1.327 | 2.683 | 0 | 1.156 | 0 | 19.498 | 0 | 4.2 | 5.2 | 21.357 | 2.13 | -0.113 | -0.408 | -8.022 | -0.814 | -1.168 | -1.122 | -2.399 | -3.44 | -2.388 | -2.03 | -1.778 | 0.373 | 0.858 | 1.026 | -1.518 | -2.02 | -0.262 | 2.699 | 0.075 | -0.096 | -0.079 | -1.229 | 0.007 | 0.012 | 0.009 | -0.009 | 0.121 | -0.729 | 0.138 | 0.001 | 0.016 | 0.026 | 0.023 | 0.054 | 0.012 | 0.06 | 0.033 | 0.028 | 0.01 | 0.011 | -0.013 | 0.025 | 0.111 | -0.008 | 0.102 | 0.011 | -0.13 | -0.002 | -0.027 |
Nettowinst
| -5.607 | -6.886 | -4.095 | -4.858 | 0.841 | 4.237 | -0.942 | 4.985 | 24.685 | 18.629 | 50.192 | 15.433 | 80.522 | 2.323 | -0.744 | -0.68 | -3.822 | -12.11 | -14.164 | -20.011 | -7.987 | -17.739 | -24.179 | -6.525 | -28.52 | -10.71 | -17.909 | -15.58 | -32.996 | -30.214 | -2.118 | -2.536 | 3.21 | -11.558 | -25.862 | -16.177 | -3.3 | -10.697 | -4.757 | -5.503 | -8.162 | 0.918 | 2.333 | 2.969 | 3.531 | -0.709 | -0.183 | 8.271 | -0.862 | -0.472 | -0.45 | 0.713 | -0.046 | -0.074 | -0.054 | -0.032 | -0.19 | 0.614 | -0.178 | -0.189 | -1.735 | -0.264 | -0.325 | -0.499 | -6.542 | -1.118 | -0.612 | -0.317 | -0.382 | -0.384 | -0.346 | -0.27 | -0.21 | -0.212 | -0.526 | -0.067 | -0.223 | -0.037 | -0.045 |
Nettowinstmarge
| -0.116 | -0.154 | -0.088 | -0.102 | 0.02 | 0.086 | -0.022 | 0.092 | 0.317 | 0.254 | 0.549 | 0.23 | 1.457 | 0.057 | -0.021 | -0.019 | -0.117 | -0.468 | -0.63 | -0.758 | -0.255 | -0.882 | -1.125 | -0.204 | -0.947 | -0.418 | -0.816 | -0.524 | -1.205 | -1.309 | -0.06 | -0.072 | 0.084 | -0.357 | -1.25 | -0.594 | -0.153 | -0.509 | -0.273 | -0.293 | -0.32 | 0.053 | 0.136 | 0.162 | 0.279 | -0.073 | -0.02 | 1.515 | -0.372 | -0.215 | -0.211 | 0.791 | -0.235 | -0.352 | -0.234 | -0.132 | -0.678 | 1.897 | -0.324 | -0.895 | -14.491 | -2.763 | -2.053 | -2.573 | -27.633 | -2.72 | -2.175 | -2.216 | -1.945 | -5.18 | -1.961 | -1.252 | -2.082 | -1.658 | -3.747 | -0.214 | -0.615 | -0.289 | -0.313 |
WPA (Winst Per Aandeel)
| -0.016 | -0.019 | -0.012 | -0.014 | 0.002 | 0.012 | -0.003 | 0.014 | 0.07 | 0.053 | 0.15 | 0.045 | 0.085 | 0.01 | -0.002 | -0.002 | -0.011 | -0.037 | -0.043 | -0.061 | -0.024 | -0.054 | -0.077 | -0.021 | -0.096 | -0.035 | -0.058 | -0.051 | -0.11 | -0.1 | -0.007 | -0.008 | 0.01 | -0.038 | -0.085 | -0.053 | -0.011 | -0.045 | -0.02 | -0.024 | -0.036 | 0.005 | 0.01 | 0.01 | 0.018 | -0.004 | -0.001 | 0.05 | -0.006 | -0.007 | -0.007 | 0.01 | -0.001 | -0.001 | -0.001 | -0.001 | -0.004 | 0.009 | -0.003 | -0.004 | -0.032 | -0.005 | -0.006 | -0.009 | -0.12 | -0.021 | -0.012 | -0.006 | -0.007 | -0.009 | -0.007 | -0.006 | -0.005 | -0.005 | -0.012 | -0.002 | -0.005 | -0.001 | -0.001 |
Verwaterde WPA
| -0.016 | -0.019 | -0.012 | -0.014 | 0.002 | 0.012 | -0.003 | 0.014 | 0.07 | 0.052 | 0.14 | 0.044 | 0.082 | 0.01 | -0.002 | -0.002 | -0.011 | -0.037 | -0.043 | -0.061 | -0.024 | -0.054 | -0.077 | -0.021 | -0.093 | -0.035 | -0.058 | -0.051 | -0.11 | -0.098 | -0.007 | -0.008 | 0.01 | -0.038 | -0.085 | -0.053 | -0.011 | -0.045 | -0.02 | -0.024 | -0.035 | 0.004 | 0.01 | 0.01 | 0.017 | -0.004 | -0.001 | 0.05 | -0.005 | -0.007 | -0.007 | 0.01 | -0.001 | -0.001 | -0.001 | -0.001 | -0.004 | 0.009 | -0.003 | -0.004 | -0.032 | -0.005 | -0.006 | -0.009 | -0.12 | -0.021 | -0.012 | -0.006 | -0.007 | -0.009 | -0.006 | -0.006 | -0.005 | -0.005 | -0.012 | -0.002 | -0.005 | -0.001 | -0.001 |
EBITDA
| 7.92 | 7.111 | 12.574 | 11.864 | 6.924 | 16.487 | 11.606 | 18.452 | 39.261 | 33.959 | 61.97 | 34.043 | 42.986 | 15.018 | 10.592 | 11.186 | 9.095 | 0.582 | -1.493 | -5.668 | 5.231 | -4.525 | -9.487 | 6.112 | -0.243 | 2.563 | -2.2 | 2.624 | -2.427 | -15.22 | 10.96 | 10.308 | 11.098 | 8.182 | -7.589 | 1.248 | 2.887 | -0.514 | 5.034 | 5.829 | 2.124 | 7.78 | 8.794 | 9.414 | 7.564 | 2.604 | 3.179 | 1.698 | 0.13 | 0.441 | 0.537 | -0.055 | 0.055 | 0.082 | 0.102 | 0.113 | 0.117 | 0.123 | 0.294 | 0.098 | -0.118 | -0.012 | 0.022 | -0.336 | -6.688 | -0.4 | -0.357 | -0.318 | -0.402 | -0.303 | -0.267 | -0.157 | -0.154 | -0.179 | -0.327 | 0.025 | 0.186 | 0.038 | 0.02 |
EBITDA ratio
| 0.163 | 0.159 | 0.27 | 0.249 | 0.223 | 0.3 | 0.228 | 0.321 | 0.434 | 0.501 | 0.613 | 0.486 | 0.5 | 0.335 | 0.301 | 0.295 | 0.279 | 0.023 | -0.066 | 0.031 | 0.195 | -0.225 | -0.135 | 0.191 | 0.001 | 0.1 | -0.1 | 0.135 | -0.087 | -0.001 | 0.27 | 0.292 | 0.287 | 0.253 | -0.129 | 0.081 | 0.123 | 0.332 | 0.283 | 0.304 | 0.366 | 0.435 | 0.503 | 0.502 | 0.325 | 0.25 | 0.333 | 0.311 | 0.056 | 0.194 | 0.247 | -0.068 | 0.282 | 0.393 | 0.444 | 0.46 | 0.851 | 0.401 | 0.536 | -0.064 | 11.725 | -1.522 | -1.147 | -1.699 | -29.022 | -3.114 | -2.997 | -2.235 | -2.05 | -4.09 | -1.512 | -0.73 | -1.527 | -1.426 | -2.326 | 0.081 | 0.511 | 0.295 | 0.142 |