
Pine Cliff Energy Ltd.
TSX:PNE.TO
0.74 (CAD) • At close March 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 0 | 54.428 | 6.874 | 7.878 | 8.661 | 3.563 | 1.075 | 0.148 | 0.833 | 0.196 | 1.305 | 0.817 | 0.277 | 0.108 | 1.373 | 2.625 | 5.769 | 2.915 | 3.335 | 0 |
Kortetermijnbeleggingen
| 0 | 0.208 | 0.171 | 0 | 0 | 0 | 0 | 2.545 | 5.295 | 3.59 | 8.755 | 11.287 | 9.418 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0 | 0.208 | 54.599 | 6.874 | 7.878 | 8.661 | 3.563 | 3.62 | 5.443 | 4.423 | 8.951 | 12.592 | 10.235 | 0.449 | 0.108 | 1.373 | 2.625 | 5.769 | 2.915 | 3.335 | 0 |
Nettovorderingen
| 23.702 | 23.657 | 27.187 | 21.613 | 14.863 | 13.597 | 13.536 | 15.148 | 20.012 | 16.473 | 14.582 | 9.217 | 31.499 | 0.11 | 0.484 | 0.13 | 0.107 | 0.072 | 0.185 | 0.355 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 5.722 | 7.321 | 3.767 | 3.446 | 2.484 | 2.218 | 3.854 | 3.882 | 3.491 | 3.25 | 1.99 | 0.591 | 0.193 | 0.023 | 0.026 | 0.016 | 0.03 | 0.028 | 0.003 | 0.003 | 0 |
Totaal vlottende activa
| 29.424 | 31.186 | 85.553 | 31.933 | 25.225 | 24.476 | 20.953 | 22.65 | 28.946 | 24.146 | 25.523 | 22.4 | 41.927 | 0.581 | 0.619 | 1.519 | 2.761 | 8.559 | 3.103 | 3.694 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 302.452 | 402.295 | 252.458 | 296.423 | 263.674 | 299.259 | 333.262 | 353.345 | 413.253 | 578.009 | 357.749 | 127.431 | 33.463 | 1.806 | 2.308 | 1.957 | 2.809 | 3.887 | 1.391 | 1.358 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.535 | 3.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.535 | 3.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 49.375 | 43.591 | 37.042 | 50.641 | 0 | 0 | 0 | 29.233 | 49.698 | 38.62 | 27.421 | 27.087 | 1.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0.216 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.033 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 351.827 | 445.886 | 289.5 | 347.064 | 263.674 | 299.259 | 333.262 | 382.578 | 462.951 | 616.629 | 385.174 | 158.086 | 38.762 | 1.806 | 2.308 | 1.957 | 2.809 | 3.887 | 1.391 | 1.574 | 0.079 |
Totaal activa
| 381.251 | 477.072 | 375.053 | 378.997 | 288.899 | 323.735 | 354.215 | 405.228 | 491.897 | 640.775 | 410.697 | 180.486 | 80.689 | 2.388 | 2.927 | 3.476 | 5.57 | 12.446 | 4.494 | 5.268 | 0.079 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 0 | 43.84 | 29.64 | 39.585 | 27.275 | 27.514 | 16.772 | 17.288 | 21.319 | 9.978 | 4.867 | 7.041 | 2.139 | 0.012 | 0.11 | 0.835 | 0.444 | 0.181 | 0.139 | 0.128 | 0.025 |
Kortlopende schulden
| 8.645 | 13.561 | 1.002 | 1.05 | 1.12 | 1.043 | 0 | 24 | 30.851 | 0 | 47.755 | 0.2 | 3.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 54.093 | 7.1 | 6.9 | 3.9 | 1.5 | 2 | 2.466 | 6.309 | 0 | 0 | 6.413 | 1.538 | 1.674 | 0.087 | 0.199 | 0.193 | 0 | 0 | 0 | 0 | 0.054 |
Totaal kortlopende verplichtingen
| 62.738 | 64.501 | 37.542 | 44.535 | 29.895 | 30.557 | 19.238 | 47.597 | 52.17 | 9.978 | 59.035 | 8.779 | 6.85 | 0.099 | 0.309 | 1.028 | 0.444 | 0.181 | 0.139 | 0.128 | 0.079 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 39.822 | 48.578 | 2.296 | 44.521 | 62.816 | 63.308 | 60.28 | 29.307 | 40.086 | 155.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 224.367 | 264.065 | 201.487 | 244.523 | 233.505 | 219.36 | 213.723 | 199.231 | 203.883 | 240.452 | 164.513 | 42.685 | 2.818 | 0.082 | 0.064 | 0.084 | 0.081 | 0.034 | 0.075 | 0.03 | 0 |
Totaal niet-vlottende verplichtingen
| 264.189 | 312.643 | 203.783 | 289.044 | 296.321 | 282.668 | 274.003 | 228.538 | 243.969 | 396.39 | 164.513 | 42.685 | 2.818 | 0.082 | 0.064 | 0.084 | 0.081 | 0.034 | 0.115 | 0.03 | 0 |
Totaal passiva
| 326.927 | 377.144 | 241.325 | 333.579 | 326.216 | 313.225 | 293.241 | 276.135 | 296.139 | 406.368 | 223.548 | 51.464 | 9.668 | 0.181 | 0.372 | 1.112 | 0.525 | 0.216 | 0.254 | 0.158 | 0.079 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 278.982 | 278.623 | 277.65 | 275.766 | 274.964 | 273.421 | 268.743 | 268.743 | 268.743 | 266.809 | 191.319 | 127.002 | 83.542 | 14.819 | 14.819 | 14.594 | 14.589 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -245.831 | -197.217 | -160.323 | -245.688 | -327.109 | -277.002 | -220.572 | -147.853 | -79.989 | -29.602 | -5.345 | -3.403 | -14.313 | -13.242 | -13.031 | -13.089 | -10.267 | -2.725 | -1.344 | -0.329 | 0 |
Overige gereserveerde algehele resultaten
| -0.249 | -0.224 | -0.216 | -0.06 | 0.288 | 0.46 | 0.288 | -2.081 | 0.298 | -6.253 | -1.087 | 1.567 | 0.043 | -0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 21.422 | 18.746 | 16.617 | 15.4 | 14.828 | 13.631 | 12.515 | 9.326 | 5.748 | 3.453 | 2.262 | 3.856 | 1.749 | 0.766 | 0.762 | 0.86 | 0.723 | 0.341 | 0.206 | 0.087 | 0 |
Totaal eigen vermogen van aandeelhouders
| 54.324 | 99.928 | 133.728 | 45.418 | -37.317 | 10.51 | 60.974 | 129.093 | 195.758 | 234.407 | 187.149 | 129.022 | 71.021 | 2.207 | 2.554 | 2.364 | 5.045 | 12.205 | 4.24 | 5.11 | 0 |
Totaal eigen vermogen
| 54.324 | 99.928 | 133.728 | 45.418 | -37.317 | 10.51 | 60.974 | 129.093 | 195.758 | 234.407 | 187.149 | 129.022 | 71.021 | 2.207 | 2.554 | 2.364 | 5.045 | 12.23 | 4.24 | 5.11 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 381.251 | 477.072 | 375.053 | 378.997 | 288.899 | 323.735 | 354.215 | 405.228 | 491.897 | 640.775 | 410.697 | 180.486 | 80.689 | 2.388 | 2.927 | 3.476 | 5.57 | 12.446 | 4.494 | 5.268 | 0.079 |