Planet Fitness, Inc.
NYSE:PLNT
106.74 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 292.246 | 300.941 | 248.017 | 285.086 | 277.551 | 286.463 | 222.225 | 281.268 | 244.386 | 224.442 | 186.676 | 183.64 | 154.255 | 137.251 | 111.877 | 133.771 | 105.383 | 40.234 | 127.231 | 191.511 | 166.815 | 181.661 | 148.817 | 174.36 | 136.656 | 140.55 | 121.333 | 134.028 | 97.496 | 107.316 | 91.102 | 116.419 | 87.007 | 91.472 | 83.343 | 105.845 | 68.817 | 78.953 | 76.922 | 96.019 | 63.467 | 62.697 | 57.594 |
Kosten van de omzet
| 45.701 | 182.015 | 152.518 | 179.831 | 134.489 | 136.223 | 102.356 | 147.068 | 123.432 | 107.795 | 84.443 | 93.616 | 70.434 | 60.456 | 46.645 | 65.933 | 56.83 | 34.037 | 63.208 | 95.29 | 81.141 | 87.076 | 67.203 | 92.005 | 66.999 | 65.949 | 55.317 | 66.189 | 41.37 | 46.056 | 36.308 | 59.4 | 41.106 | 43.561 | 38.371 | 57.519 | 33.163 | 40.008 | 40.287 | 56.127 | 32.657 | 31.391 | 29.607 |
Brutowinst
| 246.545 | 118.926 | 95.499 | 105.255 | 143.062 | 150.24 | 119.869 | 134.2 | 120.954 | 116.647 | 102.233 | 90.024 | 83.821 | 76.795 | 65.232 | 67.838 | 48.553 | 6.197 | 64.023 | 96.221 | 85.674 | 94.585 | 81.614 | 82.355 | 69.657 | 74.601 | 66.016 | 67.839 | 56.126 | 61.26 | 54.794 | 57.019 | 45.901 | 47.911 | 44.972 | 48.326 | 35.654 | 38.945 | 36.635 | 39.892 | 30.81 | 31.306 | 27.987 |
Brutowinstmarge
| 0.844 | 0.395 | 0.385 | 0.369 | 0.515 | 0.524 | 0.539 | 0.477 | 0.495 | 0.52 | 0.548 | 0.49 | 0.543 | 0.56 | 0.583 | 0.507 | 0.461 | 0.154 | 0.503 | 0.502 | 0.514 | 0.521 | 0.548 | 0.472 | 0.51 | 0.531 | 0.544 | 0.506 | 0.576 | 0.571 | 0.601 | 0.49 | 0.528 | 0.524 | 0.54 | 0.457 | 0.518 | 0.493 | 0.476 | 0.415 | 0.485 | 0.499 | 0.486 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | -10.931 | 0 | 0 | 0 | -5.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.442 | 0 | 15.896 | 16.953 | 20.874 | 20.928 | 18.864 | 18.154 | 20.38 | 17.233 | 17.21 | 17.623 | 17.71 | 14.071 | 14.768 | 13.82 | 13.538 | 12.244 | 12.381 | 11.845 | 11.733 | 17.348 | 0 | 0 | 4.553 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 42.156 | 0 | 0 | 0 | 34.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.906 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 7.272 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 32.647 | 31.613 | 29.193 | 31.225 | 33.29 | 32.646 | 27.767 | 28.677 | 27.148 | 28.202 | 30.826 | 27.292 | 22.969 | 21.789 | 22.49 | 17.442 | 18.295 | 15.896 | 16.953 | 20.874 | 20.928 | 18.864 | 18.154 | 20.38 | 17.233 | 17.21 | 17.623 | 17.71 | 14.071 | 14.768 | 13.82 | 13.539 | 12.244 | 12.381 | 11.845 | 11.732 | 17.348 | 12.354 | 14.138 | 11.825 | 8.582 | 8.094 | 6.62 |
Overige kosten
| 132.647 | 0.066 | -0.484 | -2.674 | 0.148 | 0.37 | 39.946 | 41.128 | 31.872 | 0.148 | 22.75 | -11.797 | 0.677 | -0.147 | 0.165 | 5.687 | -0.024 | -0.073 | -0.687 | -1.283 | -0.061 | -1.444 | -3.318 | -5.837 | -0.027 | -0.502 | 0.192 | 316.771 | 0.408 | -0.933 | 0.682 | 1.343 | -0.204 | -0.16 | 0.393 | 2.352 | -1.815 | -0.076 | -0.736 | -0.172 | -0.447 | -0.263 | -0.379 |
Bedrijfskosten
| 165.294 | 31.547 | 29.677 | 33.899 | 70.711 | 73.238 | 67.713 | 69.805 | 59.02 | 61.555 | 53.576 | 60.834 | 39.274 | 36.543 | 35.826 | 35.666 | 32.511 | 28.919 | 29.756 | 34.651 | 32.613 | 29.319 | 28.429 | 29.613 | 26.084 | 25.79 | 27.098 | 25.562 | 22.172 | 23.01 | 21.739 | 20.951 | 19.748 | 20.08 | 19.362 | 19.533 | 25.315 | 20.276 | 22.333 | 20.551 | 16.855 | 16.601 | 14.449 |
Bedrijfsresultaat
| 81.251 | 87.379 | 65.822 | 71.356 | 72.351 | 77.002 | 52.156 | 64.395 | 61.934 | 55.092 | 48.657 | 29.19 | 44.547 | 40.252 | 29.406 | 32.172 | 16.042 | -22.722 | 34.267 | 61.57 | 53.061 | 65.266 | 53.185 | 52.742 | 43.573 | 48.811 | 38.918 | 42.277 | 33.954 | 38.25 | 33.055 | 36.068 | 26.153 | 27.831 | 25.61 | 28.793 | 10.339 | 18.669 | 14.302 | 19.341 | 13.955 | 14.705 | 13.538 |
Bedrijfsresultaat ratio
| 0.278 | 0.29 | 0.265 | 0.25 | 0.261 | 0.269 | 0.235 | 0.229 | 0.253 | 0.245 | 0.261 | 0.159 | 0.289 | 0.293 | 0.263 | 0.241 | 0.152 | -0.565 | 0.269 | 0.321 | 0.318 | 0.359 | 0.357 | 0.302 | 0.319 | 0.347 | 0.321 | 0.315 | 0.348 | 0.356 | 0.363 | 0.31 | 0.301 | 0.304 | 0.307 | 0.272 | 0.15 | 0.236 | 0.186 | 0.201 | 0.22 | 0.235 | 0.235 |
Totaal overige inkomsten en kosten netto
| -21.551 | -17.874 | -15.325 | -13.522 | -17.311 | -16.935 | -17.555 | -13.357 | -15.594 | -21.357 | -18.332 | -32.056 | -19.44 | -20.077 | -19.862 | -14.734 | -20.361 | -20.181 | -19 | -16.475 | -13.06 | -14.101 | -16.269 | -18.657 | -15.911 | -9.13 | -8.542 | 308.199 | -8.512 | -9.961 | -8.081 | -6.965 | -6.495 | -6.321 | -5.974 | -4.325 | -8.371 | -6.636 | -5.492 | -5.267 | -5.544 | -5.309 | -6.941 |
Inkomen voor belasting
| 59.7 | 69.505 | 50.497 | 57.834 | 55.04 | 60.067 | 34.601 | 51.038 | 46.34 | 33.735 | 30.325 | -2.866 | 25.107 | 20.175 | 9.544 | 17.438 | -4.319 | -42.903 | 15.267 | 45.095 | 40.001 | 51.165 | 36.916 | 34.085 | 27.662 | 39.681 | 30.376 | 350.476 | 25.442 | 28.289 | 24.974 | 29.105 | 19.658 | 21.51 | 19.636 | 24.467 | 1.968 | 12.033 | 8.81 | 14.074 | 8.411 | 9.396 | 6.597 |
Inkomen voor belasting ratio
| 0.204 | 0.231 | 0.204 | 0.203 | 0.198 | 0.21 | 0.156 | 0.181 | 0.19 | 0.15 | 0.162 | -0.016 | 0.163 | 0.147 | 0.085 | 0.13 | -0.041 | -1.066 | 0.12 | 0.235 | 0.24 | 0.282 | 0.248 | 0.195 | 0.202 | 0.282 | 0.25 | 2.615 | 0.261 | 0.264 | 0.274 | 0.25 | 0.226 | 0.235 | 0.236 | 0.231 | 0.029 | 0.152 | 0.115 | 0.147 | 0.133 | 0.15 | 0.115 |
Belastingkosten
| 16.523 | 18.977 | 14.324 | 19.657 | 13.474 | 15.814 | 9.567 | 14.573 | 15.661 | 8.57 | 11.711 | -9.329 | 6.475 | 5.159 | 3.354 | 7.756 | -1.035 | -10.918 | 4.884 | 10.84 | 10.309 | 11.338 | 5.277 | 5.307 | 7.19 | 9.263 | 6.883 | 349.647 | 6.54 | 10.285 | 7.108 | 7.157 | 4.795 | 3.419 | 3.291 | 7.227 | 1.23 | 0.419 | 0.272 | 0.291 | 0.108 | 0.446 | 0.338 |
Nettowinst
| 42.009 | 48.64 | 34.309 | 35.34 | 39.134 | 41.135 | 22.705 | 33.683 | 26.913 | 22.342 | 16.464 | 5.74 | 17.443 | 14.01 | 5.581 | 8.69 | -3.111 | -29.177 | 8.607 | 29.665 | 25.777 | 34.844 | 27.409 | 24.795 | 17.471 | 25.874 | 19.88 | -3.453 | 15.345 | 12.412 | 8.842 | 10.574 | 3.425 | 4.132 | 3.368 | 2.485 | -3.893 | 11.501 | 8.425 | 13.79 | 8.127 | 8.841 | 6.05 |
Nettowinstmarge
| 0.144 | 0.162 | 0.138 | 0.124 | 0.141 | 0.144 | 0.102 | 0.12 | 0.11 | 0.1 | 0.088 | 0.031 | 0.113 | 0.102 | 0.05 | 0.065 | -0.03 | -0.725 | 0.068 | 0.155 | 0.155 | 0.192 | 0.184 | 0.142 | 0.128 | 0.184 | 0.164 | -0.026 | 0.157 | 0.116 | 0.097 | 0.091 | 0.039 | 0.045 | 0.04 | 0.023 | -0.057 | 0.146 | 0.11 | 0.144 | 0.128 | 0.141 | 0.105 |
WPA (Winst Per Aandeel)
| 0.5 | 0.56 | 0.39 | 0.41 | 0.46 | 0.49 | 0.27 | 0.4 | 0.32 | 0.26 | 0.2 | 0.07 | 0.21 | 0.17 | 0.07 | 0.11 | -0.04 | -0.36 | 0.11 | 0.37 | 0.31 | 0.41 | 0.33 | 0.29 | 0.2 | 0.3 | 0.23 | -0.041 | 0.18 | 0.16 | 0.14 | 0.19 | 0.08 | 0.11 | 0.09 | 0.06 | -0.11 | 0.33 | 0.24 | 0.39 | 0.23 | 0.25 | 0.17 |
Verwaterde WPA
| 0.5 | 0.56 | 0.39 | 0.41 | 0.46 | 0.48 | 0.27 | 0.4 | 0.32 | 0.26 | 0.19 | 0.07 | 0.21 | 0.17 | 0.07 | 0.11 | -0.039 | -0.36 | 0.11 | 0.36 | 0.31 | 0.41 | 0.32 | 0.29 | 0.2 | 0.29 | 0.23 | -0.04 | 0.18 | 0.16 | 0.14 | 0.18 | 0.08 | 0.11 | 0.09 | 0.06 | -0.11 | 0.33 | 0.24 | 0.39 | 0.23 | 0.25 | 0.17 |
EBITDA
| 127.336 | 127.196 | 106.804 | 118.195 | 114.221 | 118.302 | 92.21 | 106.734 | 100.829 | 87.886 | 78.656 | 33.668 | 60.85 | 55.395 | 45.262 | 52.557 | 30.003 | -9.428 | 48.299 | 73.785 | 66.64 | 76.378 | 61.572 | 58.514 | 54.527 | 57.02 | 48.416 | 366.901 | 42.167 | 45.301 | 41.782 | 43.17 | 33.997 | 35.609 | 33.412 | 36.888 | 18.46 | 26.774 | 22.616 | 28.616 | 22.585 | 22.308 | 21.428 |
EBITDA ratio
| 0.436 | 0.423 | 0.424 | 0.388 | 0.412 | 0.413 | 0.415 | 0.379 | 0.413 | 0.392 | 0.421 | 0.183 | 0.4 | 0.403 | 0.405 | 0.393 | 0.285 | -0.234 | 0.38 | 0.387 | 0.399 | 0.42 | 0.414 | 0.336 | 0.398 | 0.406 | 0.393 | 2.737 | 0.436 | 0.422 | 0.459 | 0.394 | 0.387 | 0.388 | 0.406 | 0.371 | 0.24 | 0.338 | 0.287 | 0.297 | 0.349 | 0.368 | 0.344 |