Planet Fitness, Inc.
NYSE:PLNT
106.74 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||
| Vlottende activa: | |||||||||||
| Liquide middelen & kasequivalenten
| 275.842 | 409.84 | 545.909 | 439.478 | 436.256 | 289.431 | 113.08 | 40.393 | 31.43 | 43.291 | 31.267 |
| Kortetermijnbeleggingen
| 74.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 350.743 | 409.84 | 545.909 | 439.478 | 436.256 | 289.431 | 113.08 | 40.393 | 31.43 | 43.291 | 31.267 |
| Nettovorderingen
| 56.276 | 66.688 | 44.449 | 38.662 | 52.441 | 58.332 | 56.801 | 42.365 | 24.019 | 21.706 | 17.628 |
| Voorraad
| 4.677 | 5.266 | 1.155 | 0.473 | 0.877 | 5.122 | 2.692 | 1.802 | 4.557 | 3.012 | 2.243 |
| Overige vlottende activa
| 60.121 | 73.737 | 70.901 | 88.203 | 50.564 | 35.655 | 4.428 | 6.665 | 12.939 | 7.309 | 6.409 |
| Totaal vlottende activa
| 471.817 | 555.531 | 662.414 | 566.816 | 540.138 | 388.54 | 177.001 | 91.225 | 72.945 | 75.318 | 57.547 |
| Niet-vlottende activa: | |||||||||||
| Materiële vaste activa, netto
| 771.415 | 695.757 | 364.017 | 324.929 | 301.114 | 114.367 | 83.327 | 61.238 | 56.139 | 49.579 | 33.766 |
| Goodwill
| 717.502 | 702.69 | 228.569 | 227.821 | 227.821 | 199.513 | 176.981 | 176.981 | 176.981 | 176.981 | 157.21 |
| Immateriële activa
| 372.507 | 417.067 | 200.937 | 217.075 | 233.921 | 234.33 | 235.657 | 253.862 | 273.619 | 295.162 | 303.328 |
| Goodwill en immateriële activa
| 1,090.009 | 1,119.757 | 429.506 | 444.896 | 461.742 | 433.843 | 412.638 | 430.843 | 450.6 | 472.143 | 460.538 |
| Langetermijnbeleggingen
| 128.393 | 25.122 | 18.76 | 0 | 0 | 0 | 0.34 | 0.306 | 1.147 | 1.711 | 0 |
| Belastingvorderingen
| 504.188 | 454.565 | 539.264 | 511.2 | 412.293 | 414.841 | 407.782 | 410.407 | 117.358 | -1.711 | 0 |
| Overige niet-vlottende activa
| 3.871 | 3.857 | 2.022 | 1.896 | 1.903 | 1.825 | 11.377 | 7.423 | 0.988 | 12.236 | 10.245 |
| Totaal niet-vlottende activa
| 2,497.876 | 2,299.058 | 1,353.569 | 1,282.921 | 1,177.052 | 964.876 | 915.464 | 910.217 | 626.232 | 533.958 | 504.549 |
| Totaal activa
| 2,969.693 | 2,854.589 | 2,015.983 | 1,849.737 | 1,717.19 | 1,353.416 | 1,092.465 | 1,001.442 | 699.177 | 609.276 | 562.096 |
| Passiva en Eigen Vermogen: | |||||||||||
| Kortlopende verplichtingen: | |||||||||||
| Crediteuren
| 23.788 | 20.578 | 27.892 | 19.388 | 21.267 | 30.428 | 28.648 | 28.507 | 23.95 | 26.738 | 25.517 |
| Kortlopende schulden
| 20.75 | 20.75 | 17.5 | 17.5 | 17.5 | 12 | 7.185 | 7.185 | 5.1 | 4.652 | 10.662 |
| Belastingschulden
| 41.294 | 31.94 | 20.302 | 488.2 | 26.468 | 24.765 | 31.062 | 8.072 | 3.019 | 0 | 0 |
| Uitgestelde opbrengsten
| 59.591 | 53.759 | 28.351 | 26.691 | 27.596 | 23.488 | 19.083 | 17.78 | 14.717 | 14.549 | 11.444 |
| Overige kortlopende verplichtingen
| 105.906 | 117.503 | 82.565 | -439.884 | 52.647 | 40.722 | 26.052 | 21.729 | 19.466 | 14.946 | 9.124 |
| Totaal kortlopende verplichtingen
| 251.329 | 244.53 | 176.61 | 111.895 | 145.478 | 131.403 | 112.03 | 83.273 | 66.252 | 60.885 | 56.747 |
| Langlopende verplichtingen: | |||||||||||
| Langetermijnschulden
| 2,344.526 | 2,319.974 | 1,937.955 | 1,919.663 | 1,840.425 | 1,160.127 | 696.576 | 702.003 | 479.779 | 383.22 | 173.798 |
| Uitgestelde opbrengsten niet-vlottend
| 32.047 | 33.152 | 33.428 | 32.587 | 34.458 | 26.374 | 8.44 | 8.351 | 12.016 | 9.33 | 7.193 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 1.644 | 1.471 | 507.805 | 0.881 | 1.116 | 2.303 | 1.629 | 1.238 | 141.726 | 0.606 | 0.593 |
| Overige niet-vlottende verplichtingen
| 459.138 | 467.023 | 510.835 | 490.384 | 403.467 | 415.998 | 410.727 | 421.332 | 142.21 | 7.813 | 0.474 |
| Totaal niet-vlottende verplichtingen
| 2,837.355 | 2,821.62 | 2,482.218 | 2,443.515 | 2,279.466 | 1,604.802 | 1,117.372 | 1,132.924 | 634.005 | 396.642 | 183.434 |
| Totaal passiva
| 3,088.684 | 3,066.15 | 2,658.828 | 2,555.41 | 2,424.944 | 1,736.205 | 1,229.402 | 1,216.197 | 700.257 | 457.527 | 240.181 |
| Eigen vermogen: | |||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.174 | 0 | 0 | 0 |
| Gewone aandelen
| 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.01 | 0.01 | 0.01 | 0.01 | 146.156 | 315.623 |
| Ingehouden winsten
| -691.461 | -703.717 | -708.804 | -751.578 | -736.587 | -394.41 | -130.966 | -164.062 | -14.032 | 0 | 0 |
| Overige gereserveerde algehele resultaten
| 0.172 | -0.448 | 0.012 | 0.027 | 0.303 | 0.094 | -0.648 | -1.174 | -1.71 | -0.636 | 0.092 |
| Overige totale aandeelhoudersvermogen
| 575.631 | 505.144 | 63.428 | 45.673 | 29.82 | 19.732 | 12.118 | 34.467 | 0.352 | -146.156 | -315.623 |
| Totaal eigen vermogen van aandeelhouders
| -115.649 | -199.012 | -645.355 | -705.869 | -706.455 | -374.574 | -119.486 | -130.759 | -15.38 | 145.52 | 315.715 |
| Totaal eigen vermogen
| -118.991 | -211.561 | -642.845 | -705.673 | -707.754 | -382.789 | -136.937 | -214.755 | -1.08 | 151.749 | 321.915 |
| Totaal passiva en aandeelhoudersvermogen
| 2,969.693 | 2,854.589 | 2,015.983 | 1,849.737 | 1,717.19 | 1,353.416 | 1,092.465 | 1,001.442 | 699.177 | 609.276 | 562.096 |