Pkp Cargo S.A.

WSE:PKP.WA

14.6 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) PLN.

202320222021202020192018201720162015201420132012201120102009
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 226.2134.2193.9256.9501.2407.7516.776755.919276.191429.178263.7188.008144.494461.923232.125
Kortetermijnbeleggingen 37.50-12.7-13.3-13.9201.1263.670.8924.046306.383691.404659.107565.7170248.271
Liquide middelen en kortetermijnbeleggingen 263.7134.2193.9256.9501.2608.8780.446756.811280.237735.561955.104847.115710.211461.923480.396
Nettovorderingen 668.3771.6616.8586.5592684.6687639.866654.116529.202555.032614.107694.643500.262719.217
Voorraad 200.2200.8164.6165.8161161.7148.464121.189128.513115.29876.04182.15593.856100.145108.032
Overige vlottende activa 157.2151.9103.1103.7184.1124.488.130.96260.0977.431107.544640.51840.32330.092746.323
Totaal vlottende activa 1,289.41,305.81,1391,1621,487.51,619.11,694.1531,547.9361,133.1611,425.8671,693.7211,569.7881,538.6191,092.4221,334.751
Niet-vlottende activa:
Materiële vaste activa, netto 6,734.16,071.66,165.76,129.26,280.84,946.94,687.9824,700.554,719.7484,011.5423,855.4463,807.1153,496.0653,125.4182,973.547
Goodwill 0000000002.7122.7122.7122.7122.7120
Immateriële activa 000030.3043.92755.83166.43758.26861.39564.43259.10353.85249.001
Goodwill en immateriële activa 10.1-41.8-49.4-55.330.3201.843.92755.83166.43760.9864.10767.14461.81556.56449.001
Langetermijnbeleggingen 42.741.849.455.354.3-153.8-199.52348.56745.634-265.086-647.1-586.842-474.5594.023-159.5
Belastingvorderingen 191.3176.1203.1177.8113.7135.6133.583107.554104.58788.27383.185104.003174.608121.075114.042
Overige niet-vlottende activa 62.5106.7105.690.424.756.7281.43730.35943.095322.39694.257662.561573.73311.395304.454
Totaal niet-vlottende activa 7,030.66,354.46,474.46,397.46,503.85,187.24,947.4064,942.8614,979.5014,218.0994,049.8954,053.9813,831.6713,408.4753,281.544
Totaal activa 8,3207,660.27,613.47,559.47,991.36,806.36,641.5596,490.7976,112.6625,643.9665,743.6165,623.7695,370.294,500.8974,616.295
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 844.4803.8639347.5412.2499.4445.9670.021739.509530.44675.841682.149801.138689.0641,055.05
Kortlopende schulden 804.1660.7475479.6571.998.1297.7435.567319.008219.865189.313214.87192.449128.058125.212
Belastingschulden 26.525.15.97401.6271.3613.4940.6410.2440.9364.2130.2830.025
Uitgestelde opbrengsten 00254.4249.8274.4172.4000000000
Overige kortlopende verplichtingen 658.3593.1364.7302.2189.6411.4472.37364.898120.413362.992202.588127.97168.486121.486107.911
Totaal kortlopende verplichtingen 2,333.32,082.71,7391,386.11,452.11,353.71,213.1081,171.8471,172.7081,113.9381,067.9861,025.9251,166.286938.8911,288.198
Langlopende verplichtingen:
Langetermijnschulden 2,089.71,711.52,090.32,101.83,047.31,156.51,403.71,555.423654.077398.913434.694611.993605.233470.747405.142
Uitgestelde opbrengsten niet-vlottend 00538.4691.5665.2-475.1-463.625553.836658.46349.064427.577281.985384.965342.680
Uitgestelde belastingverplichtingen niet-vlottend 9394.593.390.792.388.5107.418106.675118.3532.3282.5773.0413.3893.6950
Overige niet-vlottende verplichtingen 601.5538.6111.8145.5-688.9724.1707.2520.658155.198764.173729.465486.153219.937304.252676.518
Totaal niet-vlottende verplichtingen 2,784.22,344.62,833.83,029.53,115.91,969.12,093.6732,076.0811,586.0881,135.8561,166.7361,383.1721,213.5241,121.3741,081.66
Totaal passiva 5,117.54,427.34,572.84,415.64,5683,322.83,306.7813,247.9282,758.7962,249.7942,234.7222,409.0972,379.812,060.2652,369.858
Eigen vermogen:
Preferente aandelen 000000000000000
Gewone aandelen 2,239.32,239.32,239.32,239.32,239.32,239.32,239.3462,239.3462,239.3462,239.3462,166.9012,889.22,889.22,842.072,674.3
Ingehouden winsten 167.6204.6-37.1177.5402.8584.4411.358313.44466.392527.67603.247159.946-87.718-487.911-510.322
Overige gereserveerde algehele resultaten -1.5789838.4727781.2458.5476.3489.344446.86591.365223.6060000
Overige totale aandeelhoudersvermogen 797.1000781.4628.2201.3478.691619.407475.361676.36993.44858.66386.47382.459
Totaal eigen vermogen van aandeelhouders 3,202.53,232.93,040.63,143.83,423.33,483.53,334.7783,242.8693,353.8663,330.6723,446.5173,142.5942,914.9892,440.6322,246.437
Totaal eigen vermogen 3,202.53,232.93,040.63,143.83,423.33,483.53,334.7783,242.8693,353.8663,394.1723,508.8943,214.6722,990.482,440.6322,246.437
Totaal passiva en aandeelhoudersvermogen 8,3207,660.27,613.47,559.47,991.36,806.36,641.5596,490.7976,112.6625,643.9665,743.6165,623.7695,370.294,500.8974,616.295