PI Industries Limited
NSE:PIIND.NS
4716 (INR) • At close September 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 4,488 | 3,695 | 4,486 | 4,805 | 3,829 | 2,805 | 3,518 | 3,348 | 2,624 | 2,044 | 2,226 | 2,296 | 1,872 | 1,798 | 1,954 | 2,176 | 1,455 | 1,107 | 1,211 | 1,232 | 1,016 | 1,257 | 1,077 | 946 | 822 | 1,163.726 | 1,163.726 | 1,273.841 | 1,273.841 | 1,273.841 | 1,014.398 | 1,014.398 | 1,014.398 | 888.1 | 888.1 | 888.1 | 888.1 | 653.288 | 653.288 | 653.288 | 653.288 | 362.539 | 362.539 | 240.908 | 362.539 | 258.337 | 234.565 | 358.524 | 358.524 | 228.49 | 228.49 | 228.49 | 228.49 | 142.98 | 142.98 | 142.98 | 142.98 | 79.696 | 79.696 | 79.696 | 79.696 | 24.45 | 24.45 | 24.45 | 24.45 | 22.031 | 22.031 | 22.031 | 22.031 |
| Afschrijvingen & Amortisatie
| 0 | 0 | 783 | 803 | 697 | 577 | 567 | 560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 341.75 | 341.75 | 341.75 | 341.75 | 0 | 232.5 | 232.5 | 232.5 | 0 | 207.379 | 207.379 | 207.379 | 182.602 | 182.602 | 182.602 | 135.748 | 135.748 | 135.748 | 124.458 | 124.458 | 124.458 | 124.458 | 78.89 | 78.89 | 78.89 | 78.89 | 55.031 | 55.031 | 55.031 | 55.031 | 43.228 | 43.228 | 43.228 | 43.228 | 39.223 | 39.223 | 39.223 | 39.223 | 32.949 | 32.949 | 32.949 | 32.949 | 28.802 | 28.802 | 28.802 | 28.802 | 24.449 | 24.449 | 24.449 | 24.449 | 21.78 | 21.78 | 21.78 | 21.78 |
| Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31 | 0 | -1 | -1 | -4 | -1 | 0 | 3.25 | 13 | 3.25 | 0 | 4.149 | 4.149 | 4.149 | 21.077 | 21.077 | 21.077 | 3.094 | 3.094 | 3.094 | 1.853 | 1.853 | 1.853 | 1.853 | 1.498 | 1.498 | 1.498 | 1.498 | 1.373 | 1.373 | 1.373 | 1.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.75 | 63.75 | 63.75 | 63.75 | 0 | -375.75 | -375.75 | -375.75 | 0 | -260.862 | -260.862 | -260.862 | -308.594 | -308.594 | -308.594 | 2.512 | 2.512 | 2.512 | -242.794 | -242.794 | -242.794 | -242.794 | -20.22 | -20.22 | -20.22 | -20.22 | -106.354 | -106.354 | -106.354 | -106.354 | -90.148 | -90.148 | -90.148 | -90.148 | -210.652 | -210.652 | -210.652 | -210.652 | 32.678 | 32.678 | 32.678 | 32.678 | -54.289 | -54.289 | -54.289 | -54.289 | -24.146 | -24.146 | -24.146 | -24.146 | -73.146 | -73.146 | -73.146 | -73.146 |
| Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -462.5 | -462.5 | -462.5 | -462.5 | 0 | -209.25 | -209.25 | -209.25 | 0 | -50.148 | -50.148 | -50.148 | -92.856 | -92.856 | -92.856 | -41.48 | -41.48 | -41.48 | -148.632 | -148.632 | -148.632 | -148.632 | -192.532 | -192.532 | -192.532 | -192.532 | -157.487 | -157.487 | -157.487 | -157.487 | -94.428 | -94.428 | -94.428 | -94.428 | -95.423 | -95.423 | -95.423 | -95.423 | 3.531 | 3.531 | 3.531 | 3.531 | -90.165 | -90.165 | -90.165 | -90.165 | 9.539 | 9.539 | 9.539 | 9.539 | -23.988 | -23.988 | -23.988 | -23.988 |
| Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 526.25 | 526.25 | 526.25 | 526.25 | 0 | -166.5 | -166.5 | -166.5 | 0 | -210.713 | -210.713 | -210.713 | -215.738 | -215.738 | -215.738 | 43.992 | 43.992 | 43.992 | -94.163 | -94.163 | -94.163 | -94.163 | 172.313 | 172.313 | 172.313 | 172.313 | 51.132 | 51.132 | 51.132 | 51.132 | 4.281 | 4.281 | 4.281 | 4.281 | -115.229 | -115.229 | -115.229 | -115.229 | 29.146 | 29.146 | 29.146 | 29.146 | 35.876 | 35.876 | 35.876 | 35.876 | -33.685 | -33.685 | -33.685 | -33.685 | -49.158 | -49.158 | -49.158 | -49.158 |
| Overige Niet-Contante Posten
| -4,488 | -3,695 | -4,486 | -4,805 | -3,829 | -2,805 | -3,518 | -3,348 | -2,624 | -2,044 | -2,226 | -2,296 | -1,872 | -1,767 | -1,954 | -2,176 | -1,455 | -1,103 | -1,211 | -1,232 | -1,016 | -1,270 | -1,077 | -946 | -822 | -315.949 | -315.949 | -321.812 | -321.812 | -321.812 | -271.063 | -271.063 | -271.063 | -311.252 | -311.252 | -311.252 | -311.252 | -166.448 | -166.448 | -166.448 | -166.448 | -57.52 | -57.52 | 64.11 | -57.52 | 56.97 | 80.742 | -43.217 | -43.217 | -1.059 | -1.059 | -1.059 | -1.059 | 10.704 | 10.704 | 10.704 | 10.704 | 23.704 | 23.704 | 23.704 | 23.704 | 22.494 | 22.494 | 22.494 | 22.494 | 22.933 | 22.933 | 22.933 | 22.933 |
| Kasstroom uit Operationele Activiteiten
| 0 | 0 | 1,566 | 1,606 | 1,394 | 1,154 | 1,134 | 1,120 | 0 | 0 | 0 | 0 | 0 | -31 | 0 | 1,745.25 | 1,745.25 | 1,745.25 | 1,745.25 | 0 | 977 | 977 | 977 | 0 | 798.444 | 798.444 | 798.444 | 847.113 | 847.113 | 847.113 | 884.688 | 884.688 | 884.688 | 460.365 | 460.365 | 460.365 | 460.365 | 547.008 | 547.008 | 547.008 | 547.008 | 255.068 | 255.068 | 255.068 | 255.068 | 268.387 | 268.387 | 268.387 | 268.387 | 56.004 | 56.004 | 56.004 | 56.004 | 219.311 | 219.311 | 219.311 | 219.311 | 77.913 | 77.913 | 77.913 | 77.913 | 47.246 | 47.246 | 47.246 | 47.246 | -6.402 | -6.402 | -6.402 | -6.402 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,685.75 | -1,685.75 | -1,685.75 | -1,685.75 | 0 | -921.25 | -921.25 | -921.25 | 0 | -424.25 | -424.25 | -424.25 | -354.71 | -354.71 | -354.71 | -803.735 | -803.735 | -803.735 | -422.885 | -422.885 | -422.885 | -422.885 | -161.237 | -161.237 | -161.237 | -161.237 | -377.591 | -377.591 | -377.591 | -377.591 | -292.844 | -292.844 | -292.844 | -292.844 | -236.858 | -236.858 | -236.858 | -236.858 | -90.481 | -90.481 | -90.481 | -90.481 | -82.628 | -82.628 | -82.628 | -82.628 | -69.752 | -69.752 | -69.752 | -69.752 | -96.436 | -96.436 | -96.436 | -96.436 |
| Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.25 | -16.25 | -16.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.238 | -0.238 | -0.238 | -0.238 | -0.505 | -0.505 | -0.505 | -0.505 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 253.5 | 253.5 | 253.5 | 253.5 | 0 | 106.75 | 106.75 | 106.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.475 | 1.475 | 1.475 | 1.475 | 0.82 | 0.82 | 0.82 | 0.82 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,432.25 | 1,432.25 | 1,432.25 | 1,432.25 | 0 | 830.75 | 830.75 | 830.75 | 0 | 424.25 | 424.25 | 424.25 | 354.71 | 354.71 | 354.71 | 803.735 | 803.735 | 803.735 | 422.885 | 422.885 | 422.885 | 422.885 | 161.237 | 161.237 | 161.237 | 161.237 | 377.591 | 377.591 | 377.591 | 377.591 | 292.843 | 292.843 | 292.843 | 292.843 | 236.858 | 236.858 | 236.858 | 236.858 | 90.481 | 90.481 | 90.481 | 90.481 | 81.154 | 81.154 | 81.154 | 81.154 | 69.169 | 69.169 | 69.169 | 69.169 | 96.941 | 96.941 | 96.941 | 96.941 |
| Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,432.25 | -1,432.25 | -1,432.25 | -1,432.25 | 0 | -830.75 | -830.75 | -830.75 | 0 | -424.25 | -424.25 | -424.25 | -354.71 | -354.71 | -354.71 | -803.735 | -803.735 | -803.735 | -422.885 | -422.885 | -422.885 | -422.885 | -161.237 | -161.237 | -161.237 | -161.237 | -377.591 | -377.591 | -377.591 | -377.591 | -292.843 | -292.843 | -292.843 | -292.843 | -236.858 | -236.858 | -236.858 | -236.858 | -90.481 | -90.481 | -90.481 | -90.481 | -81.154 | -81.154 | -81.154 | -81.154 | -68.932 | -68.932 | -68.932 | -68.932 | -96.436 | -96.436 | -96.436 | -96.436 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -101.75 | -101.75 | -101.75 | -101.75 | 0 | -99.75 | -99.75 | -99.75 | 0 | -91.121 | -91.121 | -91.121 | -68.103 | -68.103 | -68.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 20 | 20 | 0 | 7.25 | 7.25 | 7.25 | 0 | 4.833 | 4.833 | 4.833 | 20.775 | 20.775 | 20.775 | 15.667 | 15.667 | 15.667 | 9.6 | 9.6 | 9.6 | 9.6 | 8.385 | 8.385 | 8.385 | 8.385 | 295.179 | 295.179 | 295.179 | 295.179 | 13.351 | 13.351 | 13.351 | 13.351 | 0 | 0 | 0 | 0 | 73.5 | 73.5 | 73.5 | 73.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.25 | -20.25 | -20.25 | -20.25 | 0 | 0 | 0 | 0 | 51.5 | 51.5 | 51.5 | 51.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -187 | -187 | -187 | -187 | 0 | -207.75 | -207.75 | -207.75 | 0 | -165.448 | -165.448 | -165.448 | -62.099 | -62.099 | -62.099 | -150.661 | -150.661 | -150.661 | -75 | -75 | -75 | -75 | -68.055 | -68.055 | -68.055 | -68.055 | -18.891 | -18.891 | -18.891 | -18.891 | -25.033 | -25.033 | -25.033 | -25.033 | -12.481 | -12.481 | -12.481 | -12.481 | -3.732 | -3.732 | -3.732 | -3.732 | -0.022 | -0.022 | -0.022 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 268.75 | 268.75 | 268.75 | 268.75 | 0 | 300.25 | 300.25 | 300.25 | 0 | 251.735 | 251.735 | 251.735 | 109.427 | 109.427 | 109.427 | 134.994 | 134.994 | 134.994 | 65.4 | 65.4 | 65.4 | 65.4 | 59.67 | 59.67 | 59.67 | 59.67 | -276.289 | -276.289 | -276.289 | -276.289 | 31.931 | 31.931 | 31.931 | 31.931 | 12.481 | 12.481 | 12.481 | 12.481 | -121.268 | -121.268 | -121.268 | -121.268 | 0.022 | 0.022 | 0.022 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -268.75 | -268.75 | -268.75 | -268.75 | 0 | -300.25 | -300.25 | -300.25 | 0 | -251.735 | -251.735 | -251.735 | -109.427 | -109.427 | -109.427 | -134.994 | -134.994 | -134.994 | -65.4 | -65.4 | -65.4 | -65.4 | -59.67 | -59.67 | -59.67 | -59.67 | 276.289 | 276.289 | 276.289 | 276.289 | -157.66 | -157.66 | -157.66 | -157.66 | 149.473 | 149.473 | 149.473 | 149.473 | -35.169 | -35.169 | -35.169 | -35.169 | 43.336 | 43.336 | 43.336 | 43.336 | 44.401 | 44.401 | 44.401 | 44.401 | 68.696 | 68.696 | 68.696 | 68.696 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 47 | 47 | 47 | 0 | 31.75 | 31.75 | 31.75 | 0 | -19.641 | -19.641 | -19.641 | 1.084 | 1.084 | 1.084 | 2.541 | 2.541 | 2.541 | -9.614 | -9.614 | -9.614 | -9.614 | 2.635 | 2.635 | 2.635 | 2.635 | -5.614 | -5.614 | -5.614 | -5.614 | 1.711 | 1.711 | 1.711 | 1.711 | -4.144 | -4.144 | -4.144 | -4.144 | -9.125 | -9.125 | -9.125 | -9.125 | -0.923 | -0.923 | -0.923 | -0.923 | -22.538 | -22.538 | -22.538 | -22.538 | 36.015 | 36.015 | 36.015 | 36.015 |
| Netto Kasstroomverandering
| 0 | 0 | 1,566 | 1,606 | 1,394 | 1,154 | 1,134 | 1,120 | 0 | 0 | 0 | 0 | 0 | -31 | 0 | 157.5 | 157.5 | 157.5 | 157.5 | 0 | -139.75 | -139.75 | -139.75 | 0 | 82.032 | 82.032 | 82.032 | 125.655 | 125.655 | 125.655 | 42.532 | 42.532 | 42.532 | -36.536 | -36.536 | -36.536 | -36.536 | 58.886 | 58.886 | 58.886 | 58.886 | 6.358 | 6.358 | 6.358 | 6.358 | 3.684 | 3.684 | 3.684 | 3.684 | 7.394 | 7.394 | 7.394 | 7.394 | 0.772 | 0.772 | 0.772 | 0.772 | 4.962 | 4.962 | 4.962 | 4.962 | 0.177 | 0.177 | 0.177 | 0.177 | 1.874 | 1.874 | 1.874 | 1.874 |
| Kaspositie aan het Einde van de Periode
| 0 | 0 | 19,671 | 18,105 | 10,188 | 8,794 | 17,707 | 16,573 | 0 | 0 | 0 | 0 | 0 | -31 | 0 | 311 | 311 | 311 | 311 | 0 | 153.5 | 153.5 | 153.5 | 0 | 293.125 | 293.125 | 293.125 | 211.092 | 211.092 | 211.092 | 85.438 | 85.438 | 85.438 | 42.906 | 42.906 | 42.906 | 42.906 | 79.442 | 79.442 | 79.442 | 79.442 | 20.556 | 20.556 | 20.556 | 20.556 | 14.198 | 14.198 | 14.198 | 14.198 | 20.991 | 20.991 | 20.991 | 20.991 | 13.598 | 13.598 | 13.598 | 13.598 | 12.826 | 12.826 | 12.826 | 12.826 | 7.864 | 7.864 | 7.864 | 7.864 | 7.687 | 7.687 | 7.687 | 7.687 |