PI Industries Limited
NSE:PIIND.NS
4716 (INR) • At close September 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 76,658 | 64,920 | 52,524 | 45,200 | 33,066 | 27,920 | 22,446.251 | 22,445.535 | 20,760.158 | 19,369.879 | 15,869.075 | 11,484.297 | 8,769.85 | 7,202.481 | 5,425.416 | 4,633.18 | 3,709.027 | 3,175.687 |
| Kosten van de omzet
| 48,471 | 35,527 | 29,609 | 26,057 | 18,827 | 15,753 | 11,902.46 | 11,912.864 | 11,786.782 | 11,356.625 | 9,351.771 | 6,826.411 | 4,922.953 | 4,203.996 | 3,183.134 | 2,803.99 | 2,332.299 | 1,976.845 |
| Brutowinst
| 28,187 | 29,393 | 22,915 | 19,143 | 14,239 | 12,167 | 10,543.791 | 10,532.671 | 8,973.376 | 8,013.254 | 6,517.304 | 4,657.886 | 3,846.897 | 2,998.485 | 2,242.282 | 1,829.19 | 1,376.728 | 1,198.842 |
| Brutowinstmarge
| 0.368 | 0.453 | 0.436 | 0.424 | 0.431 | 0.436 | 0.47 | 0.469 | 0.432 | 0.414 | 0.411 | 0.406 | 0.439 | 0.416 | 0.413 | 0.395 | 0.371 | 0.378 |
| Onderzoek- en ontwikkelingskosten
| 1,456 | 1,465 | 1,200 | 1,138 | 921 | 688 | 566.022 | 346.535 | 211.749 | 147.282 | 83.818 | 72.24 | 0 | 55.405 | 51.479 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 1,413 | 656 | 724 | 522 | 476 | 311 | 278.573 | 269.628 | 173.389 | 164.938 | 122.737 | 107.877 | 0 | 652.618 | 520.153 | 491.806 | 466.288 | 443.265 |
| Verkoop- en marketingkosten
| 1,392 | 1,576 | 1,331 | 906 | 758 | 778 | 690.735 | 678.139 | 710.436 | 662.839 | 533.702 | 525.758 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 10,954 | 5,352 | 2,055 | 1,428 | 1,234 | 1,089 | 969.308 | 947.767 | 883.825 | 827.777 | 656.439 | 633.635 | 0 | 652.618 | 520.153 | 491.806 | 466.288 | 443.265 |
| Overige kosten
| 2,077 | 1,590 | 66 | 92 | 25 | 42 | 19.27 | 11.282 | 4.032 | 13.633 | 19.38 | 19.492 | 198.706 | 1,195.082 | 916.199 | 796.246 | 635.255 | 541.828 |
| Bedrijfskosten
| 10,954 | 16,237 | 13,406 | 10,651 | 8,408 | 7,299 | 6,414.208 | 5,712.436 | 5,132.217 | 4,687.324 | 3,877.305 | 3,046.449 | 2,535.09 | 1,903.105 | 1,487.831 | 1,288.052 | 1,101.543 | 985.093 |
| Bedrijfsresultaat
| 17,233 | 13,161 | 9,437 | 8,413 | 5,811 | 4,868 | 4,129.583 | 4,820.235 | 3,841.159 | 3,325.93 | 2,639.999 | 1,611.437 | 1,311.807 | 1,095.38 | 754.451 | 541.138 | 275.185 | 213.749 |
| Bedrijfsresultaat ratio
| 0.225 | 0.203 | 0.18 | 0.186 | 0.176 | 0.174 | 0.184 | 0.215 | 0.185 | 0.172 | 0.166 | 0.14 | 0.15 | 0.152 | 0.139 | 0.117 | 0.074 | 0.067 |
| Totaal overige inkomsten en kosten netto
| 1,609 | 1,282 | 891 | 972 | 327 | 511 | 525.321 | 275.127 | 216.434 | 226.469 | -26.849 | -161.283 | 122.288 | -181.419 | -182.533 | -222.353 | -177.385 | -125.624 |
| Inkomen voor belasting
| 18,842 | 14,443 | 10,328 | 9,385 | 6,138 | 5,379 | 4,654.904 | 5,095.362 | 4,057.593 | 3,552.399 | 2,613.15 | 1,450.154 | 1,434.095 | 913.961 | 571.918 | 318.785 | 97.8 | 88.125 |
| Inkomen voor belasting ratio
| 0.246 | 0.222 | 0.197 | 0.208 | 0.186 | 0.193 | 0.207 | 0.227 | 0.195 | 0.183 | 0.165 | 0.126 | 0.164 | 0.127 | 0.105 | 0.069 | 0.026 | 0.028 |
| Belastingkosten
| 2,132 | 2,148 | 1,890 | 2,002 | 1,572 | 1,277 | 978.583 | 500.95 | 904.311 | 1,093.464 | 733.115 | 476.739 | 398.177 | 262.922 | 152.901 | 76.305 | 34.615 | 45.174 |
| Nettowinst
| 16,815 | 12,295 | 8,438 | 7,383 | 4,566 | 4,102 | 3,676.321 | 4,594.412 | 3,153.282 | 2,458.935 | 1,880.035 | 973.415 | 1,035.918 | 651.039 | 419.017 | 242.48 | 63.185 | 42.951 |
| Nettowinstmarge
| 0.219 | 0.189 | 0.161 | 0.163 | 0.138 | 0.147 | 0.164 | 0.205 | 0.152 | 0.127 | 0.118 | 0.085 | 0.118 | 0.09 | 0.077 | 0.052 | 0.017 | 0.014 |
| WPA (Winst Per Aandeel)
| 110.85 | 81.06 | 55.64 | 49.92 | 33.08 | 29.66 | 26.72 | 33.46 | 22.77 | 18.03 | 13.84 | 7.65 | 1.66 | 2.92 | 3.94 | 2.28 | 0.6 | 0.4 |
| Verwaterde WPA
| 110.83 | 81.04 | 55.62 | 49.89 | 33.08 | 29.66 | 26.67 | 33.23 | 22.59 | 17.84 | 13.73 | 7.59 | 1.65 | 2.61 | 3.56 | 2.28 | 0.6 | 0.4 |
| EBITDA
| 20,315 | 17,079 | 12,197 | 11,196 | 7,670 | 6,260 | 5,459.745 | 5,864.67 | 4,706.737 | 4,215.089 | 3,084.696 | 1,878.163 | 1,484.718 | 1,252.232 | 886.217 | 656.322 | 372.653 | 300.668 |
| EBITDA ratio
| 0.265 | 0.263 | 0.232 | 0.248 | 0.232 | 0.224 | 0.243 | 0.261 | 0.227 | 0.218 | 0.194 | 0.164 | 0.169 | 0.174 | 0.163 | 0.142 | 0.1 | 0.095 |