Polaris Renewable Energy Inc. (PIF.TO) - Kasstroomoverzicht per kwartaal

Home
PIF.TO
Financiële Gegevens

12.62 (CAD) • At close November 7, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2
Operationele Activiteiten:
Nettowinst Numbers are in millions	0.985	4.346	1.408	1.018	4.622	4.696	3.001	-1.491	-1.542	2.531	-0.921	2.175	0.159	-0.912	24.185	1.322	-1.025	4.36	15.441	-0.818	-6.958	3.38	3.735	3.98	4.422	0.512	0.752	0.89	1.189	-1.167	1.756	-1.642	-2.305	-2.07	-4.565	-24.264	-6.263	-2.402	-7.955	-3.636	-10.978	-1.31	-11.022	-11.875	-19.878	-7.928	-48.121	-3.174	-0.12	-2.374	-140.707	6.094	-6.622	-6.444	-3.443	-6.591	-6.452	-4.038	-15.435	-0.609	-0.042	-0.015	-0.009	-0.01	-0.008	-0.016	-0.012	-0.006	-0.01	-0.014	-0.027	-0.013	-0.012	0.22	-0.01	-0.006	-0.009	-0.038	-0.019	-0.002	-0.004	-0.161	-0.002	-0.008	-0.005	-0.018	0	-0.001	-0.001	-0.553	-0.001	-0.004	-0
Afschrijvingen & Amortisatie Numbers are in millions	7.363	7.348	7.329	7.581	7.14	7.118	6.054	7.054	6.391	6.093	6.593	6.408	6.512	6.869	5.982	5.826	6.452	6.486	5.893	17.559	5.951	5.847	5.85	5.725	11.343	5.551	5.499	5.449	5.421	5.389	5.379	4.872	5.962	6.001	6.178	6.572	6.693	6.637	6.619	6.618	6.526	6.424	6.133	6.144	6.151	6.204	3.207	3.19	3.191	3.213	0.594	0.546	0.557	0.519	0.525	0.552	0.523	0.512	0.514	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	0	0	0	0	0	0	0	0	-0	0	0	0	0	0	0
Uitgestelde Inkomstenbelasting Numbers are in millions	0.531	-0.986	-1.41	0.104	-2.37	-1.758	-0.259	1.122	0.092	-2.419	0.893	0.978	0.749	1.256	5.621	0.658	1.571	2.261	-7.831	5.03	1.722	1.423	1.102	1.938	4.063	2.045	2.024	2.05	2.02	2.159	1.888	2.1	1.76	1.836	1.872	-7.174	-0.711	1.841	6.232	1.871	1.865	1.887	0.134	2.563	10.943	-4.789	38.314	-9.47	-3.916	0.13	152.59	-9.083	2.526	0.675	0.785	-0.974	1.254	0.488	11.719	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aandelen Gebaseerde Vergoedingen Numbers are in millions	0.099	0.047	0.104	0.079	0.088	0.077	-0.698	0.231	0.844	0.755	0.14	-0.007	0.014	0.496	0.682	-0.029	0.42	-0.186	-0.045	0.617	0.464	0.318	-0.188	-0.246	-0.312	0.129	0.342	0.08	0.626	0.191	0.163	0.197	0.289	0.317	0.321	0.321	0.82	0	0	-0.046	0.115	0.021	0.533	0.485	0.483	0.053	0.878	0.997	0.309	-0.192	-1.293	1.569	-2.612	1.18	1.443	2.036	2.173	1.925	1.832	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verandering in Werkkapitaal Numbers are in millions	-0.122	-2.021	-1.561	3.274	-0.112	-1.616	5.79	-9.633	4.809	-6.264	0.902	-0.744	0.559	7.206	-0.516	2.436	-3.086	-3.498	2.069	-2.593	1.536	-4.104	-1.503	-0.131	-2.175	1.165	-0.4	2.053	-3.726	1.815	1.217	-3.311	0.328	-3.937	3.371	3.344	-5.106	1.471	0.146	-2.228	-1.405	0.143	1.316	1.593	-1.965	-3.248	0.582	-0.333	-1.578	-3.388	4.035	-3.218	2.777	-2.049	2.652	-1.487	-3.167	-0.866	-12.269	0.471	0.035	-0.003	0.007	-0.01	-0.002	0.003	0.009	-0.004	0.004	0.004	0.019	0.001	-0.343	0.027	-0.034	-0.011	0	0.005	0.027	0.001	-0.005	0.005	0.002	0.008	0.005	0.018	-0	0.001	0.001	0.008	0	0.004	-0
Vorderingen Numbers are in millions	0.097	-1.195	1.729	1.172	-1.647	-0.645	-1.128	0.761	0.229	-0.081	0.714	-1.018	1.869	8.5	-3.75	2.216	-1.46	-1.093	-0.812	0.736	2.554	-2.982	-0.014	-0.654	-2.328	1.024	-0.149	0.52	-2.666	2.157	0.331	-2.863	0.408	-3.888	4.074	-0.227	-0.361	0.636	0.152	-1.749	0.086	-0.5	0.652	1.791	-0.292	-3.48	-0.872	0.102	-0.365	-4.161	0.088	-0.09	-0.249	0.304	0.232	0.638	-0.1	0.184	-0.529	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Voorraden Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Crediteuren Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overig Werkkapitaal Numbers are in millions	0.134	0.259	-3.29	2.102	1.535	-0.971	6.918	-10.394	4.58	-6.183	0.188	0.274	-1.31	-1.294	3.234	0.22	-1.626	-2.405	2.881	-3.329	-1.018	-1.122	-1.49	0.523	0.153	0.141	-0.25	1.533	-1.06	-0.342	0.887	-0.448	-0.08	-0.05	-0.703	3.571	-4.745	0.835	-0.006	-0.479	-1.491	0.643	0.664	-0.198	-1.673	0.232	1.454	-0.436	-1.213	0.773	3.946	-3.128	3.027	-2.353	2.42	-2.126	-3.068	-1.051	-11.741	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.001	-0.005	0	0.002	0	0	0.018	-0	0.001	0.001	0.008	0	0.004	-0
Overige Niet-Contante Posten Numbers are in millions	4.255	3.649	4.296	1.395	0.887	1.571	-1.042	1.618	4.352	6.874	-0.381	0.941	-0.91	2.154	-25.782	1.511	5.186	-0.525	-2.589	11.877	10.61	1.256	-0.972	0.361	0.42	0.476	0.515	0.318	0.53	0.543	0.253	2.638	0.777	0.946	1.965	26.199	8.959	7.731	5.078	5.318	4.562	-3.578	4.888	5.854	5.827	9.819	6.521	8.698	1.142	-1.229	-12.452	-2.333	0.329	0.221	-2.867	1.922	-0.009	0.031	-12.826	0	-0	0	0	0	-0	0	-0	-0	0	0	0	0	-0	-0.236	-0	-0.02	0	-0	0	0	0	0.156	0	0	0	0	-0	0	-0	0.545	0	0	-0
Kasstroom uit Operationele Activiteiten Numbers are in millions	8.297	8.687	10.167	13.451	10.254	10.088	12.846	-1.101	14.191	7.57	7.226	9.751	7.083	17.069	10.172	11.724	9.518	8.898	12.937	31.672	13.324	8.12	8.023	11.626	17.761	9.878	8.733	10.84	6.06	8.93	10.657	4.853	6.812	3.094	9.142	4.998	4.393	7.056	5.526	3.36	0.686	3.586	1.982	4.764	1.562	0.111	1.38	-0.093	-0.973	-3.839	2.767	-8.166	-3.044	-5.899	-0.904	-4.527	-5.679	-1.674	-26.465	-0.138	-0.008	-0.018	-0.003	-0.02	-0.01	-0.013	-0.003	-0.01	-0.006	-0.01	-0.008	-0.012	-0.355	0.012	-0.044	-0.037	-0.008	-0.034	0.009	-0	-0.008	-0	0	-0	0	-0	-0	0	0	0	-0	0	-0.001
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa Numbers are in millions	-0.726	-1.272	-3.802	-3.233	-1.371	-2.981	-12.594	0.88	-12.616	-8.152	-2.481	-4.117	-1.203	-0.612	-0.625	0.23	-0.682	-5.815	-21.241	-35.329	-7.455	-5.039	-4.512	-0.55	-5.132	-3.657	-8.568	-8.881	-8.151	-2.568	-1.982	-4.203	-11.115	-8.307	-9.276	-5.163	-0.634	-1.044	-0.238	-0.266	-0.973	-2.922	-11.409	-5.626	-2.415	-8.271	-10.087	-1.931	-13.209	-16.132	-21.288	96.249	-166.171	-61.361	-43.959	-51.397	-51.622	-19.783	-16.185	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Netto Overnames Numbers are in millions	0	0	0	0	0	0	16.474	-30.372	-18.809	0	0	0	0	0	0	0	0	0	0	0	0	0	0.137	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4.209	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aankoop van Beleggingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-5	-26.824	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop/verval van Beleggingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0.102	3	28.768	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige Investeringsactiviteiten Numbers are in millions	-0.046	0	0.01	0	0	0	-12.569	12.709	-0.945	0	0.945	-3	0.319	0.003	-0.006	0.108	0.146	3.79	7.47	6.173	4.879	-1.93	-0.141	-0.334	-4.068	-3.365	0.969	-0.576	2.055	0.622	-1.506	-2.186	-0.484	1.883	2.465	0.196	-1.55	-0.572	-3.01	-1.191	6.137	-0.247	7.903	-1.117	-4.854	5.407	0.57	-8.795	0.285	-4.532	-20.953	-140.977	116.12	8.091	17.023	8.714	1.528	0	3.528	0	0	0	0	0	0	0.004	0.011	0.002	0.187	0.022	0.006	-0.199	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kasstroom uit Investeringsactiviteiten Numbers are in millions	-0.772	-1.272	-3.792	-3.233	-1.371	-2.981	-8.689	-16.783	-32.37	-8.152	-1.536	-7.117	-0.884	-0.609	-0.631	0.338	-0.536	-2.025	-13.77	-29.156	-2.576	-6.969	-4.653	-0.884	-9.199	-7.022	-7.599	-9.457	-6.095	-1.946	-3.488	-6.389	-11.599	-6.424	-6.81	-4.966	-2.184	-1.617	-3.248	-1.457	5.163	-3.169	-3.506	-6.742	-7.269	-2.864	-9.517	-10.726	-12.924	-20.665	-42.241	-44.728	-50.051	-53.27	-26.834	-39.683	-21.326	-24.783	-35.272	0	0	0	0	0	0	0.004	0.011	0.002	0.187	0.022	0.006	-0.199	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financieringsactiviteiten:
Schuldaflossingen Numbers are in millions	-4.809	-3.294	-4.269	-3.335	-4.416	-3.33	-2.533	-1.683	-2.784	-111.543	-5.786	-4.515	-6.514	-4.513	-6.743	-4.185	-8.797	-4.299	-4.281	-10.783	-3.594	-3.594	-3.12	-2.964	-6.591	-2.964	-2.464	-2.464	-2.464	-2.464	-2.124	-2.124	-2.124	-2.124	-5.311	-7.062	-6.647	-3.845	-3.831	-3.719	-4.571	-4.557	-4.487	-4.487	-5.13	-52.076	-1.449	-1.431	-1.413	-0.081	0	0	0	0	0	0	0	0	-23.363	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgifte van Gewone Aandelen Numbers are in millions	0	0	0	0	0	0	0	-0.033	0.033	0	1.149	0	0	38.205	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.052	0	0	0	0	0	0	0	140.761	0	0	0	0	0	0	0.011	0.027	0.006	0.481	0.212	-0.018	0.529	0.046	-0.031	0.061	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Terugkoop van Gewone Aandelen Numbers are in millions	0	0	-0.214	0	0	0	0	-0.033	9.47	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgekeerde Dividenden Numbers are in millions	-3.162	-3.161	-3.154	-3.154	-3.155	-3.153	-3.154	-3.07	-5.888	-2.944	-2.916	-2.913	-2.913	-2.393	-2.356	-2.311	-2.4	-2.356	-2.356	-7.067	-2.356	-2.355	-2.352	-2.352	-4.703	-2.352	-2.351	-2.02	-1.881	-1.881	-1.724	-1.567	-1.567	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige Financieringsactiviteiten Numbers are in millions	0	0	0.253	-3.335	-4.416	-3.33	-2.533	0.033	-9.47	100.53	-0.066	-0.041	-0.039	0.146	1	4.811	17.646	0	0.005	17.579	17.641	0	0	0	0	0	0	0	0	0	0	0	-1.567	0	0.204	-0.204	59.278	0	1.028	-0.141	-0.177	-0.71	3.694	-0.468	-0.139	46.274	17.922	16.943	0	21	-5.052	116.882	66.358	49.07	14.656	-1.674	28.287	17.322	35.655	0	0	0	0	0	0	0	0	0	0	0.001	0	-0.531	0.53	0	0	0.042	0	-0.002	0.047	0	0.008	0	0	0	0	0	0	0	0	0	0	0	0
Kasstroom uit Financieringsactiviteiten Numbers are in millions	-7.971	-6.455	-7.17	-6.489	-7.571	-6.483	-5.687	-4.786	-5.695	-13.957	-7.619	-7.469	-9.466	31.445	-8.099	-1.685	6.449	-6.655	-6.632	-0.271	11.69	-5.95	-5.472	-5.316	-11.294	-5.316	-4.816	-4.484	-4.345	-4.345	-3.848	-3.691	-3.691	-2.124	-5.106	-7.266	52.631	-3.845	-3.831	-3.86	-4.748	-5.267	-0.792	-4.955	-5.268	-5.802	16.473	15.513	-1.413	20.919	0	116.882	66.358	49.07	14.656	-1.674	28.287	17.322	153.052	0	0	0	0	0	0	0.011	0.027	0.006	0.481	0.213	-0.018	-0.002	0.576	-0.031	0.061	0.042	0	-0.002	0.047	0	0.008	0	0	0	0	0	0	0	0	0	0	0	0
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas Numbers are in millions	0	0	-0.153	0.008	-0.008	0.011	0.007	0.006	-0.003	-0.002	0.001	0.003	-0.005	-0.001	-0.001	0.008	-0.005	0.001	-0.041	0.048	0.084	0.001	-0.005	0.005	0	-0.001	0.013	-0.011	0.002	0	0.003	0.002	0.009	-0.028	0.034	-0.156	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.084	0.038	0.096	-0.184	0	0	0	0	0	0	0	0.006	0.014	0.003	0	-0	-0.001	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Netto Kasstroomverandering Numbers are in millions	-0.446	0.96	-0.948	3.737	1.304	0.635	-1.523	-22.664	-23.877	-14.541	-1.928	-4.832	-3.272	47.904	1.431	10.385	15.426	0.219	-7.505	2.293	22.522	-4.797	-2.107	5.431	-2.732	-2.461	-3.67	-3.112	-4.379	2.639	3.324	-5.226	-8.469	-5.482	-2.741	-7.391	54.84	1.593	-1.554	-1.957	1.102	-4.85	-2.317	-6.933	-10.975	-8.555	8.336	4.694	-15.31	-3.585	-39.475	63.989	13.262	-10.099	-13.167	-45.846	1.378	-9.319	91.316	-0.2	-0.008	-0.035	-0.132	-0.082	-0.01	0.008	0.049	0.002	0.662	0.225	-0.021	-0.213	0.221	-0.018	0.017	0.006	-0.008	-0.036	0.056	-0	0	-0	0	-0	0	-0	-0	0	0	-0	-0	0	-0.001
Kaspositie aan het Einde van de Periode Numbers are in millions	40.567	41.013	40.053	41.001	37.264	35.96	35.325	36.848	59.512	83.389	97.93	99.858	104.69	107.962	60.058	58.627	48.242	32.816	32.597	40.102	55.534	33.011	37.809	39.916	34.485	34.756	37.217	40.887	43.999	48.378	45.739	42.415	47.641	56.11	61.592	64.334	71.725	16.885	15.292	16.845	18.803	17.7	22.55	24.867	31.8	42.776	51.33	42.994	38.3	53.61	57.195	96.67	32.681	19.419	29.518	42.684	88.53	87.152	96.471	0.606	0.806	0.698	0.733	0.865	0.947	0.971	0.963	0.914	0.913	0.229	0.004	0.025	0.238	0.017	0.035	0.018	0.011	0.02	0.056	0	0	0	0	0	0	0	0	0	0	-0	0	0	0

Polaris Renewable Energy Inc.

TSX:PIF.TO Add to watchlist

TSX:PIF.TO