Polaris Renewable Energy Inc.
TSX:PIF.TO
12.62 (CAD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 40.053 | 35.325 | 97.93 | 60.058 | 32.597 | 37.809 | 37.217 | 45.739 | 61.592 | 15.292 | 22.55 | 51.33 | 57.195 | 29.518 | 98.61 | 0.698 | 0.971 | 0.229 | 0.017 | 0.02 | 0 | 0 | 0 | 0.001 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.87 | 0 | 0 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 40.053 | 35.325 | 97.93 | 60.058 | 32.597 | 37.809 | 37.217 | 45.739 | 61.592 | 15.292 | 22.55 | 51.33 | 57.195 | 29.518 | 125.48 | 0.698 | 0.971 | 0.4 | 0.017 | 0.02 | 0 | 0 | 0 | 0.001 |
Nettovorderingen
| 10.63 | 11.239 | 9.324 | 19.389 | 15.302 | 15.226 | 12.162 | 12.023 | 6.011 | 10.133 | 8.123 | 6.393 | 1.096 | 1.849 | 2.495 | 0.004 | 0.001 | 0.005 | 0.008 | 0.004 | 0.001 | 0.002 | 0.001 | 0.002 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.888 | 1.791 | 1.454 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 3.359 | 4.045 | 2.789 | 1.769 | 0.783 | 1.064 | 0.788 | 0.919 | 1.66 | 1.149 | 5.9 | 2 | 3 | 2.446 | 0.7 | 0 | 0.004 | 0.004 | 0.005 | 0.003 | 0 | 0 | 0 | -0 |
Totaal vlottende activa
| 54.042 | 50.609 | 110.143 | 80.344 | 48.682 | 54.098 | 50.167 | 58.682 | 69.264 | 26.574 | 37.461 | 61.514 | 62.745 | 33.813 | 128.675 | 0.706 | 0.976 | 0.408 | 0.03 | 0.027 | 0.001 | 0.002 | 0.001 | 0.003 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 375.458 | 396.002 | 354.366 | 370.679 | 368.716 | 383.166 | 347.498 | 342.203 | 338.878 | 387.604 | 409.235 | 431.518 | 52.229 | 401.661 | 190.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0.141 | 0.13 | 0.704 |
Goodwill
| 12.355 | 12.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.866 | 34.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 57.314 | 57.527 | 22.968 | 24.325 | 25.678 | 3.769 | 3.978 | 4.158 | 4.419 | 4.735 | 5.051 | 5.366 | 386.503 | 0.079 | 0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 69.669 | 69.882 | 22.968 | 24.325 | 25.678 | 3.769 | 3.978 | 4.158 | 4.419 | 4.735 | 5.051 | 5.366 | 386.503 | 15.946 | 34.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 2.892 | 1.675 | 3 | 0.164 | 0.169 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 6.644 | 3.914 | 0.856 | 1.781 | 3.849 | 5.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 10.745 | 13.02 | 11.367 | 13.825 | 16.65 | 21.313 | 5.615 | 4.206 | 3.302 | 3.588 | 6.213 | 8.426 | 9.348 | 30.274 | 4.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 465.408 | 484.493 | 392.557 | 410.774 | 415.062 | 413.76 | 357.091 | 350.566 | 346.6 | 395.927 | 420.499 | 445.31 | 448.08 | 447.881 | 229.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.141 | 0.13 | 0.704 |
Totaal activa
| 519.4 | 535.102 | 502.7 | 491.118 | 463.744 | 467.858 | 407.258 | 409.248 | 415.863 | 422.501 | 457.959 | 506.824 | 510.825 | 481.693 | 357.785 | 0.706 | 0.976 | 0.408 | 0.03 | 0.027 | 0.002 | 0.142 | 0.132 | 0.707 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 11.965 | 9.499 | 8.15 | 0.009 | 1.431 | 2.555 | 1.257 | 1.673 | 1.213 | 3.726 | 5.859 | 4.459 | 0 | 0 | 12.599 | 0 | 0.02 | 0.01 | 0.341 | 0.592 | 0.516 | 0.445 | 0.394 | 0.399 |
Kortlopende schulden
| 16.245 | 15.364 | 23.414 | 21.252 | 17.169 | 14.377 | 12.721 | 10.647 | 9.246 | 198.419 | 19.367 | 63.535 | 4.164 | 0.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 1.645 | 1.057 | 0 | 1.38 | 0.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3.113 | 0 | 0.15 | 12.492 | 0 | 28.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.03 | 5.735 | 2.593 | 1.288 | 16.447 | -4.75 | 7.863 | 2.441 | 5.106 | 3.834 | 5.904 | 4.846 | 12.663 | 45.316 | 0.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 31.353 | 30.598 | 34.307 | 35.041 | 35.047 | 40.343 | 21.84 | 14.761 | 15.565 | 205.979 | 31.131 | 72.839 | 16.827 | 46.228 | 13.525 | 0.011 | 0.02 | 0.01 | 0.341 | 0.592 | 0.516 | 0.445 | 0.394 | 0.399 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 158.879 | 171.964 | 147.571 | 168.733 | 167.383 | 172.743 | 156.354 | 166.238 | 171.12 | 44.637 | 239.841 | 210.592 | 212.984 | 68 | 0.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -59.236 | 169.466 | 0 | 0 | 3.739 | -201.813 | 0 | 0 | 0 | 2.873 | 1.969 | 0 | 0 | 1.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 59.236 | 62.328 | 54.763 | 51.809 | 43.769 | 46.002 | 38.137 | 29.883 | 22.299 | 26.471 | 14.616 | 0 | 0 | 11.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 59.236 | -169.466 | 5.235 | 8.766 | 6.58 | 212.134 | 3.719 | 3.707 | 3.99 | 3.932 | 7.98 | 11.111 | 18.51 | 2.111 | 1.627 | 0 | 0.02 | 0.01 | 0.341 | 0.592 | 0.516 | 0.445 | 0.394 | 0.399 |
Totaal niet-vlottende verplichtingen
| 218.115 | 234.292 | 207.569 | 229.308 | 221.471 | 229.066 | 198.209 | 199.829 | 197.409 | 77.912 | 264.407 | 221.703 | 231.494 | 83.011 | 2.477 | 0 | 0.02 | 0.01 | 0.341 | 0.592 | 0.516 | 0.445 | 0.394 | 0.399 |
Totaal passiva
| 249.468 | 264.89 | 241.876 | 264.349 | 256.518 | 269.409 | 220.049 | 214.59 | 212.974 | 283.891 | 295.538 | 294.542 | 248.321 | 129.239 | 16.002 | 0.011 | 0.02 | 0.01 | 0.341 | 0.592 | 0.516 | 0.445 | 0.394 | 0.399 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 666.394 | 666.041 | 649.076 | 598.982 | 598.982 | 598.793 | 598.719 | 598.692 | 597.71 | 470.39 | 470.205 | 463.292 | 0 | 0 | 380.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.023 |
Ingehouden winsten
| -411.072 | -410.2 | -400.587 | -389.953 | -409.372 | -419.485 | -422.215 | -415.747 | -406.628 | -364.128 | -340.249 | -283.155 | -225.65 | -81.918 | -61.394 | -5.434 | -6.982 | -5.81 | -5.908 | -5.629 | -5.147 | -4.469 | -4.12 | -3.715 |
Overige gereserveerde algehele resultaten
| 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | -0.016 |
Overige totale aandeelhoudersvermogen
| 14.02 | 13.836 | 14.27 | 19.716 | 19.623 | 19.496 | 11.12 | 11.964 | 12.016 | 32.262 | 32.31 | 31.756 | 487.716 | 433.789 | 21.898 | 6.128 | 7.938 | 6.208 | 5.597 | 5.064 | 4.633 | 4.166 | 3.873 | 0.016 |
Totaal eigen vermogen van aandeelhouders
| 269.342 | 269.677 | 262.759 | 228.745 | 209.233 | 198.804 | 187.624 | 194.91 | 203.098 | 138.523 | 162.267 | 211.894 | 262.065 | 351.871 | 341.11 | 0.695 | 0.956 | 0.398 | -0.311 | -0.565 | -0.514 | -0.303 | -0.263 | 0.308 |
Totaal eigen vermogen
| 269.932 | 270.212 | 260.824 | 226.769 | 207.226 | 198.45 | 187.209 | 194.658 | 202.89 | 138.609 | 162.421 | 212.281 | 262.504 | 352.455 | 341.783 | 0.695 | 0.956 | 0.398 | -0.311 | -0.565 | -0.514 | -0.303 | -0.263 | 0.308 |
Totaal passiva en aandeelhoudersvermogen
| 519.4 | 535.102 | 502.7 | 491.118 | 463.744 | 467.858 | 407.258 | 409.248 | 415.863 | 422.501 | 457.959 | 506.824 | 510.825 | 481.693 | 357.785 | 0.706 | 0.976 | 0.408 | 0.03 | 0.027 | 0.002 | 0.142 | 0.132 | 0.707 |