Paragon Care Limited

ASX:PGC.AX

0.405 (AUD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q2
Omzet 2,810.423159.462153.773153.857136.629111.283120.828115.012111.065120.624116.726119.36872.32244.87862.20554.98855.01638.36718.76113.46311.2728.1457.8799.2173.933.933.933.6653.6653.6653.6652.0712.0712.0712.0710.2750.2750.2750.2750.0250.0250.0250.0250.0730.0730.0730.0730.1750.1750.1750.1750.0620.0620.0620.06200000.1150.1150.1150.1157.3297.3297.3297.3298.5238.5238.5238.52300000000
Kosten van de omzet 2,742.955133.46126.821129.129115.30993.58104.24298.18673.47479.45397.71973.842.56226.46237.46433.66133.40323.52210.0486.6645.9434.4274.1745.2812.2022.2022.2022.4152.4152.4152.4151.4451.4451.4451.4450.0370.0370.0370.03700000.0570.0570.0570.0570.1030.1030.1030.1030.0490.0490.0490.049000000006.2386.2386.2386.2387.8957.8957.8957.89500000000
Brutowinst 67.46826.00226.95224.72821.3217.70316.58616.82637.59141.17119.00745.56829.7618.41624.74121.32721.61314.8458.7136.7985.3283.7193.7053.9361.7281.7281.7281.2511.2511.2511.2510.6260.6260.6260.6260.2380.2380.2380.2380.0250.0250.0250.0250.0150.0150.0150.0150.0720.0720.0720.0720.0140.0140.0140.01400000.1150.1150.1150.1151.0921.0921.0921.0920.6280.6280.6280.62800000000
Brutowinstmarge 0.0240.1630.1750.1610.1560.1590.1370.1460.3380.3410.1630.3820.4110.410.3980.3880.3930.3870.4640.5050.4730.4570.470.4270.440.440.440.3410.3410.3410.3410.3020.3020.3020.3020.8670.8670.8670.86711110.2120.2120.2120.2120.4090.4090.4090.4090.2180.2180.2180.218000011110.1490.1490.1490.1490.0740.0740.0740.07400000000
Onderzoek- en ontwikkelingskosten 0000000.2240001.78600.71300.30300.10900.01900000000000000000000000000000000000000000.4220.4220.4220.4220.1960.1960.1960.196000000000000
Algemene en administratieve kosten 08.63508.63904.8426.1116.086030.68836.17231.49728.5240.2540.2020.1190.1030.3410.1620.1110.0380.1120.1630.0741.2121.2121.2120.9460.9460.9460.9460.5880.5880.5880.5880.2320.2320.2320.2320.0940.0940.0940.0940.1190.1190.1190.1190.220.220.220.220.1940.1940.1940.1940.0190.0190.0190.0190.0090.0090.0090.0090.7680.7680.7680.7681.2971.2971.2971.29700000000
Verkoop- en marketingkosten 07.15205.90303.5573.7973.44203.8353.163.9641.9790.3320.5850.7170.5660.5280.090.0930.0910.0730.090.1160.0530.0530.0530.0470.0470.0470.0470.0420.0420.0420.0420.0120.0120.0120.0120.3230.3230.3230.3230.0140.0140.0140.0140.0520.0520.0520.0520.0390.0390.0390.0390.050.050.050.050000-0.064-0.064-0.064-0.0640.4970.4970.4970.49700000000
Verkoop-, algemene en administratieve kosten 49.13115.78712.97814.65811.918.3999.9089.52834.45534.52312.76535.37521.78711.27815.21415.19214.48210.6396.7365.3884.0713.4673.3143.0981.2651.2651.2650.9920.9920.9920.9920.630.630.630.630.2430.2430.2430.2430.4170.4170.4170.4170.1330.1330.1330.1330.2720.2720.2720.2720.2330.2330.2330.2330.0690.0690.0690.069-0.11-0.11-0.11-0.110.7040.7040.7040.7041.7941.7941.7941.79400000000
Overige kosten -0.4380.6650.8741.941-2.210.40400-5.7020000000000000-0.805-0.805-0.83-0.83-0.83-0.626-0.626-0.626-0.626-0.419-0.419-0.419-0.419-0.157-0.157-0.157-0.157-0.357-0.357-0.357-0.3570.0870.0870.0870.087-0.133-0.133-0.133-0.133-0.048-0.048-0.048-0.048-0.019-0.019-0.019-0.019000000000000-1.97-1.97-1.97-1.97-0.264-0.264-0.264-0.264
Bedrijfskosten 49.56915.12212.10412.71714.127.9959.9089.52840.15734.52312.76535.16917.63910.75614.89815.14414.50410.586.7685.3514.0953.4193.3113.080.4350.4350.4350.3670.3670.3670.3670.2110.2110.2110.2110.0860.0860.0860.0860.060.060.060.060.220.220.220.220.1390.1390.1390.1390.1850.1850.1850.1850.050.050.050.050.3120.3120.3120.3120.90.90.90.91.7941.7941.7941.794-1.97-1.97-1.97-1.97-0.264-0.264-0.264-0.264
Bedrijfsresultaat 17.89910.8814.84812.0117.29.7086.6787.298-2.5666.6486.24310.1937.4517.669.4796.1837.0724.2651.9391.4481.210.2990.3740.8560.0280.0280.028-0.108-0.108-0.108-0.108-0.214-0.214-0.214-0.214-0.092-0.092-0.092-0.092-0.487-0.487-0.487-0.487-0.358-0.358-0.358-0.358-0.396-0.396-0.396-0.396-0.424-0.424-0.424-0.424-0.12-0.12-0.12-0.12-2.471-2.471-2.471-2.4716.4296.4296.4296.4296.7296.7296.7296.729-1.97-1.97-1.97-1.97-0.264-0.264-0.264-0.264
Bedrijfsresultaat ratio 0.0060.0680.0970.0780.0530.0870.0550.063-0.0230.0550.0530.0850.1030.1710.1520.1120.1290.1110.1030.1080.1070.0370.0470.0930.0070.0070.007-0.03-0.03-0.03-0.03-0.103-0.103-0.103-0.103-0.336-0.336-0.336-0.336-19.371-19.372-19.371-19.372-4.924-4.924-4.924-4.924-2.264-2.264-2.264-2.264-6.802-6.802-6.802-6.8020000-21.569-21.569-21.569-21.5690.8770.8770.8770.8770.790.790.790.7900000000
Totaal overige inkomsten en kosten netto -7.769-6.957-3.428-2.58-4.2-2.02-2.1390.494-76.608-4.677-1.571-2.6743.582-0.831-0.579-0.849-0.927-0.541-0.376-0.314-0.18-0.215-0.243-0.281-0.171-0.171-0.1710.2720.2720.2720.2720.2380.2380.2380.2380.0040.0040.0040.0040.0260.0260.0260.026-0.071-0.071-0.071-0.0710.0450.0450.0450.0450.0120.0120.0120.012-0.013-0.013-0.013-0.0132.0232.0232.0232.023-7.735-7.735-7.735-7.735-8.782-8.782-8.782-8.7820.9840.9840.9840.9840.1320.1320.1320.132
Inkomen voor belasting 10.133.92311.429.43137.6884.5397.792-79.1741.9714.6727.51911.0336.8298.95.3346.1453.7241.5631.1341.030.0840.1310.575-0.143-0.143-0.1430.1640.1640.1640.1640.0240.0240.0240.024-0.088-0.088-0.088-0.088-0.462-0.462-0.462-0.462-0.429-0.429-0.429-0.429-0.35-0.35-0.35-0.35-0.413-0.413-0.413-0.413-0.132-0.132-0.132-0.132-0.447-0.447-0.447-0.447-1.306-1.306-1.306-1.306-2.052-2.052-2.052-2.052-0.986-0.986-0.986-0.986-0.132-0.132-0.132-0.132
Inkomen voor belasting ratio 0.0040.0250.0740.0610.0220.0690.0380.068-0.7130.0160.040.0630.1530.1520.1430.0970.1120.0970.0830.0840.0910.010.0170.062-0.036-0.036-0.0360.0450.0450.0450.0450.0120.0120.0120.012-0.321-0.321-0.321-0.321-18.348-18.349-18.348-18.349-5.903-5.903-5.903-5.903-2.005-2.005-2.005-2.005-6.612-6.612-6.612-6.6120000-3.905-3.905-3.905-3.905-0.178-0.178-0.178-0.178-0.241-0.241-0.241-0.24100000000
Belastingkosten 4.6930.9792.432.7681.2372.3071.4562.596-6.1750.5721.0232.3931.9971.9792.4641.5951.2561.0830.2990.2950.0190.0110.0450.011-0.062-0.062-0.062-0.049-0.049-0.049-0.049-0.013-0.013-0.013-0.0130.0010.0010.0010.001-0.009-0.009-0.009-0.009-0.069-0.069-0.069-0.0690.0460.0460.0460.046-0.413-0.413-0.413-0.413-0.132-0.132-0.132-0.132-0.447-0.447-0.447-0.447-1.306-1.306-1.306-1.306-2.052-2.052-2.052-2.052-0.986-0.986-0.986-0.986-0.132-0.132-0.132-0.132
Nettowinst 5.4372.9825.3765.3841.2535.3813.0835.196-78.6681.39911.1715.1269.0364.856.4363.7394.892.6411.2640.8391.0120.0730.1760.563-0.019-0.019-0.0190.2130.2130.2130.2130.0370.0370.0370.037-0.089-0.089-0.089-0.089-0.453-0.453-0.453-0.453-0.429-0.429-0.429-0.429-0.35-0.35-0.35-0.35-0.411-0.411-0.411-0.41100000.2580.2580.2580.2581.7451.7451.7451.7450.3460.3460.3460.346-0.986-0.986-0.986-0.986-0.132-0.132-0.132-0.132
Nettowinstmarge 0.0020.0190.0350.0350.0090.0480.0260.045-0.7080.0120.0960.0430.1250.1080.1030.0680.0890.0690.0670.0620.090.0090.0220.061-0.005-0.005-0.0050.0580.0580.0580.0580.0180.0180.0180.018-0.323-0.323-0.323-0.323-18.005-18.006-18.005-18.006-5.903-5.903-5.903-5.903-2.005-2.005-2.005-2.005-6.593-6.593-6.593-6.59300002.2562.2562.2562.2560.2380.2380.2380.2380.0410.0410.0410.04100000000
WPA (Winst Per Aandeel) 0.0060.0050.0080.0080.0020.0160.0090.015-0.230.0040.0330.0080.0140.0070.010.0060.0080.0040.0020.0010.002000.0010-0.00100.00700.00700.00200.0020-0.007-0-0.007-0-0.044-0.001-0.044-0.001-0.067-0.001-0.067-0.001-0.064-0.001-0.064-0.001-0.086-0.001-0.086-0.00100000.9100.9106.610.0036.610.0031.840.0011.840.001-5.25-0.002-5.25-0.002-0.77-0-0.77-0
Verwaterde WPA 0.0060.0040.0080.0080.0020.0150.0090.015-0.230.0040.0330.0080.0140.0070.010.0060.0080.0040.0020.0010.002000.0010-0.00100.00700.00700.00200.0020-0.007-0-0.007-0-0.044-0.001-0.044-0.001-0.067-0.001-0.067-0.001-0.064-0.001-0.064-0.001-0.086-0.001-0.086-0.00100000.9100.9106.610.0036.610.0031.840.0011.840.001-5.25-0.002-5.25-0.002-0.77-0-0.77-0
EBITDA 27.20716.0419.75717.39711.97212.9169.77110.4051.12211.01312.30614.1388.5928.1469.7776.697.3724.5862.0931.6021.3320.4190.490.9810.1010.1010.1010.3160.3160.3160.3160.080.080.080.08-0.076-0.076-0.076-0.076-0.447-0.447-0.447-0.447-0.407-0.407-0.407-0.407-0.328-0.328-0.328-0.328-0.805-0.805-0.805-0.805-0.113-0.113-0.113-0.113-0.153-0.153-0.153-0.1530.5870.5870.5870.587-1.192-1.192-1.192-1.192-1.97-1.97-1.97-1.97-0.264-0.264-0.264-0.264
EBITDA ratio 0.010.1010.1280.1130.0880.1160.0810.090.010.0910.1050.1180.1190.1820.1570.1220.1340.120.1120.1190.1180.0510.0620.1060.0260.0260.0260.0860.0860.0860.0860.0390.0390.0390.039-0.277-0.277-0.277-0.277-17.769-17.77-17.769-17.77-5.598-5.598-5.598-5.598-1.875-1.875-1.875-1.875-12.894-12.894-12.894-12.8940000-1.338-1.338-1.338-1.3380.080.080.080.08-0.14-0.14-0.14-0.1400000000