Paragon Care Limited

ASX:PGC.AX

0.405 (AUD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 19.94422.60346.20333.19724.50534.22440.39218.55619.1173.7562.822.5111.3252.8521.5040.9830.3450.1340.30.0920.1680.2990.2860.8772.6876.605
Kortetermijnbeleggingen 000000.0220.021000.26400.143000.0261.6320.0140000000.2250.9120
Liquide middelen en kortetermijnbeleggingen 19.94422.60346.20333.19724.50534.24640.41318.55619.1173.7562.822.5111.3252.8521.532.6150.3450.1340.30.0920.1680.2990.2861.1022.6876.605
Nettovorderingen 350.57839.42642.92126.60831.64439.44737.96719.48617.7476.3133.672.8162.7073.6392.7910.4150.2280.4910.3540.1050.5660.0053.5282.8160.5280.084
Voorraad 307.73663.69151.45451.57846.66251.40755.30121.74222.6168.4145.0713.0692.8192.6831.2420000.6330.717-0.02200-0.02-00
Overige vlottende activa 3.2626.92910.2611.8293.49412.838.6361.2921.6541.090.3950.4160000000.0080.0070.02200.139-0.1790.9330.002
Totaal vlottende activa 681.52132.649150.839113.212106.305137.93142.31761.07661.13319.57211.9568.8136.8529.1745.5623.0310.5730.1651.2950.920.7330.3033.9533.7194.1486.691
Niet-vlottende activa:
Materiële vaste activa, netto 72.03844.91630.49916.49621.44933.97912.1723.4052.9831.1940.6180.7390.8530.790.470.0150.0110.0010.0250.039000.8431.3070.5490
Goodwill 0252.332238.856149.001149.001196.184179.23193.11579.91718.613.5648.3718.3717.325.1690.3860.1350000003.59300
Immateriële activa 0259.064248.236151.374149.668.13710.95.3041.1220.3860.0360.0070.0137.3515.1870.010.0041.2941.371.446001.5835.5681.5640
Goodwill en immateriële activa 349.472511.396487.092300.375298.661204.321190.13198.41981.03918.98613.68.3788.3837.3515.1870.3860.1351.2941.371.446001.5835.5681.5640
Langetermijnbeleggingen 3.632.1670.26118.86922.1080.5741.4250.9310.30319.34513.4438.658000.3340.3120.29500000.065000.0010
Belastingvorderingen 18.1469.7238.610.83814.7577.3923.7032.2212.3320.8340.7760.4590.4240.393000.12200000001.5650
Overige niet-vlottende activa 6.082-252.332-238.856-167.87-171.109-7.966-5.128-3.152-2.634-20.179-14.219-9.11800.3460.2450.2150.207000003.0810-1.5640
Totaal niet-vlottende activa 449.368315.87287.596178.708185.866238.3202.303101.82584.02220.17914.2199.1189.668.8816.2360.9280.7711.2951.3951.48400.0655.5076.8752.1150
Totaal activa 1,130.888448.519438.435291.92292.171384.196349.748166.053147.78940.58626.95118.38916.51218.05511.7983.9591.3441.462.692.4040.7330.3689.4610.5946.2626.691
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 553.12936.64623.55630.21620.940.4541.71118.52917.144.8892.1982.5352.1574.3653.3810.260.1850.2320.2180.3120.1530.184.7473.3161.2320.217
Kortlopende schulden 116.75421.71926.20925.44220.48913.16710.7438.4997.5635.5230.8511.6722.3895.4531.0280.450.50.0450.0380000.1320.4750.0590.029
Belastingschulden 5.1014.8160.460000.7670.5560.56800000000000000000
Uitgestelde opbrengsten 9.4796.15610.0981.0011.7071.8683.6862.1451.895-5.523-0.851-1.6720.850.278-0.00300-0.1420.2550000.0010.0380.605-0.029
Overige kortlopende verplichtingen 22.55529.0329.13925.55141.78117.38719.58517.1117.1448.2673.0442.7790.4060.0520.1350.0080.0050.1420.050.07300.0620.1480.007-0.2840.04
Totaal kortlopende verplichtingen 701.91793.55189.00282.2184.87772.87275.72546.28433.74213.1565.2425.3145.80110.1484.540.7170.690.2770.5610.3850.1530.2425.0273.8361.6130.257
Langlopende verplichtingen:
Langetermijnschulden 89.89767.673.39780.39781.89788.32292.32228306.283.2452.2754.2272.6413.84500000000.3750.4210.3870
Uitgestelde opbrengsten niet-vlottend 0.1380000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 45.1750000000000000.18200.090.087000000000
Overige niet-vlottende verplichtingen 1.84335.41133.9127.79513.116-88.322-92.322-28-30-6.28-3.245-2.2750.0370.030.0640.0480.00700.050.075001.8910.001-0.0010.067
Totaal niet-vlottende verplichtingen 137.053103.011107.30988.19295.01388.32292.32228306.283.2452.2754.2642.8523.9090.1380.09400.050.075002.2660.4220.3860.067
Totaal passiva 838.97196.562196.311170.402179.89191.88179.60683.36275.01920.0028.7428.0210.066138.4490.8550.7840.2770.610.460.1530.2427.2944.2581.9990.324
Eigen vermogen:
Preferente aandelen 0000000.1010.1550.28700.114000000000000000
Gewone aandelen 328.488232.297228.655113.952202.718202.718156.9374.34870.63623.61122.80915.0412.06610.5829.669.6577.286.0865.383.84213.46312.48112.03710.8310.7916.376
Ingehouden winsten -36.24510.1027.5298.279-88.766-11.49713.3138.4982.421-3.292-4.487-4.814-5.553-6.023-6.874-7.071-6.75-4.444-3.3-1.898-12.883-12.354-11.548-13.355-6.5280
Overige gereserveerde algehele resultaten 010.5527.1657.566-1.6711.095-0.101-0.155-0.2870.264-0.1140.143-0.0670.4950.5630.517-0.0050.11400000.6950.935-0.1820
Overige totale aandeelhoudersvermogen -0.325-10.102-7.529-8.27900-0.101-0.155-0.2870-0.114000000.035-0.5730000-0.0500.1820
Totaal eigen vermogen van aandeelhouders 291.918242.849235.82121.518112.281192.316170.14282.69172.7720.58418.20810.3696.4465.0553.3493.1030.561.1832.081.9440.580.1271.134-1.594.2636.376
Totaal eigen vermogen 291.918251.957242.124121.518112.281192.316170.14282.69172.7720.58418.20810.3696.4465.0553.3493.1030.561.1832.081.9440.580.1272.1676.3364.2636.376
Totaal passiva en aandeelhoudersvermogen 1,130.888448.519438.435291.92292.171384.196349.748166.053147.78940.58626.95118.38916.51218.05511.7983.9591.3441.462.692.4040.7330.3689.4610.5946.2626.699