Prime Financial Group Limited
ASX:PFG.AX
0.225 (AUD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 22.491 | 18.283 | 17.693 | 16.05 | 14.109 | 12.219 | 11.614 | 10.708 | 10.484 | 11.063 | 10.664 | 11.104 | 10.102 | 11.172 | 10.14 | 8.966 | 7.055 | 6.768 | 5.823 | 6.125 | 6.006 | 2.6 | 6.605 | 3.03 | 7.01 | 3.03 | 3.03 | 3.021 | 3.021 | 3.021 | 3.021 | 3.085 | 3.085 | 3.085 | 3.085 | 0.547 | 0.547 | 0.547 | 0.547 | 3.053 | 3.053 | 3.053 | 3.053 | 0.412 | 0.412 | 0.412 | 0.412 | 0.186 | 0.186 | 0.186 | 0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 1.165 | 1.663 | 0.949 | 1.169 | 0.756 | 0.839 | 0.876 | 0.911 | 1.048 | 1.037 | 0.579 | 6.264 | 5.745 | 5.664 | 4.782 | 4.132 | 2.01 | 2.448 | 2.589 | 2.339 | 1.761 | 0 | 2.489 | 0 | 5.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 21.326 | 16.62 | 16.744 | 14.881 | 13.353 | 11.381 | 10.738 | 9.796 | 9.436 | 10.026 | 10.086 | 4.84 | 4.357 | 5.508 | 5.357 | 4.834 | 5.045 | 4.32 | 3.234 | 3.786 | 4.245 | 2.6 | 4.116 | 3.03 | 1.403 | 3.03 | 3.03 | 3.021 | 3.021 | 3.021 | 3.021 | 3.085 | 3.085 | 3.085 | 3.085 | 0.547 | 0.547 | 0.547 | 0.547 | 3.053 | 3.053 | 3.053 | 3.053 | 0.412 | 0.412 | 0.412 | 0.412 | 0.186 | 0.186 | 0.186 | 0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.948 | 0.909 | 0.946 | 0.927 | 0.946 | 0.931 | 0.925 | 0.915 | 0.9 | 0.906 | 0.946 | 0.436 | 0.431 | 0.493 | 0.528 | 0.539 | 0.715 | 0.638 | 0.555 | 0.618 | 0.707 | 1 | 0.623 | 1 | 0.2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0.265 | 0 | 0.445 | 0 | 0.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.881 | 0 | 0.162 | 0 | 0 | 0 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.708 | 1.466 | 1.357 | 1.427 | 0.79 | 0.772 | 0.696 | 0.741 | 0.765 | 0.754 | 0.851 | 0.764 | 0.865 | 0.865 | 0.919 | 0.708 | 0.698 | 0.532 | 0.625 | 0.443 | 0.337 | 1.164 | 0.408 | 1.492 | 0.488 | 1.492 | 1.492 | 1.316 | 1.316 | 1.316 | 1.316 | 1.216 | 1.216 | 1.216 | 1.216 | 1.17 | 1.17 | 1.17 | 1.17 | 1.379 | 1.379 | 1.379 | 1.379 | 0.93 | 0.93 | 0.93 | 0.93 | 0.428 | 0.428 | 0.428 | 0.428 | 0.065 | 0.065 | 0.065 | 0.065 | 0.011 | 0.011 | 0.011 | 0.011 |
Verkoop- en marketingkosten
| 1.171 | 0.955 | 0.99 | 0.96 | 0.832 | 0.578 | 0.584 | 0.29 | 0.189 | 0.336 | 0.795 | 0.476 | -0.666 | 2.938 | 1.223 | 0.657 | 0.341 | 0.334 | 3.856 | 0.187 | -0.559 | -0.559 | -0.559 | -0.875 | -0.875 | -0.875 | -0.875 | -0.779 | -0.779 | -0.779 | -0.779 | -0.62 | -0.62 | -0.62 | -0.62 | -0.63 | -0.63 | -0.63 | -0.63 | -0.861 | -0.861 | -0.861 | -0.861 | -0.587 | -0.587 | -0.587 | -0.587 | -0.281 | -0.281 | -0.281 | -0.281 | -0.021 | -0.021 | -0.021 | -0.021 | 0.036 | 0.036 | 0.036 | 0.036 |
Verkoop-, algemene en administratieve kosten
| 1.165 | 2.421 | 2.347 | 2.386 | 1.622 | 1.35 | 1.281 | 1.031 | 0.955 | 1.09 | 1.647 | 1.24 | 0.199 | 3.803 | 2.142 | 1.364 | 1.038 | 0.866 | 4.481 | 0.631 | 0.676 | 0.606 | 0.721 | 0.617 | 2.333 | 0.617 | 0.617 | 0.537 | 0.537 | 0.537 | 0.537 | 0.596 | 0.596 | 0.596 | 0.596 | 0.54 | 0.54 | 0.54 | 0.54 | 0.518 | 0.518 | 0.518 | 0.518 | 0.343 | 0.343 | 0.343 | 0.343 | 0.147 | 0.147 | 0.147 | 0.147 | 0.043 | 0.043 | 0.043 | 0.043 | 0.047 | 0.047 | 0.047 | 0.047 |
Overige kosten
| 0 | 0 | 0 | 0 | -9.201 | -8.776 | -7.442 | -7.747 | -6.892 | -8.44 | -8.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 1.165 | 5.914 | 4.298 | 4.422 | 3.027 | 3.294 | 2.695 | 2.614 | 2.624 | 2.971 | 8.934 | 2.92 | 2.602 | 6.145 | 3.75 | 1.911 | 1.58 | 1.254 | 23.963 | 1.34 | 1.778 | 0.606 | 1.555 | 0.617 | 1.446 | 0.617 | 0.617 | 0.537 | 0.537 | 0.537 | 0.537 | 0.596 | 0.596 | 0.596 | 0.596 | 0.54 | 0.54 | 0.54 | 0.54 | 0.518 | 0.518 | 0.518 | 0.518 | 0.343 | 0.343 | 0.343 | 0.343 | 0.147 | 0.147 | 0.147 | 0.147 | 0.043 | 0.043 | 0.043 | 0.043 | 0.047 | 0.047 | 0.047 | 0.047 |
Bedrijfsresultaat
| 2.884 | 0.483 | 3.908 | 2.732 | 4.152 | 2.605 | 3.296 | 2.049 | 2.544 | 1.586 | 1.152 | 1.93 | 2.793 | 0.183 | 2 | 2.923 | 3.485 | 3.066 | -0.961 | 2.249 | 2.467 | 0.704 | 2.561 | 0.771 | 2.85 | 0.771 | 0.771 | 1.068 | 1.068 | 1.068 | 1.068 | 1.184 | 1.184 | 1.184 | 1.184 | -1.299 | -1.299 | -1.299 | -1.299 | 1.049 | 1.049 | 1.049 | 1.049 | -0.898 | -0.898 | -0.898 | -0.898 | -0.398 | -0.398 | -0.398 | -0.398 | -0.108 | -0.108 | -0.108 | -0.108 | -0.058 | -0.058 | -0.058 | -0.058 |
Bedrijfsresultaat ratio
| 0.128 | 0.026 | 0.221 | 0.17 | 0.294 | 0.213 | 0.284 | 0.191 | 0.243 | 0.143 | 0.108 | 0.174 | 0.277 | 0.016 | 0.197 | 0.326 | 0.494 | 0.453 | -0.165 | 0.367 | 0.411 | 0.271 | 0.388 | 0.255 | 0.407 | 0.255 | 0.255 | 0.353 | 0.353 | 0.353 | 0.353 | 0.384 | 0.384 | 0.384 | 0.384 | -2.376 | -2.376 | -2.376 | -2.376 | 0.343 | 0.343 | 0.343 | 0.343 | -2.179 | -2.179 | -2.179 | -2.179 | -2.14 | -2.14 | -2.14 | -2.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0 | -0.101 | 0.037 | -0.216 | -0.187 | -0.715 | -0.221 | -0.273 | -0.301 | -0.318 | -0.294 | -0.319 | -1.322 | -1.092 | -0.623 | -0.172 | -0.123 | -0.112 | -19.599 | -0.015 | -0.216 | 0.445 | -0.214 | 0.362 | -0.255 | 0.362 | 0.362 | -0.141 | -0.141 | -0.141 | -0.141 | 0.077 | 0.077 | 0.077 | 0.077 | 2.53 | 2.53 | 2.53 | 2.53 | -0.571 | -0.571 | -0.571 | -0.571 | 2.915 | 2.915 | 2.915 | 2.915 | 1.985 | 1.985 | 1.985 | 1.985 | 0.685 | 0.685 | 0.685 | 0.685 | 0.215 | 0.215 | 0.215 | 0.215 |
Inkomen voor belasting
| 0 | 0.381 | 3.945 | 2.732 | 3.964 | 1.89 | 3.074 | 1.776 | 2.243 | 1.268 | 0.857 | 1.61 | 1.471 | -0.91 | 1.377 | 2.751 | 3.362 | 2.954 | -20.56 | 2.234 | 2.251 | 1.149 | 2.347 | 1.134 | 2.595 | 1.134 | 1.134 | 0.926 | 0.926 | 0.926 | 0.926 | 1.261 | 1.261 | 1.261 | 1.261 | 1.231 | 1.231 | 1.231 | 1.231 | 0.477 | 0.477 | 0.477 | 0.477 | 2.017 | 2.017 | 2.017 | 2.017 | 1.587 | 1.587 | 1.587 | 1.587 | 0.577 | 0.577 | 0.577 | 0.577 | 0.157 | 0.157 | 0.157 | 0.157 |
Inkomen voor belasting ratio
| 0 | 0.021 | 0.223 | 0.17 | 0.281 | 0.155 | 0.265 | 0.166 | 0.214 | 0.115 | 0.08 | 0.145 | 0.146 | -0.081 | 0.136 | 0.307 | 0.477 | 0.436 | -3.531 | 0.365 | 0.375 | 0.442 | 0.355 | 0.374 | 0.37 | 0.374 | 0.374 | 0.307 | 0.307 | 0.307 | 0.307 | 0.409 | 0.409 | 0.409 | 0.409 | 2.251 | 2.251 | 2.251 | 2.251 | 0.156 | 0.156 | 0.156 | 0.156 | 4.897 | 4.897 | 4.897 | 4.897 | 8.532 | 8.532 | 8.532 | 8.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0 | 0.166 | 0.955 | 0.74 | 1.053 | 0.354 | 0.697 | 0.463 | 0.398 | 0.325 | 0.026 | 0.325 | 0.704 | 0.273 | 0.557 | 0.603 | 0.741 | 0.611 | 0.659 | 0.732 | 0.544 | 0.33 | 0.777 | 0.258 | 0.405 | 0.258 | 0.258 | 0.223 | 0.223 | 0.223 | 0.223 | 0.301 | 0.301 | 0.301 | 0.301 | 0.315 | 0.315 | 0.315 | 0.315 | 0.208 | 0.208 | 0.208 | 0.208 | 0.311 | 0.311 | 0.311 | 0.311 | 0.307 | 0.307 | 0.307 | 0.307 | 0.101 | 0.101 | 0.101 | 0.101 | 0.157 | 0.157 | 0.157 | 0.157 |
Nettowinst
| 225.338 | -0.033 | 2.669 | 1.74 | 2.559 | 1.255 | 2.034 | 1.04 | 1.515 | 0.617 | 0.581 | 0.734 | 0.174 | -1.309 | 1.383 | 1.539 | 1.995 | 1.608 | -21.646 | 1.156 | 1.468 | 0.658 | 1.163 | 0.696 | 1.768 | 0.696 | 0.696 | 0.704 | 0.704 | 0.704 | 0.704 | 0.96 | 0.96 | 0.96 | 0.96 | 0.916 | 0.916 | 0.916 | 0.916 | 0.27 | 0.27 | 0.27 | 0.27 | 1.706 | 1.706 | 1.706 | 1.706 | 1.28 | 1.28 | 1.28 | 1.28 | 0.476 | 0.476 | 0.476 | 0.476 | 0.146 | 0.146 | 0.146 | 0.146 |
Nettowinstmarge
| 10.019 | -0.002 | 0.151 | 0.108 | 0.181 | 0.103 | 0.175 | 0.097 | 0.144 | 0.056 | 0.054 | 0.066 | 0.017 | -0.117 | 0.136 | 0.172 | 0.283 | 0.238 | -3.717 | 0.189 | 0.244 | 0.253 | 0.176 | 0.23 | 0.252 | 0.23 | 0.23 | 0.233 | 0.233 | 0.233 | 0.233 | 0.311 | 0.311 | 0.311 | 0.311 | 1.675 | 1.675 | 1.675 | 1.675 | 0.088 | 0.088 | 0.088 | 0.088 | 4.142 | 4.142 | 4.142 | 4.142 | 6.879 | 6.879 | 6.879 | 6.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.08 | -0 | 0.013 | 0.009 | 0.013 | 0.007 | 0.011 | 0.006 | 0.009 | 0.004 | 0.003 | 0.004 | 0.001 | -0.008 | 0.008 | 0.01 | 0.014 | 0.011 | -0.15 | 0.008 | 0.01 | 0.005 | 0.008 | 0.004 | 0.014 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.002 | 0.002 | 0.002 | 0.002 | 0.013 | 0.013 | 0.013 | 0.013 | 0.011 | 0.011 | 0.011 | 0.011 | 0.005 | 0.005 | 0.005 | 0.005 | 0.002 | 0.002 | 0.002 | 0.002 |
Verwaterde WPA
| 1.08 | -0 | 0.013 | 0.009 | 0.013 | 0.007 | 0.011 | 0.006 | 0.009 | 0.004 | 0.003 | 0.004 | 0.001 | -0.008 | 0.008 | 0.01 | 0.014 | 0.011 | -0.15 | 0.008 | 0.01 | 0.005 | 0.008 | 0.004 | 0.014 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.002 | 0.002 | 0.002 | 0.002 | 0.013 | 0.013 | 0.013 | 0.013 | 0.011 | 0.011 | 0.011 | 0.011 | 0.005 | 0.005 | 0.005 | 0.005 | 0.002 | 0.002 | 0.002 | 0.002 |
EBITDA
| 1.284 | 1.591 | 4.857 | 3.55 | 4.908 | 3.444 | 4.172 | 2.96 | 3.592 | 2.624 | 1.73 | 2.493 | 3.021 | 0.637 | 2.43 | 2.965 | -0.749 | -0.847 | -1.059 | 2.539 | 2.406 | 1.221 | 2.814 | 1.243 | 2.818 | 1.243 | 1.243 | 1.195 | 1.195 | 1.195 | 1.195 | 1.489 | 1.489 | 1.489 | 1.489 | 1.505 | 1.505 | 1.505 | 1.505 | 0.77 | 0.77 | 0.77 | 0.77 | 2.188 | 2.188 | 2.188 | 2.188 | 1.651 | 1.651 | 1.651 | 1.651 | 0.577 | 0.577 | 0.577 | 0.577 | 0.303 | 0.303 | 0.303 | 0.303 |
EBITDA ratio
| 0.057 | 0.087 | 0.275 | 0.221 | 0.348 | 0.282 | 0.359 | 0.276 | 0.343 | 0.237 | 0.162 | 0.225 | 0.299 | 0.057 | 0.24 | 0.331 | -0.106 | -0.125 | -0.182 | 0.415 | 0.401 | 0.47 | 0.426 | 0.41 | 0.402 | 0.41 | 0.41 | 0.396 | 0.396 | 0.396 | 0.396 | 0.483 | 0.483 | 0.483 | 0.483 | 2.752 | 2.752 | 2.752 | 2.752 | 0.252 | 0.252 | 0.252 | 0.252 | 5.313 | 5.313 | 5.313 | 5.313 | 8.876 | 8.876 | 8.876 | 8.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |