Prime Financial Group Limited
ASX:PFG.AX
0.23 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.508 | 1.043 | 0.129 | 0.066 | 0.093 | 0.209 | 0.879 | 0.624 | 1.263 | 0.595 | 0.251 | 0.707 | 0.251 | 0.538 | 1.433 | 3.224 | 1.215 | 2.204 | 3.607 | 3.811 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.508 | 1.043 | 0.129 | 0.066 | 0.093 | 0.209 | 0.879 | 0.624 | 1.263 | 0.595 | 0.251 | 0.707 | 0.251 | 0.538 | 1.433 | 3.224 | 1.215 | 2.204 | 3.607 | 3.811 |
Nettovorderingen
| 7.559 | 5.254 | 6.207 | 7.515 | 7.197 | 4.275 | 4.114 | 4.308 | 1.605 | 1.618 | 3.495 | 3.198 | 4.471 | 5.886 | 4.706 | 4.363 | 3.899 | 2.749 | 0.302 | 0.018 |
Voorraad
| 18.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -7.559 | -6.297 | -6.336 | -7.581 | -7.29 | 1.019 | 2.129 | 1.984 | 1.412 | 0.758 | 0.912 | 0.597 | 0.389 | 0.176 | 0.172 | 0.238 | 0.087 | 0.117 | 0.004 | 0.019 |
Totaal vlottende activa
| 18.599 | 14.421 | 11.477 | 7.363 | 7.547 | 5.503 | 7.122 | 6.917 | 4.28 | 2.971 | 4.659 | 4.503 | 5.11 | 6.599 | 6.312 | 7.825 | 5.201 | 5.07 | 3.913 | 3.848 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 3.211 | 0.511 | 0.945 | 2.581 | 3.575 | 0.237 | 0.425 | 0.495 | 46.652 | 47.294 | 1.128 | 1.306 | 1.538 | 1.504 | 0.892 | 0.584 | 0.603 | 0.161 | 0.018 | 0.011 |
Goodwill
| 51.337 | 45.718 | 43.905 | 43.905 | 43.905 | 43.905 | 43.92 | 44.38 | 35.435 | 35.333 | 49.178 | 49.178 | 48.308 | 48.122 | 44.235 | 44.235 | 44.235 | 29.237 | 0 | 0 |
Immateriële activa
| 7.27 | 50.285 | 46.254 | 46.356 | 46.864 | 3.052 | 3.52 | 2.613 | 35.435 | 0 | 0.881 | 0.589 | 0.809 | 0.253 | 0.409 | 0.565 | 0.716 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 58.608 | 96.003 | 90.158 | 90.261 | 90.769 | 46.957 | 47.44 | 46.993 | 35.435 | 35.333 | 50.059 | 49.767 | 49.118 | 48.375 | 44.644 | 44.8 | 44.951 | 29.237 | 0 | 0 |
Langetermijnbeleggingen
| 0.975 | 1.92 | 0.907 | 1.656 | 0.914 | 1.251 | 3.907 | 7.775 | 11.363 | 12.073 | 12.237 | 12.123 | 20.433 | 21.362 | 24.166 | 23.561 | 25.824 | 36.116 | 15.815 | 9.476 |
Belastingvorderingen
| -10.466 | -56.18 | -49.512 | -44.038 | -44.583 | 0 | 0 | 0.168 | 0.146 | 0.112 | 0.051 | 0.019 | 0.016 | 0.008 | 0 | 0 | 0.054 | 0 | 0.096 | 0.005 |
Overige niet-vlottende activa
| 11.191 | 8.124 | 5.326 | 0.112 | 0.257 | -48.446 | -51.773 | -0.168 | -46.797 | -47.406 | 4.014 | 5.364 | 4.738 | 1.713 | 1.804 | 1.855 | 1.034 | 0 | 0.053 | 0 |
Totaal niet-vlottende activa
| 63.519 | 50.378 | 47.823 | 50.572 | 50.932 | 48.446 | 51.773 | 55.263 | 46.797 | 47.406 | 67.489 | 68.579 | 75.843 | 72.961 | 71.507 | 70.8 | 72.465 | 65.515 | 15.981 | 9.492 |
Totaal activa
| 82.118 | 67.137 | 59.767 | 58.286 | 58.9 | 55.518 | 60.502 | 63.563 | 51.223 | 50.989 | 72.147 | 73.082 | 80.953 | 79.56 | 77.818 | 78.625 | 77.666 | 70.585 | 19.895 | 13.34 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 1.178 | 0.683 | 0.481 | 0.486 | 0.52 | 0.898 | 1.004 | 1.413 | 0.478 | 0.718 | 0.509 | 0.563 | 0.506 | 0.167 | 0.117 | 0.189 | 0.278 | 0.241 | 0.078 | 0.034 |
Kortlopende schulden
| 3.112 | 2.481 | 2.03 | 1.957 | 0.982 | 0.244 | 0.317 | 0.184 | 0 | 0 | 0.057 | 0.05 | 0.027 | 0.012 | 1.343 | 9.076 | 0.01 | 0.01 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 5.235 | -2.481 | -2.03 | -1.957 | -0.982 | -0.244 | -0.317 | -0.184 | 0 | 0 | 0 | 0 | 0 | 3.485 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.151 | 5.985 | 6.488 | 5.259 | 3.709 | 4.915 | 9.973 | 3.106 | 2.349 | 1.715 | 2.332 | 1.645 | 3.236 | 0.184 | 2.918 | 1.691 | 3.72 | 2.538 | 0.381 | 0.076 |
Totaal kortlopende verplichtingen
| 12.677 | 6.668 | 6.969 | 5.745 | 4.229 | 5.813 | 10.978 | 4.519 | 2.828 | 2.433 | 2.898 | 2.258 | 3.769 | 3.848 | 4.378 | 10.957 | 4.008 | 2.788 | 0.459 | 0.111 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 9.18 | 8.814 | 4.356 | 6.175 | 9.803 | 9.399 | 7.978 | 8.018 | 3.585 | 7.965 | 7.49 | 7.74 | 9.05 | 7.755 | 6.093 | 1.666 | 8.803 | 4.223 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -7.13 | -6.508 | -5.97 | -4.705 | -4.19 | 9.311 | 7.797 | 7.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.411 | 2.061 | 0.866 | 0.917 | 0.551 | 0.087 | 0.182 | 0.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0.075 | 0 | 0.214 | 0.075 | 0.004 |
Overige niet-vlottende verplichtingen
| 11.237 | 4.447 | 5.105 | 3.788 | 3.64 | -9.399 | -7.978 | -8.018 | -3.585 | -7.965 | -7.49 | -7.74 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 16.698 | 8.814 | 4.356 | 6.175 | 9.803 | 9.399 | 7.978 | 8.018 | 3.585 | 7.965 | 7.49 | 7.74 | 9.05 | 7.755 | 6.137 | 1.741 | 8.803 | 5.437 | 0.075 | 0.004 |
Totaal passiva
| 29.375 | 17.803 | 13.118 | 14.63 | 17.727 | 16.035 | 20.666 | 16.02 | 6.412 | 10.398 | 10.388 | 9.998 | 12.819 | 11.603 | 10.515 | 12.698 | 12.811 | 8.224 | 0.534 | 0.115 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 4.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 71.581 | 67.625 | 67.621 | 67.501 | 67.738 | 67.394 | 67.967 | 67.967 | 68.429 | 68.429 | 61.551 | 63.825 | 63.269 | 66.883 | 64.23 | 65.299 | 63.422 | 63.373 | 23.986 | 18.958 |
Ingehouden winsten
| -20.552 | -20.204 | -22.046 | -23.184 | -25.344 | -26.699 | -26.209 | -22.82 | -21.914 | -23.285 | -0.726 | -1.208 | 4.864 | 4.476 | 3.073 | 0.628 | 1.433 | -1.012 | -6.259 | -7.368 |
Overige gereserveerde algehele resultaten
| 1.238 | 1.433 | 0.609 | 0.107 | 0 | 0 | -4.547 | -0 | 0 | 0 | -1.97 | -1.805 | -1.553 | -3.403 | 0 | 0 | -0.511 | -0.195 | 1.634 | 1.634 |
Overige totale aandeelhoudersvermogen
| -0.151 | -0.151 | -0.151 | -1.568 | -2.435 | -2.435 | -8.047 | -3.5 | -8.312 | -7.633 | 1.97 | 1.805 | 1.553 | 0 | 0 | 0 | 0.511 | 0.195 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 52.116 | 48.703 | 46.034 | 42.855 | 39.959 | 38.261 | 33.712 | 41.647 | 38.203 | 37.511 | 60.825 | 62.617 | 68.134 | 67.957 | 67.303 | 65.927 | 64.855 | 62.361 | 19.361 | 13.224 |
Totaal eigen vermogen
| 52.743 | 49.335 | 46.649 | 43.656 | 41.173 | 39.483 | 39.836 | 47.543 | 44.81 | 40.59 | 61.759 | 63.084 | 68.134 | 67.957 | 67.303 | 65.927 | 64.855 | 62.361 | 19.361 | 13.224 |
Totaal passiva en aandeelhoudersvermogen
| 82.118 | 67.137 | 59.767 | 58.286 | 58.9 | 55.518 | 60.502 | 63.563 | 51.223 | 50.989 | 72.147 | 73.082 | 80.953 | 79.56 | 77.818 | 78.625 | 77.666 | 70.585 | 19.895 | 13.34 |