Paladin Energy Ltd
ASX:PDN.AX
9.72 (AUD) • At close November 8, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||
Nettowinst
| 81.839 | -10.572 | -36.877 | -58.963 | -79.866 | -30.345 | 367.762 | -484.182 | -144.4 | -300.1 | -389.6 | -474 | -200.8 | -88.5 | -53.8 | -576.4 | -37.2 | -38 | -5.565 | -1.053 | 0 | -0.385 | -1.253 | -0.916 | -0.491 | -1.392 | -1.896 | -1.971 | -0.834 | -0.4 | -0.313 |
Afschrijvingen & Amortisatie
| 14.723 | 2.909 | 25.67 | 24.625 | 21.107 | 22.279 | 25.884 | 19.854 | 30.568 | 40.885 | 54.14 | 63.181 | 50.437 | 34.547 | 16.778 | 12.078 | 11.323 | 2.474 | 0.223 | 0.109 | 0.093 | 0.078 | 0.115 | 0.121 | 0 | 0 | 0 | 0.092 | 0.15 | 0.386 | 0.28 |
Uitgestelde Inkomstenbelasting
| 0 | -1.039 | 0 | 0 | 4.702 | -12.61 | 0 | 283.905 | 5.432 | 229.915 | 384.76 | 319.719 | 223.063 | 38.653 | -24.578 | 775.322 | -7 | -11.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.355 | 0.5 | 0.5 | 0.4 | 4.2 | 7.2 | 11.6 | 10.3 | 15.3 | 16.577 | 7.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -59.298 | -3.053 | -1.027 | 0.752 | -5.042 | 12.494 | 19.084 | 15.491 | 92.7 | -19.5 | -66.2 | 259.3 | -222.8 | -118.3 | -6.3 | -251.1 | -25 | -5.599 | 6.046 | -0.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -8.169 | -2.507 | -0.076 | -0.172 | -5.274 | 7.14 | 7.27 | -0.908 | -4.397 | 0 | 0 | 0 | 0 | 0 | -3.6 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -54.545 | -0.546 | 0.032 | 0.012 | 0.232 | 5.354 | -22.344 | -29.54 | 174.1 | -1.4 | 0.3 | -30.4 | -88.4 | -106.9 | -11.4 | -40.6 | 7.3 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 8.973 | 0.614 | -0.884 | 0.938 | -1.207 | -16.374 | 29.418 | 11.154 | 8.795 | 0 | 0 | 0 | 0 | 0 | -29.8 | 18.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -5.556 | -0.614 | -0.099 | -0.027 | 1.207 | 16.374 | 4.74 | 34.785 | -85.797 | -18.1 | -66.5 | 289.7 | -134.4 | -11.4 | 38.5 | -237.9 | -32.299 | -4.7 | 6.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -33.735 | -1.712 | 2.865 | -31.205 | 47.281 | -4.739 | -473.351 | 112.348 | 19.5 | 23.6 | 26.6 | 22.1 | 17.1 | 20 | 15.7 | 16.9 | 22.899 | 7.101 | -0.223 | 0.292 | -0.191 | 0.307 | 0.655 | 0.585 | 0.491 | 1.392 | 1.896 | 1.878 | 0.684 | 0.014 | 0.033 |
Kasstroom uit Operationele Activiteiten
| -79.658 | -9.375 | -9.369 | -64.79 | -11.478 | -12.805 | -60.621 | -52.229 | 4.3 | -24.7 | 10.1 | 194.5 | -125.8 | -102 | -41.9 | -7.9 | -18.4 | -38.6 | 0.482 | -0.975 | -0.098 | 0 | -0.484 | -0.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -26.407 | -2.644 | -1.634 | -1.5 | -1.287 | -1.353 | -1.388 | -14.182 | -10.773 | -20.443 | -27.707 | -50.782 | -80.659 | -136.884 | -199.93 | -307.247 | -115.624 | -114.882 | -75.876 | -6.097 | -0.592 | -0.173 | -0.319 | -0.502 | -0.259 | -0.01 | -0.013 | -0.031 | -0.7 | -0.736 | -0.521 |
Netto Overnames
| 0 | 3 | 2.758 | 1.408 | 4 | 0.562 | 0.385 | 1.734 | 3.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.279 | 0 | 0 | 0 | -0.003 | 0.644 | 0 | -0.234 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -1.91 | 13.386 | 0 | 0 | 0 | 0 | -1.734 | -3.436 | -0.26 | 0 | -1.509 | 0 | 0 | -2.112 | -14.42 | -18.492 | -15.553 | -0.62 | 0 | 0 | 0 | -0.386 | -1.609 | -0.532 | 0 | -0.049 | -0.188 | -1.608 | -0.604 | 0 |
Verkoop/verval van Beleggingen
| 2.976 | 0.805 | 18.459 | 0 | 0 | 0 | 0 | 3.392 | 0.269 | 0.391 | 0.425 | 2.049 | 0 | 3.073 | 0 | 0 | 0 | 0.707 | 0 | 0 | 0.538 | 0 | 0.042 | 0.027 | 0.182 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -121.006 | -35.045 | -16.478 | -2.872 | -3.02 | -0.16 | -2.387 | 1.915 | -0.069 | 0 | 0.425 | 0.431 | -0 | 10.429 | 0 | 3.821 | -22.647 | -25.3 | -0.461 | 1.097 | 0.015 | 0 | -0.644 | -0.245 | 0.275 | -1.013 | -0.867 | -0.726 | 0 | 0.004 | 0 |
Kasstroom uit Investeringsactiviteiten
| -144.437 | -35.794 | 16.491 | -2.964 | -0.307 | -0.951 | -3.39 | -7.141 | -7.137 | -20.313 | -26.858 | -49.811 | -80.659 | -123.382 | -202.042 | -317.846 | -156.763 | -143.749 | -76.496 | -5 | -0.039 | -0.176 | -0.664 | -2.329 | -0.569 | -1.023 | -0.929 | -0.945 | -2.308 | -1.335 | -0.521 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||
Schuldaflossingen
| -106.823 | 0 | 0 | -157.765 | 0 | 0 | -99.273 | -13.552 | -164.961 | -442.578 | -189.809 | -195.687 | -263.173 | -284.105 | -7.744 | -15.036 | -16.414 | -9.426 | -0.5 | -0.733 | -0.07 | 0 | -0.003 | -0.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 215.922 | 213.103 | 21.664 | 0 | 36.921 | 0 | 0 | 68.62 | 85.669 | 0 | 63.487 | 1.211 | 440.338 | 7.764 | 10.908 | 8.719 | 77 | 40.8 | 4.763 | 0.247 | 0.868 | 3.438 | 0.382 | 1.332 | 1.392 | 0.718 | 0 | 0 | 5.334 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -5.929 | -7.597 | -0.8 | 0 | 0 | 0 | 0 | -8.073 | -2.654 | 0 | -9.813 | -6.425 | -13.141 | -0.123 | 0 | -0.353 | -4.305 | -1.011 | -0.038 | -0.026 | -0.153 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -417.222 | -296.13 | 0 | 0 | 0 | -361.31 | 0 | 0 | -4.724 | 0 | 0 | -3.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -4.083 | 0.085 | 7.047 | 176.557 | -1.142 | 0 | 139.273 | 26.001 | 0 | 561.198 | 134.713 | -0.6 | 824.444 | 586.66 | 161.68 | -0.863 | 342.094 | 714.32 | 22.885 | 2.075 | 4.724 | 0.034 | 0.146 | 3.375 | -0.024 | -0.048 | -0.067 | 0 | 0 | 0 | -0.444 |
Kasstroom uit Financieringsactiviteiten
| 106.823 | 0.085 | 217.041 | 58.936 | 19.722 | -0.082 | 76.921 | 12.449 | -164.961 | 179.167 | 27.919 | -195.687 | 197.723 | 1.211 | 581.133 | -8.257 | 336.588 | 351.95 | 95.08 | 41.131 | 4.654 | 0.255 | 0.858 | 3.093 | 0.358 | 1.284 | 1.326 | 0.718 | 0 | 0 | 4.89 |
Overige Informatie: | |||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.931 | -5.346 | -16.156 | 3.002 | 0.94 | 0.032 | -0.052 | 0.576 | -1.347 | -3.125 | -0.425 | -0.863 | 1.178 | 2.514 | 1.643 | 1.356 | 0.104 | 1.296 | 1.057 | -0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -112.139 | -50.43 | 216.776 | -9.007 | 8.877 | -13.806 | 28.674 | -62.016 | -167.654 | 123.568 | 11.359 | -36.658 | -5.201 | -214.638 | 331.573 | -334.484 | 160.814 | 164.016 | 20.289 | 34.85 | 4.517 | -0.111 | -0.29 | 0.554 | -0.374 | -0.19 | 0.261 | -0.444 | -2.315 | -1.284 | 4.369 |
Kaspositie aan het Einde van de Periode
| 79.629 | 126.636 | 258.949 | 42.172 | 34.237 | 25.36 | 39.166 | 14.953 | 79.72 | 239.193 | 94.268 | 84.205 | 109.999 | 109.321 | 409.246 | 81.587 | 350.717 | 215.388 | 59.778 | 39.489 | 4.639 | 0.082 | 0.287 | 0.577 | 0.013 | 0.433 | 0.58 | 0.387 | 0.868 | 2.87 | 4.274 |