Paladin Energy Ltd
ASX:PDN.AX
9.72 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 79.629 | 126.636 | 258.949 | 42.172 | 34.237 | 25.36 | 50.238 | 11.502 | 59.2 | 183.7 | 88.8 | 78.1 | 112.1 | 117.4 | 348.8 | 66.2 | 337.6 | 182.8 | 44.358 | 30.11 | 3.243 | 0.082 | 0.162 | 0.294 | 0.013 | 0.444 | 0.58 | 0.416 | 0.085 | 0.05 | 0.628 |
Kortetermijnbeleggingen
| 0 | 1.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1.4 | 0 | 24.186 | 0 | 0 | 0 | -0.203 | 0.015 | 0.065 | 0 | 0 | 0 | 0.012 | 0.604 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 79.629 | 126.636 | 258.949 | 42.172 | 34.237 | 25.36 | 50.238 | 11.502 | 59.2 | 183.7 | 88.8 | 78.1 | 112.1 | 117.4 | 348.8 | 66.2 | 337.6 | 182.8 | 68.544 | 30.11 | 3.243 | 0.082 | 0.162 | 0.309 | 0.079 | 0.444 | 0.58 | 0.416 | 0.098 | 0.653 | 0.628 |
Nettovorderingen
| 11.913 | 2.756 | 7.393 | 2.635 | 1.116 | 1.017 | 8.121 | 13.744 | 12.2 | 9.5 | 198.7 | 78.3 | 82.8 | 20.5 | 32.3 | 26.3 | 38.9 | 12.3 | 2.69 | 0.369 | 0.034 | 0.115 | 0.118 | 0.012 | 0.016 | 0.034 | 0.053 | 0.067 | 0.782 | 2.83 | 3.651 |
Voorraad
| 187.569 | 5.646 | 7.417 | 6.824 | 5.132 | 5.363 | 10.717 | 27.456 | 35.9 | 75.3 | 78.1 | 158.8 | 186.5 | 177.7 | 109.3 | 85.8 | 68.9 | 38 | -24.135 | 0 | 0 | 0.763 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 19.533 | 1.014 | 1.837 | 1.677 | 1 | 1.023 | 1.511 | 0.165 | 1.6 | 5.7 | 7.1 | 9.2 | 10.2 | 13.8 | 25.5 | 2.7 | 1.1 | 0.353 | 0.001 | 0.064 | 0.779 | 0.763 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 298.643 | 148.769 | 275.595 | 53.308 | 42.707 | 44.816 | 70.587 | 55.217 | 108.9 | 274.2 | 372.7 | 324.4 | 391.6 | 329.4 | 515.9 | 182 | 447.9 | 233.4 | 47.1 | 30.543 | 4.056 | 0.961 | 0.28 | 0.325 | 0.095 | 0.478 | 0.633 | 0.484 | 0.88 | 3.484 | 4.279 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 448.918 | 316.13 | 264.912 | 260.562 | 303.021 | 320.08 | 328.567 | 372.718 | 632.7 | 654.6 | 1,013 | 1,348.7 | 1,723.2 | 1,914.6 | 1,340.3 | 1,147.5 | 2,039.6 | 1,736.5 | 66.14 | 7.83 | 2.842 | 0.215 | 0.882 | 0.848 | 2.164 | 0.493 | 0.537 | 0.71 | 2.362 | 2.202 | 1.761 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 12.843 | 7.793 | 11.333 | 11.072 | 8.831 | 9.462 | 10.093 | 10.625 | 11.1 | 11.7 | 12.2 | 12.8 | 18.1 | 23.1 | 24.6 | 25.6 | 16.6 | 17.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 12.843 | 7.793 | 11.333 | 11.072 | 8.831 | 9.462 | 10.093 | 10.625 | 11.1 | 11.7 | 12.2 | 12.8 | 18.1 | 23.1 | 24.6 | 25.6 | 16.6 | 17.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.945 | 0.533 | 0.282 | 23.518 | 4.328 | 0.482 | 0.506 | 0.501 | 0.9 | 2.6 | 6.6 | 10.3 | 15.5 | 41.8 | 35.7 | 69.2 | 44.3 | 60.3 | 5.716 | 0.541 | 0.559 | 0.539 | 0.44 | 1.144 | 0.576 | 0.217 | 0.404 | 1.276 | 2.278 | 0 | 0 |
Belastingvorderingen
| 6.387 | 323.745 | 0 | 0 | 118.718 | 189.857 | 189.132 | 137.69 | 36.3 | 0.6 | 1 | 0.1 | 85 | 19.7 | 0.3 | 3.9 | 13 | 10.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 163.284 | -323.923 | 147.353 | 132.61 | -113.206 | -190 | -189.264 | -137.806 | 1.2 | 156.3 | 160.2 | 141.4 | 114.3 | 75.1 | 40.8 | 35.3 | 1.7 | 0.2 | 0 | 0 | 0.045 | 2.15 | 1.581 | 1.314 | 0.003 | 1.781 | 3.107 | 1.675 | 0.004 | 0.044 | 0.267 |
Totaal niet-vlottende activa
| 632.377 | 324.278 | 423.88 | 427.762 | 321.692 | 329.88 | 339.034 | 383.727 | 682.2 | 825.8 | 1,193 | 1,513.3 | 1,956.1 | 2,074.3 | 1,441.7 | 1,281.5 | 2,115.2 | 1,825 | 71.856 | 8.371 | 3.446 | 2.904 | 2.903 | 3.306 | 2.742 | 2.491 | 4.047 | 3.662 | 4.643 | 2.246 | 2.028 |
Totaal activa
| 931.02 | 473.047 | 699.475 | 481.07 | 364.399 | 374.696 | 409.621 | 438.944 | 791.1 | 1,100 | 1,565.7 | 1,837.7 | 2,347.7 | 2,403.7 | 1,957.6 | 1,463.5 | 2,563.1 | 2,058.4 | 118.956 | 38.915 | 7.503 | 3.865 | 3.183 | 3.631 | 2.838 | 2.969 | 4.68 | 4.145 | 5.523 | 5.73 | 6.307 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 22.643 | 9.094 | 3.215 | 3.013 | 1.541 | 2.271 | 9.735 | 18.241 | 31.5 | 30.4 | 39.3 | 57.9 | 67.1 | 69.7 | 63.2 | 67.1 | 41.4 | 13.8 | 8.206 | 0.503 | 0.387 | 0.317 | 0.133 | 0.162 | 0.094 | 0.05 | 0.162 | 0.108 | 0.038 | 0.043 | 0.045 |
Kortlopende schulden
| 50.407 | 0.159 | 0.08 | 0.065 | 0.215 | 0.776 | 0 | 398.199 | 215.1 | 8.5 | 39.4 | 63.6 | 183.4 | 43.9 | 47.9 | 14.2 | 11 | 5.6 | 0.01 | 0.406 | 0.513 | 0.527 | 0 | 0.029 | 0.109 | 0.011 | 0.931 | 0.03 | 0.016 | 0.85 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -0.159 | 0 | 0 | 0.003 | 0.146 | 0 | 278.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.18 | 0 | 0 | 0 | 0 | -0.017 | -0.012 | -0.03 | -0.899 | -0.047 | -0.003 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.202 | 0.49 | 0.487 | 0.719 | 0.522 | 42.394 | 8.485 | 2.382 | 2.2 | 3.5 | 5.5 | 9.9 | 3.4 | 5.3 | 10.1 | 9.8 | 1.5 | 10.6 | 0.244 | 0.101 | 0.024 | 0.025 | 0.018 | 0.007 | -0.078 | 0.058 | 0.931 | 0.071 | 0.001 | -0.85 | 0 |
Totaal kortlopende verplichtingen
| 74.252 | 9.584 | 3.782 | 3.798 | 2.281 | 45.587 | 18.22 | 697.004 | 248.8 | 42.4 | 84.2 | 131.4 | 253.9 | 118.9 | 121.4 | 91.3 | 54.1 | 30.2 | 8.64 | 1.01 | 0.923 | 0.869 | 0.152 | 0.18 | 0.112 | 0.089 | 1.125 | 0.161 | 0.051 | 0.043 | 0.045 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 198.164 | 90.33 | 114.241 | 91.566 | 237.032 | 216.413 | 197.213 | 89.388 | 214.1 | 526 | 686.2 | 614.2 | 655.1 | 675.8 | 682.2 | 572 | 571.5 | 268 | 14.347 | 0 | 0 | 0.013 | 0.412 | 0.3 | 0 | 0 | 0.776 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 150.401 | 62.614 | -189.132 | -137.69 | 200 | 200 | 200 | 200 | 0 | 0 | 0 | 0.2 | 0.5 | 0.6 | 0.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 118.718 | 189.857 | 189.132 | 137.69 | 325.813 | 47.9 | 90.2 | 186.9 | 203.5 | 217.5 | 164.1 | 136.5 | 499.3 | 448.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 62.939 | 38.049 | 60.238 | 57.091 | -237.032 | -216.413 | 87.427 | 88.351 | -246.513 | 85.4 | 72.7 | 57 | 40.4 | 36.3 | 33.5 | 32.3 | 8.4 | 3.1 | 2.691 | 0 | 0 | 0 | 0.011 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 261.104 | 128.379 | 174.48 | 148.657 | 269.119 | 252.471 | 284.64 | 177.739 | 493.4 | 859.3 | 1,049.1 | 1,058.1 | 899 | 929.6 | 879.8 | 741 | 1,079.7 | 719.9 | 17.764 | 0 | 0 | 0.013 | 0.423 | 0.316 | 0 | 0 | 0.776 | 0 | 0 | 0 | 0 |
Totaal passiva
| 335.355 | 137.963 | 178.262 | 152.454 | 271.4 | 298.058 | 302.86 | 874.743 | 742.2 | 901.7 | 1,133.3 | 1,189.5 | 1,152.9 | 1,048.5 | 1,001.2 | 832.3 | 1,133.8 | 750.1 | 26.404 | 1.01 | 0.923 | 0.883 | 0.575 | 0.496 | 0.112 | 0.089 | 1.901 | 0.161 | 0.051 | 0.043 | 0.045 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.456 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,966.798 | 2,646.644 | 3,847.565 | 3,315.461 | 2,327.789 | 2,306.925 | 2,301.286 | 2,101.085 | 2,101.1 | 2,094.9 | 1,926.9 | 1,845.7 | 1,839.2 | 1,768.1 | 1,474.6 | 1,111.6 | 1,088.4 | 1,075.3 | 109.958 | 50.287 | 16.965 | 13.119 | 10.753 | 9.474 | 9.069 | 9.425 | 9.954 | 7.5 | 7.088 | 6.392 | 6.576 |
Ingehouden winsten
| -3,156.026 | -2,169.066 | -3,142.346 | -2,859.156 | -2,104.132 | -2,025.649 | -2,002.644 | -2,464.78 | -2,023.7 | -1,901.7 | -1,633.9 | -1,295.5 | -874.6 | -701.8 | -634.1 | -581.2 | -101 | -65 | -25.8 | -12.515 | -10.508 | -10.255 | -8.247 | -6.339 | -6.344 | -6.545 | -4.792 | -3.516 | -1.615 | -0.705 | -0.313 |
Overige gereserveerde algehele resultaten
| -104.336 | -70.004 | -104.584 | -79.06 | -70.269 | -71.598 | -62.769 | 32.436 | 49.9 | 61.1 | 161.9 | 106.6 | 177.8 | 205.2 | 42.7 | 31.9 | 234.1 | 113.2 | 8.393 | 0.133 | 0.122 | 0.118 | 0.102 | 0 | -0.635 | 0 | -0.277 | -0.203 | -0.137 | -0.07 | -0.014 |
Overige totale aandeelhoudersvermogen
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0.635 | -0 | -3.563 | 0.203 | 0.137 | 0.07 | 0.014 |
Totaal eigen vermogen van aandeelhouders
| 706.436 | 407.574 | 600.635 | 377.245 | 153.388 | 209.678 | 235.873 | -331.259 | 127.3 | 254.3 | 454.9 | 656.8 | 1,142.4 | 1,271.5 | 883.2 | 562.3 | 1,221.5 | 1,123.5 | 92.552 | 37.905 | 6.579 | 2.982 | 2.608 | 3.135 | 2.725 | 2.881 | 2.779 | 3.984 | 5.473 | 5.687 | 6.263 |
Totaal eigen vermogen
| 595.665 | 335.084 | 521.213 | 328.615 | 92.999 | 76.638 | 106.761 | -467.547 | 48.9 | 198.3 | 432.4 | 648.2 | 1,194.8 | 1,271.5 | 956.4 | 631.2 | 1,429.3 | 1,308.3 | 92.552 | 37.905 | 6.579 | 2.982 | 2.608 | 3.135 | 2.725 | 2.881 | 2.779 | 3.984 | 5.473 | 5.687 | 6.263 |
Totaal passiva en aandeelhoudersvermogen
| 931.02 | 473.047 | 699.475 | 481.07 | 364.399 | 507.736 | 409.621 | 543.484 | 791.1 | 1,100 | 1,565.7 | 1,837.7 | 2,347.7 | 2,320 | 1,957.6 | 1,463.5 | 2,563.1 | 2,058.4 | 118.956 | 38.915 | 7.503 | 3.865 | 3.183 | 3.631 | 2.838 | 2.969 | 4.68 | 4.145 | 5.523 | 5.73 | 6.307 |